Home > Income Statement > ASHIANA HOUSING

ASHIANA HOUSING
Income Statement

ASHIANA HOUSING is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ASHIANA HOUSING
Please provide your vote to see the results

ASHIANA HOUSING Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹944 Cr₹410 Cr₹222 Cr₹242 Cr₹304 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹944 Cr₹410 Cr₹222 Cr₹242 Cr₹304 Cr
Less: Excise Duty -----
Operating Income (Net) ₹944 Cr₹410 Cr₹222 Cr₹242 Cr₹304 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹17 Cr₹-279 Cr₹-492 Cr₹-98 Cr₹7.28 Cr
Cost of Construction and Development ₹441 Cr₹329 Cr₹493 Cr₹168 Cr₹109 Cr
     Opening Raw Materials ₹30 Cr₹27 Cr₹13 Cr₹11 Cr₹7.69 Cr
     Cost of Land & Construction Materials ₹285 Cr₹220 Cr₹182 Cr₹105 Cr₹72 Cr
     Closing Stock ₹44 Cr₹30 Cr₹27 Cr₹13 Cr₹11 Cr
     Cost of Constructed property Sold ₹171 Cr₹112 Cr₹325 Cr₹64 Cr₹41 Cr
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹9.61 Cr₹6.96 Cr₹4.83 Cr₹3.55 Cr₹5.85 Cr
     Electricity & Power ₹9.61 Cr₹6.96 Cr₹4.83 Cr₹3.55 Cr₹5.85 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹88 Cr₹70 Cr₹54 Cr₹44 Cr₹47 Cr
     Salaries, Wages & Bonus ₹78 Cr₹64 Cr₹49 Cr₹40 Cr₹43 Cr
     Contributions to EPF & Pension Funds ₹1.65 Cr₹1.50 Cr₹1.09 Cr₹0.99 Cr₹1.13 Cr
     Workmen and Staff Welfare Expenses ₹8.03 Cr₹5.04 Cr₹3.84 Cr₹3.79 Cr₹3.12 Cr
     Other Employees Cost -----
Operating Expenses ₹184 Cr₹164 Cr₹106 Cr₹76 Cr₹83 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹21 Cr₹18 Cr₹17 Cr₹14 Cr₹15 Cr
     Repairs and Maintenance ₹19 Cr₹18 Cr₹13 Cr₹12 Cr₹11 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹145 Cr₹128 Cr₹77 Cr₹50 Cr₹56 Cr
General and Administration Expenses ₹49 Cr₹37 Cr₹25 Cr₹16 Cr₹21 Cr
     Rent , Rates & Taxes ₹7.82 Cr₹7.27 Cr₹3.57 Cr₹3.65 Cr₹7.72 Cr
     Insurance ₹1.40 Cr₹0.74 Cr₹0.45 Cr₹0.48 Cr₹0.33 Cr
     Printing and stationery ₹0.91 Cr₹0.78 Cr₹0.67 Cr₹0.51 Cr-
     Professional and legal fees ₹21 Cr₹14 Cr₹12 Cr₹7.61 Cr₹7.01 Cr
     Other Administration ₹18 Cr₹14 Cr₹8.59 Cr₹4.21 Cr₹5.96 Cr
Selling and Distribution Expenses ₹29 Cr₹18 Cr₹18 Cr₹18 Cr₹28 Cr
     Advertisement & Sales Promotion -₹0.31 Cr₹0.27 Cr₹0.31 Cr-
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹29 Cr₹18 Cr₹17 Cr₹17 Cr₹28 Cr
Miscellaneous Expenses ₹17 Cr₹9.15 Cr₹11 Cr₹8.30 Cr₹12 Cr
     Bad debts /advances written off ₹6.76 Cr₹0.23 Cr₹0.53 Cr₹0.40 Cr₹0.53 Cr
     Provision for doubtful debts ₹-1.03 Cr₹0.65 Cr₹2.29 Cr₹0.18 Cr₹0.29 Cr
     Losson disposal of fixed assets(net) ₹0.08 Cr---₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹8.27 Cr₹8.03 Cr₹7.72 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹835 Cr₹355 Cr₹220 Cr₹237 Cr₹313 Cr
