ASHOKA BUILDCON
|
ASHOKA BUILDCON Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹9,798 Cr | ₹8,100 Cr | ₹5,999 Cr | ₹4,992 Cr | ₹5,070 Cr |
Sales | ₹401 Cr | ₹441 Cr | ₹289 Cr | ₹153 Cr | ₹155 Cr |
Job Work/ Contract Receipts | ₹7,308 Cr | ₹5,796 Cr | ₹4,127 Cr | ₹3,643 Cr | ₹3,736 Cr |
Processing Charges / Service Income | ₹1,247 Cr | ₹1,117 Cr | ₹992 Cr | ₹821 Cr | ₹884 Cr |
Revenue from property development | ₹7.68 Cr | ₹16 Cr | - | - | - |
Other Operational Income | ₹834 Cr | ₹731 Cr | ₹591 Cr | ₹374 Cr | ₹297 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹9,798 Cr | ₹8,100 Cr | ₹5,999 Cr | ₹4,992 Cr | ₹5,070 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹3,592 Cr | ₹2,662 Cr | ₹1,520 Cr | ₹1,291 Cr | ₹1,159 Cr |
Opening Raw Materials | ₹295 Cr | ₹183 Cr | ₹169 Cr | ₹151 Cr | ₹149 Cr |
Purchases Raw Materials | ₹3,483 Cr | ₹2,413 Cr | ₹1,370 Cr | ₹1,253 Cr | ₹1,100 Cr |
Closing Raw Materials | ₹432 Cr | ₹295 Cr | ₹183 Cr | ₹169 Cr | ₹151 Cr |
Other Direct Purchases / Brought in cost | ₹246 Cr | ₹362 Cr | ₹164 Cr | ₹57 Cr | ₹61 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹338 Cr | ₹371 Cr | ₹285 Cr | ₹201 Cr | ₹202 Cr |
Electricity & Power | ₹30 Cr | ₹23 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
Oil, Fuel & Natural gas | ₹309 Cr | ₹348 Cr | ₹269 Cr | ₹187 Cr | ₹187 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹439 Cr | ₹388 Cr | ₹354 Cr | ₹321 Cr | ₹293 Cr |
Salaries, Wages & Bonus | ₹397 Cr | ₹354 Cr | ₹322 Cr | ₹292 Cr | ₹262 Cr |
Contributions to EPF & Pension Funds | ₹32 Cr | ₹27 Cr | ₹27 Cr | ₹23 Cr | ₹24 Cr |
Workmen and Staff Welfare Expenses | ₹9.18 Cr | ₹7.05 Cr | ₹5.49 Cr | ₹5.24 Cr | ₹7.44 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹2,806 Cr | ₹2,448 Cr | ₹1,837 Cr | ₹1,311 Cr | ₹1,596 Cr |
Sub-contracted / Out sourced services | ₹2,263 Cr | ₹1,915 Cr | ₹1,423 Cr | ₹1,035 Cr | ₹1,289 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹47 Cr | ₹57 Cr | ₹38 Cr | ₹34 Cr | ₹35 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹496 Cr | ₹476 Cr | ₹376 Cr | ₹242 Cr | ₹272 Cr |
General and Administration Expenses | ₹251 Cr | ₹196 Cr | ₹159 Cr | ₹146 Cr | ₹152 Cr |
Rent , Rates & Taxes | ₹42 Cr | ₹27 Cr | ₹22 Cr | ₹22 Cr | ₹19 Cr |
Insurance | ₹37 Cr | ₹31 Cr | ₹25 Cr | ₹26 Cr | ₹14 Cr |
Printing and stationery | ₹7.58 Cr | ₹5.37 Cr | ₹3.40 Cr | ₹3.56 Cr | ₹4.76 Cr |
Professional and legal fees | ₹113 Cr | ₹91 Cr | ₹74 Cr | ₹65 Cr | ₹69 Cr |
Traveling and conveyance | ₹19 Cr | ₹12 Cr | ₹6.97 Cr | ₹3.87 Cr | ₹7.79 Cr |
Other Administration | ₹33 Cr | ₹30 Cr | ₹28 Cr | ₹26 Cr | ₹37 Cr |
Selling and Distribution Expenses | ₹1.20 Cr | ₹4.11 Cr | ₹1.49 Cr | ₹2.32 Cr | ₹1.81 Cr |
Advertisement & Sales Promotion | ₹1.20 Cr | ₹1.55 Cr | ₹1.49 Cr | ₹2.32 Cr | ₹1.81 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | ₹2.56 Cr | - | - | - |
Miscellaneous Expenses | ₹120 Cr | ₹62 Cr | ₹53 Cr | ₹183 Cr | ₹91 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹46 Cr | ₹2.64 Cr | ₹0.10 Cr | ₹3.39 Cr | ₹14 Cr |
Losson disposal of fixed assets(net) | ₹1.54 Cr | ₹0.01 Cr | - | ₹0.82 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹72 Cr | ₹60 Cr | ₹53 Cr | ₹179 Cr | ₹77 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹7,547 Cr | ₹6,132 Cr | ₹4,210 Cr | ₹3,456 Cr | ₹3,495 Cr |
Operating Profit (Excl OI) | ₹2,252 Cr | ₹1,969 Cr | ₹1,789 Cr | ₹1,535 Cr | ₹1,575 Cr |
Other Income | ₹207 Cr | ₹135 Cr | ₹148 Cr | ₹130 Cr | ₹82 Cr |
Interest Received | ₹125 Cr | ₹96 Cr | ₹100 Cr | ₹62 Cr | ₹48 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.32 Cr | ₹2.10 Cr | ₹3.90 Cr | ₹0.95 Cr | ₹3.97 Cr |
Profits on sale of Investments | - | ₹0.27 Cr | ₹0.15 Cr | ₹0.50 Cr | ₹10 Cr |
Provision Written Back | - | ₹4.42 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹81 Cr | ₹32 Cr | ₹44 Cr | ₹67 Cr | ₹20 Cr |
Operating Profit | ₹2,458 Cr | ₹2,103 Cr | ₹1,937 Cr | ₹1,666 Cr | ₹1,657 Cr |
Interest | ₹1,310 Cr | ₹1,104 Cr | ₹1,004 Cr | ₹970 Cr | ₹1,043 Cr |
InterestonDebenture / Bonds | - | - | - | ₹15 Cr | - |
Interest on Term Loan | ₹812 Cr | ₹685 Cr | ₹604 Cr | ₹601 Cr | ₹610 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹46 Cr | ₹51 Cr | ₹25 Cr | ₹21 Cr | ₹22 Cr |
Other Interest | ₹452 Cr | ₹367 Cr | ₹375 Cr | ₹332 Cr | ₹410 Cr |
PBDT | ₹1,148 Cr | ₹1,000 Cr | ₹934 Cr | ₹696 Cr | ₹614 Cr |
Depreciation | ₹367 Cr | ₹341 Cr | ₹338 Cr | ₹276 Cr | ₹300 Cr |
Profit Before Taxation & Exceptional Items | ₹781 Cr | ₹659 Cr | ₹595 Cr | ₹420 Cr | ₹315 Cr |
Exceptional Income / Expenses | ₹107 Cr | ₹-72 Cr | ₹326 Cr | - | - |
Profit Before Tax | ₹870 Cr | ₹588 Cr | ₹932 Cr | ₹438 Cr | ₹326 Cr |
Provision for Tax | ₹349 Cr | ₹294 Cr | ₹161 Cr | ₹164 Cr | ₹166 Cr |
Current Income Tax | ₹263 Cr | ₹181 Cr | ₹130 Cr | ₹167 Cr | ₹193 Cr |
Deferred Tax | ₹87 Cr | ₹118 Cr | ₹0.47 Cr | ₹16 Cr | ₹-27 Cr |
Other taxes | ₹-1.41 Cr | ₹-4.46 Cr | ₹31 Cr | ₹-19 Cr | - |
Profit After Tax | ₹521 Cr | ₹294 Cr | ₹771 Cr | ₹273 Cr | ₹160 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-18 Cr | ₹-1.52 Cr | ₹7.16 Cr | ₹2.74 Cr | ₹4.96 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹503 Cr | ₹292 Cr | ₹779 Cr | ₹276 Cr | ₹165 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹779 Cr | ₹485 Cr | ₹-295 Cr | ₹-571 Cr | ₹-735 Cr |
Appropriations | ₹1,283 Cr | ₹777 Cr | ₹483 Cr | ₹-295 Cr | ₹-569 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.16 Cr | ₹-2.36 Cr | ₹-1.28 Cr | ₹0.19 Cr | ₹1.94 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹17.92 | ₹10.42 | ₹27.73 | ₹9.84 | ₹5.89 |
Adjusted EPS | ₹17.92 | ₹10.42 | ₹27.73 | ₹9.84 | ₹5.89 |
Compare Income Statement of peers of ASHOKA BUILDCON
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASHOKA BUILDCON | ₹5,212.6 Cr | 0.7% | -5.7% | -19.1% | Stock Analytics | |
LARSEN & TOUBRO | ₹488,685.0 Cr | -1.3% | -2.7% | -2.6% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹68,711.8 Cr | 4.4% | -6.3% | -45.5% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹25,575.2 Cr | -2.2% | -5.9% | -32.9% | Stock Analytics | |
KEC INTERNATIONAL | ₹22,710.8 Cr | 4.3% | 1.3% | -7.2% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹16,138.4 Cr | 2.9% | 7.7% | NA | Stock Analytics |
ASHOKA BUILDCON Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASHOKA BUILDCON | 0.7% |
-5.7% |
-19.1% |
SENSEX | 1.1% |
-0.4% |
-2.2% |
You may also like the below Video Courses