Home > Income Statement > ASHOKA BUILDCON

ASHOKA BUILDCON
Income Statement

ASHOKA BUILDCON is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ASHOKA BUILDCON
Please provide your vote to see the results

ASHOKA BUILDCON Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹9,798 Cr₹8,100 Cr₹5,999 Cr₹4,992 Cr₹5,070 Cr
     Sales ₹401 Cr₹441 Cr₹289 Cr₹153 Cr₹155 Cr
     Job Work/ Contract Receipts ₹7,308 Cr₹5,796 Cr₹4,127 Cr₹3,643 Cr₹3,736 Cr
     Processing Charges / Service Income ₹1,247 Cr₹1,117 Cr₹992 Cr₹821 Cr₹884 Cr
     Revenue from property development ₹7.68 Cr₹16 Cr---
     Other Operational Income ₹834 Cr₹731 Cr₹591 Cr₹374 Cr₹297 Cr
Less: Excise Duty -----
Net Sales ₹9,798 Cr₹8,100 Cr₹5,999 Cr₹4,992 Cr₹5,070 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹3,592 Cr₹2,662 Cr₹1,520 Cr₹1,291 Cr₹1,159 Cr
     Opening Raw Materials ₹295 Cr₹183 Cr₹169 Cr₹151 Cr₹149 Cr
     Purchases Raw Materials ₹3,483 Cr₹2,413 Cr₹1,370 Cr₹1,253 Cr₹1,100 Cr
     Closing Raw Materials ₹432 Cr₹295 Cr₹183 Cr₹169 Cr₹151 Cr
     Other Direct Purchases / Brought in cost ₹246 Cr₹362 Cr₹164 Cr₹57 Cr₹61 Cr
     Other raw material cost -----
Power & Fuel Cost ₹338 Cr₹371 Cr₹285 Cr₹201 Cr₹202 Cr
     Electricity & Power ₹30 Cr₹23 Cr₹15 Cr₹14 Cr₹14 Cr
     Oil, Fuel & Natural gas ₹309 Cr₹348 Cr₹269 Cr₹187 Cr₹187 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹439 Cr₹388 Cr₹354 Cr₹321 Cr₹293 Cr
     Salaries, Wages & Bonus ₹397 Cr₹354 Cr₹322 Cr₹292 Cr₹262 Cr
     Contributions to EPF & Pension Funds ₹32 Cr₹27 Cr₹27 Cr₹23 Cr₹24 Cr
     Workmen and Staff Welfare Expenses ₹9.18 Cr₹7.05 Cr₹5.49 Cr₹5.24 Cr₹7.44 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹2,806 Cr₹2,448 Cr₹1,837 Cr₹1,311 Cr₹1,596 Cr
     Sub-contracted / Out sourced services ₹2,263 Cr₹1,915 Cr₹1,423 Cr₹1,035 Cr₹1,289 Cr
     Processing Charges -----
     Repairs and Maintenance ₹47 Cr₹57 Cr₹38 Cr₹34 Cr₹35 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹496 Cr₹476 Cr₹376 Cr₹242 Cr₹272 Cr
General and Administration Expenses ₹251 Cr₹196 Cr₹159 Cr₹146 Cr₹152 Cr
     Rent , Rates & Taxes ₹42 Cr₹27 Cr₹22 Cr₹22 Cr₹19 Cr
     Insurance ₹37 Cr₹31 Cr₹25 Cr₹26 Cr₹14 Cr
     Printing and stationery ₹7.58 Cr₹5.37 Cr₹3.40 Cr₹3.56 Cr₹4.76 Cr
     Professional and legal fees ₹113 Cr₹91 Cr₹74 Cr₹65 Cr₹69 Cr
     Traveling and conveyance ₹19 Cr₹12 Cr₹6.97 Cr₹3.87 Cr₹7.79 Cr
     Other Administration ₹33 Cr₹30 Cr₹28 Cr₹26 Cr₹37 Cr
Selling and Distribution Expenses ₹1.20 Cr₹4.11 Cr₹1.49 Cr₹2.32 Cr₹1.81 Cr
     Advertisement & Sales Promotion ₹1.20 Cr₹1.55 Cr₹1.49 Cr₹2.32 Cr₹1.81 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -₹2.56 Cr---
Miscellaneous Expenses ₹120 Cr₹62 Cr₹53 Cr₹183 Cr₹91 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹46 Cr₹2.64 Cr₹0.10 Cr₹3.39 Cr₹14 Cr
