ASHOK LEYLAND
|
ASHOK LEYLAND Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹49,417 Cr | ₹46,455 Cr | ₹42,292 Cr | ₹26,565 Cr | ₹19,754 Cr |
Sales | ₹40,569 Cr | ₹39,328 Cr | ₹36,929 Cr | ₹22,269 Cr | ₹15,836 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹2,452 Cr | ₹2,194 Cr | ₹1,530 Cr | ₹953 Cr | ₹696 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹6,395 Cr | ₹4,933 Cr | ₹3,832 Cr | ₹3,343 Cr | ₹3,222 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹48,535 Cr | ₹45,703 Cr | ₹41,673 Cr | ₹26,237 Cr | ₹19,454 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹262 Cr | ₹-569 Cr | ₹-629 Cr | ₹48 Cr | ₹-529 Cr |
Raw Material Consumed | ₹29,418 Cr | ₹29,798 Cr | ₹29,448 Cr | ₹17,565 Cr | ₹12,576 Cr |
Opening Raw Materials | ₹1,274 Cr | ₹1,439 Cr | ₹1,140 Cr | ₹1,099 Cr | ₹698 Cr |
Purchases Raw Materials | ₹27,732 Cr | ₹28,076 Cr | ₹28,571 Cr | ₹16,660 Cr | ₹12,170 Cr |
Closing Raw Materials | ₹1,321 Cr | ₹1,274 Cr | ₹1,439 Cr | ₹1,140 Cr | ₹1,099 Cr |
Other Direct Purchases / Brought in cost | ₹1,734 Cr | ₹1,557 Cr | ₹1,176 Cr | ₹945 Cr | ₹808 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹317 Cr | ₹302 Cr | ₹279 Cr | ₹190 Cr | ₹169 Cr |
Electricity & Power | ₹317 Cr | ₹302 Cr | ₹279 Cr | ₹190 Cr | ₹169 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4,161 Cr | ₹3,673 Cr | ₹3,234 Cr | ₹2,617 Cr | ₹2,159 Cr |
Salaries, Wages & Bonus | ₹3,689 Cr | ₹3,238 Cr | ₹2,869 Cr | ₹2,283 Cr | ₹1,895 Cr |
Contributions to EPF & Pension Funds | ₹248 Cr | ₹209 Cr | ₹180 Cr | ₹158 Cr | ₹148 Cr |
Workmen and Staff Welfare Expenses | ₹290 Cr | ₹259 Cr | ₹240 Cr | ₹195 Cr | ₹156 Cr |
Other Employees Cost | ₹-66 Cr | ₹-34 Cr | ₹-54 Cr | ₹-19 Cr | ₹-40 Cr |
Other Manufacturing Expenses | ₹450 Cr | ₹462 Cr | ₹380 Cr | ₹348 Cr | ₹228 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹312 Cr | ₹293 Cr | ₹263 Cr | ₹223 Cr | ₹168 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹137 Cr | ₹169 Cr | ₹117 Cr | ₹125 Cr | ₹60 Cr |
General and Administration Expenses | ₹1,500 Cr | ₹1,144 Cr | ₹1,031 Cr | ₹1,505 Cr | ₹1,269 Cr |
Rent , Rates & Taxes | ₹63 Cr | ₹58 Cr | ₹32 Cr | ₹35 Cr | ₹32 Cr |
Insurance | ₹65 Cr | ₹54 Cr | ₹48 Cr | ₹46 Cr | ₹30 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹1,372 Cr | ₹1,032 Cr | ₹950 Cr | ₹1,425 Cr | ₹1,207 Cr |
Selling and Distribution Expenses | ₹1,879 Cr | ₹1,929 Cr | ₹1,671 Cr | ₹456 Cr | ₹297 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹919 Cr | ₹806 Cr | ₹819 Cr | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹959 Cr | ₹1,123 Cr | ₹852 Cr | ₹456 Cr | ₹297 Cr |
Miscellaneous Expenses | ₹1,342 Cr | ₹1,115 Cr | ₹1,165 Cr | ₹754 Cr | ₹828 Cr |
Bad debts /advances written off | ₹34 Cr | - | ₹4.75 Cr | - | - |
Provision for doubtful debts | - | - | - | - | ₹71 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹4.61 Cr |
Other Miscellaneous Expenses | ₹1,308 Cr | ₹1,115 Cr | ₹1,161 Cr | ₹754 Cr | ₹753 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹39,327 Cr | ₹37,855 Cr | ₹36,580 Cr | ₹23,483 Cr | ₹16,998 Cr |
Operating Profit (Excl OI) | ₹9,208 Cr | ₹7,848 Cr | ₹5,093 Cr | ₹2,755 Cr | ₹2,456 Cr |
Other Income | ₹358 Cr | ₹235 Cr | ₹107 Cr | ₹98 Cr | ₹137 Cr |
Interest Received | ₹95 Cr | ₹79 Cr | ₹31 Cr | ₹28 Cr | ₹95 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹23 Cr | ₹14 Cr | ₹9.88 Cr | ₹0.93 Cr | ₹4.35 Cr |
Profits on sale of Investments | ₹43 Cr | ₹61 Cr | ₹30 Cr | ₹13 Cr | ₹6.91 Cr |
Provision Written Back | - | - | - | ₹11 Cr | ₹1.61 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹198 Cr | ₹81 Cr | ₹36 Cr | ₹45 Cr | ₹29 Cr |
Operating Profit | ₹9,566 Cr | ₹8,083 Cr | ₹5,200 Cr | ₹2,852 Cr | ₹2,594 Cr |
Interest | ₹3,930 Cr | ₹2,982 Cr | ₹2,094 Cr | ₹1,869 Cr | ₹1,901 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹3,930 Cr | ₹2,982 Cr | ₹2,094 Cr | ₹1,869 Cr | ₹1,901 Cr |
PBDT | ₹5,636 Cr | ₹5,101 Cr | ₹3,107 Cr | ₹983 Cr | ₹693 Cr |
Depreciation | ₹1,087 Cr | ₹927 Cr | ₹900 Cr | ₹866 Cr | ₹836 Cr |
Profit Before Taxation & Exceptional Items | ₹4,549 Cr | ₹4,174 Cr | ₹2,206 Cr | ₹117 Cr | ₹-143 Cr |
Exceptional Income / Expenses | ₹15 Cr | ₹-84 Cr | ₹48 Cr | ₹-324 Cr | ₹76 Cr |
Profit Before Tax | ₹4,596 Cr | ₹4,106 Cr | ₹2,265 Cr | ₹-200 Cr | ₹-67 Cr |
Provision for Tax | ₹1,214 Cr | ₹1,410 Cr | ₹906 Cr | ₹86 Cr | ₹2.52 Cr |
Current Income Tax | ₹1,731 Cr | ₹1,556 Cr | ₹967 Cr | ₹102 Cr | ₹128 Cr |
Deferred Tax | ₹-518 Cr | ₹-126 Cr | ₹-61 Cr | ₹-17 Cr | ₹-119 Cr |
Other taxes | ₹-0.11 Cr | ₹-21 Cr | ₹0.12 Cr | ₹0.51 Cr | ₹-6.24 Cr |
Profit After Tax | ₹3,383 Cr | ₹2,696 Cr | ₹1,359 Cr | ₹-285 Cr | ₹-70 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-276 Cr | ₹-213 Cr | ₹-120 Cr | ₹-73 Cr | ₹-96 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹3,107 Cr | ₹2,484 Cr | ₹1,239 Cr | ₹-359 Cr | ₹-165 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹3,773 Cr | ₹3,717 Cr | ₹3,037 Cr | ₹3,515 Cr | ₹3,719 Cr |
Appropriations | ₹6,880 Cr | ₹6,200 Cr | ₹4,276 Cr | ₹3,157 Cr | ₹3,554 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-1,413 Cr | ₹896 Cr | ₹460 Cr | ₹120 Cr | ₹-29 Cr |
Equity Dividend % | ₹625.00 | ₹495.00 | ₹260.00 | ₹100.00 | ₹60.00 |
Earnings Per Share | ₹10.58 | ₹8.46 | ₹4.22 | ₹-1.22 | ₹-0.56 |
Adjusted EPS | ₹5.29 | ₹4.23 | ₹2.11 | ₹-0.61 | ₹-0.28 |
Compare Income Statement of peers of ASHOK LEYLAND
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASHOK LEYLAND | ₹71,534.4 Cr | -2.4% | -3.2% | -3.9% | Stock Analytics | |
TATA MOTORS | ₹246,086.0 Cr | -4.6% | -2.3% | -38.4% | Stock Analytics | |
FORCE MOTORS | ₹23,295.4 Cr | -7.8% | 19.9% | 104.2% | Stock Analytics | |
OLECTRA GREENTECH | ₹11,653.4 Cr | -7.5% | 16.9% | -16.3% | Stock Analytics | |
SML ISUZU | ₹4,887.4 Cr | -15.5% | 50.7% | 64% | Stock Analytics |
ASHOK LEYLAND Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASHOK LEYLAND | -2.4% |
-3.2% |
-3.9% |
SENSEX | -1.5% |
-2.5% |
0.2% |
You may also like the below Video Courses