Home > Income Statement > ASHOKA BUILDCON

ASHOKA BUILDCON
Income Statement

ASHOKA BUILDCON is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ASHOKA BUILDCON
Please provide your vote to see the results

ASHOKA BUILDCON Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹9,798 Cr₹8,100 Cr₹5,999 Cr₹4,992 Cr₹5,070 Cr
     Sales ₹401 Cr₹441 Cr₹289 Cr₹153 Cr₹155 Cr
     Job Work/ Contract Receipts ₹7,308 Cr₹5,796 Cr₹4,127 Cr₹3,643 Cr₹3,736 Cr
     Processing Charges / Service Income ₹1,247 Cr₹1,117 Cr₹992 Cr₹821 Cr₹884 Cr
     Revenue from property development ₹7.68 Cr₹16 Cr---
     Other Operational Income ₹834 Cr₹731 Cr₹591 Cr₹374 Cr₹297 Cr
Less: Excise Duty -----
Net Sales ₹9,798 Cr₹8,100 Cr₹5,999 Cr₹4,992 Cr₹5,070 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹3,592 Cr₹2,662 Cr₹1,520 Cr₹1,291 Cr₹1,159 Cr
     Opening Raw Materials ₹295 Cr₹183 Cr₹169 Cr₹151 Cr₹149 Cr
     Purchases Raw Materials ₹3,483 Cr₹2,413 Cr₹1,370 Cr₹1,253 Cr₹1,100 Cr
     Closing Raw Materials ₹432 Cr₹295 Cr₹183 Cr₹169 Cr₹151 Cr
     Other Direct Purchases / Brought in cost ₹246 Cr₹362 Cr₹164 Cr₹57 Cr₹61 Cr
     Other raw material cost -----
Power & Fuel Cost ₹338 Cr₹371 Cr₹285 Cr₹201 Cr₹202 Cr
     Electricity & Power ₹30 Cr₹23 Cr₹15 Cr₹14 Cr₹14 Cr
     Oil, Fuel & Natural gas ₹309 Cr₹348 Cr₹269 Cr₹187 Cr₹187 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹439 Cr₹388 Cr₹354 Cr₹321 Cr₹293 Cr
     Salaries, Wages & Bonus ₹397 Cr₹354 Cr₹322 Cr₹292 Cr₹262 Cr
     Contributions to EPF & Pension Funds ₹32 Cr₹27 Cr₹27 Cr₹23 Cr₹24 Cr
     Workmen and Staff Welfare Expenses ₹9.18 Cr₹7.05 Cr₹5.49 Cr₹5.24 Cr₹7.44 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹2,806 Cr₹2,448 Cr₹1,837 Cr₹1,311 Cr₹1,596 Cr
     Sub-contracted / Out sourced services ₹2,263 Cr₹1,915 Cr₹1,423 Cr₹1,035 Cr₹1,289 Cr
     Processing Charges -----
     Repairs and Maintenance ₹47 Cr₹57 Cr₹38 Cr₹34 Cr₹35 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹496 Cr₹476 Cr₹376 Cr₹242 Cr₹272 Cr
General and Administration Expenses ₹251 Cr₹196 Cr₹159 Cr₹146 Cr₹152 Cr
     Rent , Rates & Taxes ₹42 Cr₹27 Cr₹22 Cr₹22 Cr₹19 Cr
     Insurance ₹37 Cr₹31 Cr₹25 Cr₹26 Cr₹14 Cr
     Printing and stationery ₹7.58 Cr₹5.37 Cr₹3.40 Cr₹3.56 Cr₹4.76 Cr
     Professional and legal fees ₹113 Cr₹91 Cr₹74 Cr₹65 Cr₹69 Cr
     Traveling and conveyance ₹19 Cr₹12 Cr₹6.97 Cr₹3.87 Cr₹7.79 Cr
     Other Administration ₹33 Cr₹30 Cr₹28 Cr₹26 Cr₹37 Cr
Selling and Distribution Expenses ₹1.20 Cr₹4.11 Cr₹1.49 Cr₹2.32 Cr₹1.81 Cr
     Advertisement & Sales Promotion ₹1.20 Cr₹1.55 Cr₹1.49 Cr₹2.32 Cr₹1.81 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -₹2.56 Cr---
Miscellaneous Expenses ₹120 Cr₹62 Cr₹53 Cr₹183 Cr₹91 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹46 Cr₹2.64 Cr₹0.10 Cr₹3.39 Cr₹14 Cr