Operating Profit (Excl OI) ₹109 Cr₹55 Cr₹1.96 Cr₹5.45 Cr₹-9.58 Cr
Other Income ₹27 Cr₹16 Cr₹13 Cr₹17 Cr₹14 Cr
     Interest Received ₹8.11 Cr₹4.85 Cr₹4.59 Cr₹4.21 Cr₹4.73 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.00 Cr₹-0.08 Cr₹6.99 Cr-
     Profits on sale of Investments ₹5.06 Cr₹1.01 Cr₹0.44 Cr₹0.66 Cr₹2.08 Cr
     Provision Written Back ₹6.36 Cr₹0.44 Cr₹0.89 Cr₹0.59 Cr₹1.02 Cr
     Foreign Exchange Gains -----
     Others ₹7.58 Cr₹9.20 Cr₹7.21 Cr₹4.88 Cr₹5.93 Cr
Operating Profit ₹136 Cr₹70 Cr₹15 Cr₹23 Cr₹4.18 Cr
Interest ₹18 Cr₹28 Cr₹17 Cr₹14 Cr₹17 Cr
     InterestonDebenture / Bonds ₹16 Cr₹21 Cr₹9.61 Cr₹7.80 Cr₹14 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -₹0.64 Cr₹1.40 Cr₹1.44 Cr₹1.59 Cr
     Other Interest ₹2.24 Cr₹5.86 Cr₹6.01 Cr₹4.35 Cr₹1.63 Cr
PBDT ₹117 Cr₹43 Cr₹-2.00 Cr₹9.19 Cr₹-13 Cr
Depreciation ₹9.48 Cr₹8.42 Cr₹8.38 Cr₹8.89 Cr₹9.15 Cr
Profit Before Taxation & Exceptional Items ₹108 Cr₹34 Cr₹-10 Cr₹0.30 Cr₹-22 Cr
Exceptional Income / Expenses --₹-4.26 Cr-₹-17 Cr
Profit Before Tax ₹108 Cr₹34 Cr₹-15 Cr₹0.30 Cr₹-39 Cr
Provision for Tax ₹24 Cr₹6.45 Cr₹-7.59 Cr₹-1.42 Cr₹-9.15 Cr
     Current Income Tax ₹16 Cr₹6.62 Cr-₹0.14 Cr-
     Deferred Tax ₹15 Cr₹-0.40 Cr₹-7.59 Cr₹-1.56 Cr₹-13 Cr
     Other taxes ₹-7.28 Cr₹0.22 Cr--₹3.96 Cr
Profit After Tax ₹83 Cr₹28 Cr₹-7.04 Cr₹1.72 Cr₹-30 Cr
Extra items -----
Minority Interest --₹0.00 Cr--
Share of Associate -----
Other Consolidated Items -₹-0.01 Cr₹-0.02 Cr--
Consolidated Net Profit ₹83 Cr₹28 Cr₹-7.05 Cr₹1.72 Cr₹-30 Cr
Adjustments to PAT -----
Profit Balance B/F ₹32 Cr₹8.96 Cr₹25 Cr₹26 Cr₹29 Cr
Appropriations ₹115 Cr₹37 Cr₹18 Cr₹28 Cr₹-1.02 Cr
     General Reserve ₹13 Cr---₹-15 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹102 Cr₹37 Cr₹18 Cr₹28 Cr₹14 Cr
Equity Dividend % ₹75.00₹25.00₹45.00₹20.00₹15.00
Earnings Per Share ₹8.30₹2.72₹-0.69₹0.17₹-2.95
Adjusted EPS ₹8.30₹2.72₹-0.69₹0.17₹-2.95

Compare Income Statement of peers of ASHIANA HOUSING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASHIANA HOUSING ₹3,568.8 Cr 1.4% 5.6% 32% Stock Analytics
DLF ₹141,897.0 Cr 0.7% -2.8% -16.4% Stock Analytics
MACROTECH DEVELOPERS ₹85,664.2 Cr -2.5% -1.9% -33.3% Stock Analytics
THE PHOENIX MILLS ₹61,625.0 Cr -0.4% -3.3% 13% Stock Analytics
OBEROI REALTY ₹58,170.9 Cr -1.7% -6.6% 1.8% Stock Analytics
GODREJ PROPERTIES ₹50,842.4 Cr -1.4% -3.4% -18.5% Stock Analytics


ASHIANA HOUSING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASHIANA HOUSING

1.4%

5.6%

32%

SENSEX

-0.9%

-3.6%

-8.6%


You may also like the below Video Courses