ASHIMA
|
ASHIMA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹10 Cr | ₹90 Cr | ₹214 Cr | ₹215 Cr | ₹108 Cr |
| Sales | - | - | ₹209 Cr | ₹208 Cr | ₹98 Cr |
| Job Work/ Contract Receipts | ₹5.26 Cr | ₹70 Cr | - | - | - |
| Processing Charges / Service Income | - | - | ₹0.59 Cr | ₹5.46 Cr | ₹8.15 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5.14 Cr | ₹20 Cr | ₹4.02 Cr | ₹1.29 Cr | ₹1.12 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹10 Cr | ₹90 Cr | ₹207 Cr | ₹208 Cr | ₹104 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-85 Cr | ₹-90 Cr | ₹-8.18 Cr | ₹-32 Cr | ₹1.66 Cr |
| Raw Material Consumed | ₹84 Cr | ₹98 Cr | ₹126 Cr | ₹155 Cr | ₹53 Cr |
| Opening Raw Materials | - | - | ₹14 Cr | ₹4.23 Cr | ₹5.93 Cr |
| Purchases Raw Materials | - | - | ₹92 Cr | ₹140 Cr | ₹45 Cr |
| Closing Raw Materials | - | - | ₹9.35 Cr | ₹14 Cr | ₹4.23 Cr |
| Other Direct Purchases / Brought in cost | ₹84 Cr | ₹98 Cr | ₹30 Cr | ₹25 Cr | ₹5.87 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.23 Cr | ₹0.14 Cr | ₹8.57 Cr | ₹16 Cr | ₹9.62 Cr |
| Electricity & Power | ₹0.23 Cr | ₹0.14 Cr | ₹8.57 Cr | ₹16 Cr | ₹9.62 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2.66 Cr | ₹4.60 Cr | ₹32 Cr | ₹29 Cr | ₹20 Cr |
| Salaries, Wages & Bonus | ₹2.47 Cr | ₹4.50 Cr | ₹29 Cr | ₹27 Cr | ₹18 Cr |
| Contributions to EPF & Pension Funds | ₹0.17 Cr | ₹0.10 Cr | ₹1.94 Cr | ₹1.87 Cr | ₹1.48 Cr |
| Workmen and Staff Welfare Expenses | ₹0.02 Cr | - | ₹0.81 Cr | ₹0.64 Cr | ₹0.52 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | - | - | ₹42 Cr | ₹36 Cr | ₹15 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | ₹31 Cr | ₹20 Cr | ₹6.19 Cr |
| Repairs and Maintenance | - | - | ₹1.29 Cr | ₹1.05 Cr | ₹0.74 Cr |
| Packing Material Consumed | - | - | ₹6.01 Cr | ₹5.07 Cr | ₹1.73 Cr |
| Other Mfg Exp | - | - | ₹3.96 Cr | ₹9.12 Cr | ₹6.12 Cr |
| General and Administration Expenses | ₹1.21 Cr | ₹1.99 Cr | ₹4.47 Cr | ₹3.85 Cr | ₹4.08 Cr |
| Rent , Rates & Taxes | ₹0.49 Cr | ₹0.04 Cr | ₹0.11 Cr | ₹0.46 Cr | ₹2.13 Cr |
| Insurance | ₹0.01 Cr | ₹0.01 Cr | ₹0.51 Cr | ₹0.43 Cr | ₹0.50 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.43 Cr | ₹1.66 Cr | ₹2.48 Cr | ₹2.07 Cr | ₹0.83 Cr |
| Traveling and conveyance | ₹0.08 Cr | ₹0.10 Cr | ₹0.97 Cr | ₹0.49 Cr | ₹0.18 Cr |
| Other Administration | ₹0.20 Cr | ₹0.18 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.44 Cr |
| Selling and Distribution Expenses | ₹0.80 Cr | ₹3.00 Cr | ₹2.85 Cr | ₹2.72 Cr | ₹1.43 Cr |
| Advertisement & Sales Promotion | ₹0.80 Cr | ₹3.00 Cr | ₹0.34 Cr | ₹0.26 Cr | ₹0.04 Cr |
| Sales Commissions & Incentives | - | - | ₹1.10 Cr | ₹1.02 Cr | ₹0.58 Cr |