     Losson disposal of fixed assets(net) ₹1.54 Cr₹0.01 Cr-₹0.82 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹72 Cr₹60 Cr₹53 Cr₹179 Cr₹77 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,547 Cr₹6,132 Cr₹4,210 Cr₹3,456 Cr₹3,495 Cr
Operating Profit (Excl OI) ₹2,252 Cr₹1,969 Cr₹1,789 Cr₹1,535 Cr₹1,575 Cr
Other Income ₹207 Cr₹135 Cr₹148 Cr₹130 Cr₹82 Cr
     Interest Received ₹125 Cr₹96 Cr₹100 Cr₹62 Cr₹48 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.32 Cr₹2.10 Cr₹3.90 Cr₹0.95 Cr₹3.97 Cr
     Profits on sale of Investments -₹0.27 Cr₹0.15 Cr₹0.50 Cr₹10 Cr
     Provision Written Back -₹4.42 Cr---
     Foreign Exchange Gains -----
     Others ₹81 Cr₹32 Cr₹44 Cr₹67 Cr₹20 Cr
Operating Profit ₹2,458 Cr₹2,103 Cr₹1,937 Cr₹1,666 Cr₹1,657 Cr
Interest ₹1,310 Cr₹1,104 Cr₹1,004 Cr₹970 Cr₹1,043 Cr
     InterestonDebenture / Bonds ---₹15 Cr-
     Interest on Term Loan ₹812 Cr₹685 Cr₹604 Cr₹601 Cr₹610 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹46 Cr₹51 Cr₹25 Cr₹21 Cr₹22 Cr
     Other Interest ₹452 Cr₹367 Cr₹375 Cr₹332 Cr₹410 Cr
PBDT ₹1,148 Cr₹1,000 Cr₹934 Cr₹696 Cr₹614 Cr
Depreciation ₹367 Cr₹341 Cr₹338 Cr₹276 Cr₹300 Cr
Profit Before Taxation & Exceptional Items ₹781 Cr₹659 Cr₹595 Cr₹420 Cr₹315 Cr
Exceptional Income / Expenses ₹107 Cr₹-72 Cr₹326 Cr--
Profit Before Tax ₹870 Cr₹588 Cr₹932 Cr₹438 Cr₹326 Cr
Provision for Tax ₹349 Cr₹294 Cr₹161 Cr₹164 Cr₹166 Cr
     Current Income Tax ₹263 Cr₹181 Cr₹130 Cr₹167 Cr₹193 Cr
     Deferred Tax ₹87 Cr₹118 Cr₹0.47 Cr₹16 Cr₹-27 Cr
     Other taxes ₹-1.41 Cr₹-4.46 Cr₹31 Cr₹-19 Cr-
Profit After Tax ₹521 Cr₹294 Cr₹771 Cr₹273 Cr₹160 Cr
Extra items -----
Minority Interest ₹-18 Cr₹-1.52 Cr₹7.16 Cr₹2.74 Cr₹4.96 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹503 Cr₹292 Cr₹779 Cr₹276 Cr₹165 Cr
Adjustments to PAT -----
Profit Balance B/F ₹779 Cr₹485 Cr₹-295 Cr₹-571 Cr₹-735 Cr
Appropriations ₹1,283 Cr₹777 Cr₹483 Cr₹-295 Cr₹-569 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.16 Cr₹-2.36 Cr₹-1.28 Cr₹0.19 Cr₹1.94 Cr
Equity Dividend % -----
Earnings Per Share ₹17.92₹10.42₹27.73₹9.84₹5.89
Adjusted EPS ₹17.92₹10.42₹27.73₹9.84₹5.89

Compare Income Statement of peers of ASHOKA BUILDCON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASHOKA BUILDCON ₹5,212.6 Cr 0.7% -5.7% -19.1% Stock Analytics
LARSEN & TOUBRO ₹488,685.0 Cr -1.3% -2.7% -2.6% Stock Analytics
RAIL VIKAS NIGAM ₹68,711.8 Cr 4.4% -6.3% -45.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,575.2 Cr -2.2% -5.9% -32.9% Stock Analytics
KEC INTERNATIONAL ₹22,710.8 Cr 4.3% 1.3% -7.2% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,138.4 Cr 2.9% 7.7% NA Stock Analytics


ASHOKA BUILDCON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASHOKA BUILDCON

0.7%

-5.7%

-19.1%

SENSEX

1.1%

-0.4%

-2.2%


You may also like the below Video Courses