     Losson disposal of fixed assets(net) ₹1.54 Cr₹0.01 Cr-₹0.82 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹72 Cr₹60 Cr₹53 Cr₹179 Cr₹77 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,547 Cr₹6,132 Cr₹4,210 Cr₹3,456 Cr₹3,495 Cr
Operating Profit (Excl OI) ₹2,252 Cr₹1,969 Cr₹1,789 Cr₹1,535 Cr₹1,575 Cr
Other Income ₹207 Cr₹135 Cr₹148 Cr₹130 Cr₹82 Cr
     Interest Received ₹125 Cr₹96 Cr₹100 Cr₹62 Cr₹48 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.32 Cr₹2.10 Cr₹3.90 Cr₹0.95 Cr₹3.97 Cr
     Profits on sale of Investments -₹0.27 Cr₹0.15 Cr₹0.50 Cr₹10 Cr
     Provision Written Back -₹4.42 Cr---
     Foreign Exchange Gains -----
     Others ₹81 Cr₹32 Cr₹44 Cr₹67 Cr₹20 Cr
Operating Profit ₹2,458 Cr₹2,103 Cr₹1,937 Cr₹1,666 Cr₹1,657 Cr
Interest ₹1,310 Cr₹1,104 Cr₹1,004 Cr₹970 Cr₹1,043 Cr
     InterestonDebenture / Bonds ---₹15 Cr-
     Interest on Term Loan ₹812 Cr₹685 Cr₹604 Cr₹601 Cr₹610 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹46 Cr₹51 Cr₹25 Cr₹21 Cr₹22 Cr
     Other Interest ₹452 Cr₹367 Cr₹375 Cr₹332 Cr₹410 Cr
PBDT ₹1,148 Cr₹1,000 Cr₹934 Cr₹696 Cr₹614 Cr
Depreciation ₹367 Cr₹341 Cr₹338 Cr₹276 Cr₹300 Cr
Profit Before Taxation & Exceptional Items ₹781 Cr₹659 Cr₹595 Cr₹420 Cr₹315 Cr
Exceptional Income / Expenses ₹107 Cr₹-72 Cr₹326 Cr--
Profit Before Tax ₹870 Cr₹588 Cr₹932 Cr₹438 Cr₹326 Cr
Provision for Tax ₹349 Cr₹294 Cr₹161 Cr₹164 Cr₹166 Cr
     Current Income Tax ₹263 Cr₹181 Cr₹130 Cr₹167 Cr₹193 Cr
     Deferred Tax ₹87 Cr₹118 Cr₹0.47 Cr₹16 Cr₹-27 Cr
     Other taxes ₹-1.41 Cr₹-4.46 Cr₹31 Cr₹-19 Cr-
Profit After Tax ₹521 Cr₹294 Cr₹771 Cr₹273 Cr₹160 Cr
Extra items -----
Minority Interest ₹-18 Cr₹-1.52 Cr₹7.16 Cr₹2.74 Cr₹4.96 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹503 Cr₹292 Cr₹779 Cr₹276 Cr₹165 Cr
Adjustments to PAT -----
Profit Balance B/F ₹779 Cr₹485 Cr₹-295 Cr₹-571 Cr₹-735 Cr
Appropriations ₹1,283 Cr₹777 Cr₹483 Cr₹-295 Cr₹-569 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.16 Cr₹-2.36 Cr₹-1.28 Cr₹0.19 Cr₹1.94 Cr
Equity Dividend % -----
Earnings Per Share ₹17.92₹10.42₹27.73₹9.84₹5.89
Adjusted EPS ₹17.92₹10.42₹27.73₹9.84₹5.89

Compare Income Statement of peers of ASHOKA BUILDCON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASHOKA BUILDCON ₹3,716.5 Cr -1.6% 8.5% -37% Stock Analytics
LARSEN & TOUBRO ₹558,594.0 Cr -2.2% 2.1% 15% Stock Analytics
RAIL VIKAS NIGAM ₹49,415.0 Cr -1% -1.6% -40.8% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,871.1 Cr NA -2.5% -12.2% Stock Analytics
CEMINDIA PROJECTS ₹24,582.8 Cr 11.9% 27% 60% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹23,442.8 Cr -2.8% 4.5% 16% Stock Analytics


ASHOKA BUILDCON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASHOKA BUILDCON

-1.6%

8.5%

-37%

SENSEX

0.7%

4.4%

-5.6%


You may also like the below Video Courses