| Freight and Forwarding | - | - | ₹1.41 Cr | ₹1.44 Cr | ₹0.81 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.55 Cr | ₹0.34 Cr | ₹4.07 Cr | ₹3.19 Cr | ₹1.77 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.18 Cr | - | - | ₹0.17 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.55 Cr | ₹0.16 Cr | ₹4.07 Cr | ₹3.19 Cr | ₹1.60 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5.95 Cr | ₹18 Cr | ₹212 Cr | ₹215 Cr | ₹107 Cr |
| Operating Profit (Excl OI) | ₹4.45 Cr | ₹72 Cr | ₹-4.91 Cr | ₹-6.46 Cr | ₹-2.93 Cr |
| Other Income | ₹2.89 Cr | ₹1.61 Cr | ₹3.64 Cr | ₹1.92 Cr | ₹11 Cr |
| Interest Received | ₹2.58 Cr | ₹1.42 Cr | ₹1.81 Cr | ₹1.33 Cr | ₹6.87 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹1.44 Cr | ₹0.09 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | ₹1.24 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.31 Cr | ₹0.19 Cr | ₹0.39 Cr | ₹0.50 Cr | ₹2.55 Cr |
| Operating Profit | ₹7.34 Cr | ₹74 Cr | ₹-1.27 Cr | ₹-4.54 Cr | ₹7.73 Cr |
| Interest | ₹6.80 Cr | ₹3.65 Cr | ₹2.24 Cr | ₹2.29 Cr | ₹1.98 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | ₹0.13 Cr | ₹0.21 Cr | ₹0.32 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | ₹0.31 Cr | ₹0.53 Cr | ₹0.19 Cr |
| Other Interest | ₹6.80 Cr | ₹3.65 Cr | ₹1.80 Cr | ₹1.55 Cr | ₹1.47 Cr |
| PBDT | ₹0.54 Cr | ₹70 Cr | ₹-3.51 Cr | ₹-6.83 Cr | ₹5.75 Cr |
| Depreciation | ₹0.66 Cr | ₹0.78 Cr | ₹4.13 Cr | ₹3.11 Cr | ₹3.35 Cr |
| Profit Before Taxation & Exceptional Items | ₹-0.12 Cr | ₹69 Cr | ₹-7.64 Cr | ₹-9.94 Cr | ₹2.40 Cr |
| Exceptional Income / Expenses | - | - | ₹-0.05 Cr | ₹36 Cr | - |
| Profit Before Tax | ₹-0.12 Cr | ₹69 Cr | ₹-7.69 Cr | ₹26 Cr | ₹2.40 Cr |
| Provision for Tax | - | ₹0.06 Cr | - | - | ₹0.17 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | ₹0.06 Cr | - | - | ₹0.17 Cr |
| Profit After Tax | ₹-0.12 Cr | ₹69 Cr | ₹-7.69 Cr | ₹26 Cr | ₹2.23 Cr |
| Extra items | ₹-19 Cr | ₹27 Cr | ₹1.04 Cr | ₹-7.93 Cr | ₹-14 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹130 Cr | ₹33 Cr | ₹40 Cr | ₹22 Cr | ₹34 Cr |
| Appropriations | ₹111 Cr | ₹130 Cr | ₹33 Cr | ₹40 Cr | ₹22 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.08 Cr | ₹4.78 Cr | ₹4.95 Cr | ₹4.64 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-0.01 | ₹3.60 | ₹-0.40 | ₹1.35 | ₹0.12 |
| Adjusted EPS | ₹-0.01 | ₹3.60 | ₹-0.40 | ₹1.35 | ₹0.12 |
Compare Income Statement of peers of ASHIMA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASHIMA | ₹375.5 Cr | 1.4% | -12.4% | -36.9% | Stock Analytics | |
| PAGE INDUSTRIES | ₹43,388.7 Cr | -1.5% | -6.9% | -12.6% | Stock Analytics | |
| KPR MILL | ₹37,172.3 Cr | 0.1% | 6.4% | 21.8% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,699.6 Cr | -3.4% | -12.9% | -53.5% | Stock Analytics | |
| SWAN ENERGY | ₹14,401.8 Cr | 0.3% | 6.8% | -13.1% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹13,074.5 Cr | -1.9% | 10.7% | 3.8% | Stock Analytics | |
ASHIMA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASHIMA | 1.4% |
-12.4% |
-36.9% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses