ASHOKA BUILDCON
|
ASHOKA BUILDCON Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹9,798 Cr | ₹8,100 Cr | ₹5,999 Cr | ₹4,992 Cr | ₹5,070 Cr |
| Sales | ₹401 Cr | ₹441 Cr | ₹289 Cr | ₹153 Cr | ₹155 Cr |
| Job Work/ Contract Receipts | ₹7,308 Cr | ₹5,796 Cr | ₹4,127 Cr | ₹3,643 Cr | ₹3,736 Cr |
| Processing Charges / Service Income | ₹1,247 Cr | ₹1,117 Cr | ₹992 Cr | ₹821 Cr | ₹884 Cr |
| Revenue from property development | ₹7.68 Cr | ₹16 Cr | - | - | - |
| Other Operational Income | ₹834 Cr | ₹731 Cr | ₹591 Cr | ₹374 Cr | ₹297 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹9,798 Cr | ₹8,100 Cr | ₹5,999 Cr | ₹4,992 Cr | ₹5,070 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹3,592 Cr | ₹2,662 Cr | ₹1,520 Cr | ₹1,291 Cr | ₹1,159 Cr |
| Opening Raw Materials | ₹295 Cr | ₹183 Cr | ₹169 Cr | ₹151 Cr | ₹149 Cr |
| Purchases Raw Materials | ₹3,483 Cr | ₹2,413 Cr | ₹1,370 Cr | ₹1,253 Cr | ₹1,100 Cr |
| Closing Raw Materials | ₹432 Cr | ₹295 Cr | ₹183 Cr | ₹169 Cr | ₹151 Cr |
| Other Direct Purchases / Brought in cost | ₹246 Cr | ₹362 Cr | ₹164 Cr | ₹57 Cr | ₹61 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹338 Cr | ₹371 Cr | ₹285 Cr | ₹201 Cr | ₹202 Cr |
| Electricity & Power | ₹30 Cr | ₹23 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
| Oil, Fuel & Natural gas | ₹309 Cr | ₹348 Cr | ₹269 Cr | ₹187 Cr | ₹187 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹439 Cr | ₹388 Cr | ₹354 Cr | ₹321 Cr | ₹293 Cr |
| Salaries, Wages & Bonus | ₹397 Cr | ₹354 Cr | ₹322 Cr | ₹292 Cr | ₹262 Cr |
| Contributions to EPF & Pension Funds | ₹32 Cr | ₹27 Cr | ₹27 Cr | ₹23 Cr | ₹24 Cr |
| Workmen and Staff Welfare Expenses | ₹9.18 Cr | ₹7.05 Cr | ₹5.49 Cr | ₹5.24 Cr | ₹7.44 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹2,806 Cr | ₹2,448 Cr | ₹1,837 Cr | ₹1,311 Cr | ₹1,596 Cr |
| Sub-contracted / Out sourced services | ₹2,263 Cr | ₹1,915 Cr | ₹1,423 Cr | ₹1,035 Cr | ₹1,289 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹47 Cr | ₹57 Cr | ₹38 Cr | ₹34 Cr | ₹35 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹496 Cr | ₹476 Cr | ₹376 Cr | ₹242 Cr | ₹272 Cr |
| General and Administration Expenses | ₹251 Cr | ₹196 Cr | ₹159 Cr | ₹146 Cr | ₹152 Cr |
| Rent , Rates & Taxes | ₹42 Cr | ₹27 Cr | ₹22 Cr | ₹22 Cr | ₹19 Cr |
| Insurance | ₹37 Cr | ₹31 Cr | ₹25 Cr | ₹26 Cr | ₹14 Cr |
| Printing and stationery | ₹7.58 Cr | ₹5.37 Cr | ₹3.40 Cr | ₹3.56 Cr | ₹4.76 Cr |
| Professional and legal fees | ₹113 Cr | ₹91 Cr | ₹74 Cr | ₹65 Cr | ₹69 Cr |
| Traveling and conveyance | ₹19 Cr | ₹12 Cr | ₹6.97 Cr | ₹3.87 Cr | ₹7.79 Cr |
| Other Administration | ₹33 Cr | ₹30 Cr | ₹28 Cr | ₹26 Cr | ₹37 Cr |
| Selling and Distribution Expenses | ₹1.20 Cr | ₹4.11 Cr | ₹1.49 Cr | ₹2.32 Cr | ₹1.81 Cr |
| Advertisement & Sales Promotion | ₹1.20 Cr | ₹1.55 Cr | ₹1.49 Cr | ₹2.32 Cr | ₹1.81 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹2.56 Cr | - | - | - |
| Miscellaneous Expenses | ₹120 Cr | ₹62 Cr | ₹53 Cr | ₹183 Cr | ₹91 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹46 Cr | ₹2.64 Cr | ₹0.10 Cr | ₹3.39 Cr | ₹14 Cr |
| Losson disposal of fixed assets(net) | ₹1.54 Cr | ₹0.01 Cr | - | ₹0.82 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹72 Cr | ₹60 Cr | ₹53 Cr | ₹179 Cr | ₹77 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹7,547 Cr | ₹6,132 Cr | ₹4,210 Cr | ₹3,456 Cr | ₹3,495 Cr |
| Operating Profit (Excl OI) | ₹2,252 Cr | ₹1,969 Cr | ₹1,789 Cr | ₹1,535 Cr | ₹1,575 Cr |
| Other Income | ₹207 Cr | ₹135 Cr | ₹148 Cr | ₹130 Cr | ₹82 Cr |
| Interest Received | ₹125 Cr | ₹96 Cr | ₹100 Cr | ₹62 Cr | ₹48 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.32 Cr | ₹2.10 Cr | ₹3.90 Cr | ₹0.95 Cr | ₹3.97 Cr |
| Profits on sale of Investments | - | ₹0.27 Cr | ₹0.15 Cr | ₹0.50 Cr | ₹10 Cr |
| Provision Written Back | - | ₹4.42 Cr | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹81 Cr | ₹32 Cr | ₹44 Cr | ₹67 Cr | ₹20 Cr |
| Operating Profit | ₹2,458 Cr | ₹2,103 Cr | ₹1,937 Cr | ₹1,666 Cr | ₹1,657 Cr |
| Interest | ₹1,310 Cr | ₹1,104 Cr | ₹1,004 Cr | ₹970 Cr | ₹1,043 Cr |
| InterestonDebenture / Bonds | - | - | - | ₹15 Cr | - |
| Interest on Term Loan | ₹812 Cr | ₹685 Cr | ₹604 Cr | ₹601 Cr | ₹610 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹46 Cr | ₹51 Cr | ₹25 Cr | ₹21 Cr | ₹22 Cr |
| Other Interest | ₹452 Cr | ₹367 Cr | ₹375 Cr | ₹332 Cr | ₹410 Cr |
| PBDT | ₹1,148 Cr | ₹1,000 Cr | ₹934 Cr | ₹696 Cr | ₹614 Cr |
| Depreciation | ₹367 Cr | ₹341 Cr | ₹338 Cr | ₹276 Cr | ₹300 Cr |
| Profit Before Taxation & Exceptional Items | ₹781 Cr | ₹659 Cr | ₹595 Cr | ₹420 Cr | ₹315 Cr |
| Exceptional Income / Expenses | ₹107 Cr | ₹-72 Cr | ₹326 Cr | - | - |
| Profit Before Tax | ₹870 Cr | ₹588 Cr | ₹932 Cr | ₹438 Cr | ₹326 Cr |
| Provision for Tax | ₹349 Cr | ₹294 Cr | ₹161 Cr | ₹164 Cr | ₹166 Cr |
| Current Income Tax | ₹263 Cr | ₹181 Cr | ₹130 Cr | ₹167 Cr | ₹193 Cr |
| Deferred Tax | ₹87 Cr | ₹118 Cr | ₹0.47 Cr | ₹16 Cr | ₹-27 Cr |
| Other taxes | ₹-1.41 Cr | ₹-4.46 Cr | ₹31 Cr | ₹-19 Cr | - |
| Profit After Tax | ₹521 Cr | ₹294 Cr | ₹771 Cr | ₹273 Cr | ₹160 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-18 Cr | ₹-1.52 Cr | ₹7.16 Cr | ₹2.74 Cr | ₹4.96 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹503 Cr | ₹292 Cr | ₹779 Cr | ₹276 Cr | ₹165 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹779 Cr | ₹485 Cr | ₹-295 Cr | ₹-571 Cr | ₹-735 Cr |
| Appropriations | ₹1,283 Cr | ₹777 Cr | ₹483 Cr | ₹-295 Cr | ₹-569 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.16 Cr | ₹-2.36 Cr | ₹-1.28 Cr | ₹0.19 Cr | ₹1.94 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹17.92 | ₹10.42 | ₹27.73 | ₹9.84 | ₹5.89 |
| Adjusted EPS | ₹17.92 | ₹10.42 | ₹27.73 | ₹9.84 | ₹5.89 |
Compare Income Statement of peers of ASHOKA BUILDCON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASHOKA BUILDCON | ₹5,011.9 Cr | -5.4% | -7.7% | -21% | Stock Analytics | |
| LARSEN & TOUBRO | ₹553,465.0 Cr | -0.1% | 3.5% | 14% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹65,480.1 Cr | -4% | -5.4% | -23.3% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,366.3 Cr | -2% | 1% | -7.4% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,612.7 Cr | -10.9% | -18.1% | -30.3% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,363.8 Cr | -3% | -12.7% | -14.9% | Stock Analytics | |
ASHOKA BUILDCON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASHOKA BUILDCON | -5.4% |
-7.7% |
-21% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses