Home > Income Statement > ASHIANA HOUSING

ASHIANA HOUSING
Income Statement

COMMUNITY POLL
for ASHIANA HOUSING
Please provide your vote to see the results

ASHIANA HOUSING Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹944 Cr₹410 Cr₹222 Cr₹242 Cr₹304 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹944 Cr₹410 Cr₹222 Cr₹242 Cr₹304 Cr
Less: Excise Duty -----
Operating Income (Net) ₹944 Cr₹410 Cr₹222 Cr₹242 Cr₹304 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹17 Cr₹-279 Cr₹-492 Cr₹-98 Cr₹7.28 Cr
Cost of Construction and Development ₹441 Cr₹329 Cr₹493 Cr₹168 Cr₹109 Cr
     Opening Raw Materials ₹30 Cr₹27 Cr₹13 Cr₹11 Cr₹7.69 Cr
     Cost of Land & Construction Materials ₹285 Cr₹220 Cr₹182 Cr₹105 Cr₹72 Cr
     Closing Stock ₹44 Cr₹30 Cr₹27 Cr₹13 Cr₹11 Cr
     Cost of Constructed property Sold ₹171 Cr₹112 Cr₹325 Cr₹64 Cr₹41 Cr
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹9.61 Cr₹6.96 Cr₹4.83 Cr₹3.55 Cr₹5.85 Cr
     Electricity & Power ₹9.61 Cr₹6.96 Cr₹4.83 Cr₹3.55 Cr₹5.85 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹88 Cr₹70 Cr₹54 Cr₹44 Cr₹47 Cr
     Salaries, Wages & Bonus ₹78 Cr₹64 Cr₹49 Cr₹40 Cr₹43 Cr
     Contributions to EPF & Pension Funds ₹1.65 Cr₹1.50 Cr₹1.09 Cr₹0.99 Cr₹1.13 Cr
     Workmen and Staff Welfare Expenses ₹8.03 Cr₹5.04 Cr₹3.84 Cr₹3.79 Cr₹3.12 Cr
     Other Employees Cost -----
Operating Expenses ₹184 Cr₹164 Cr₹106 Cr₹76 Cr₹83 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹21 Cr₹18 Cr₹17 Cr₹14 Cr₹15 Cr
     Repairs and Maintenance ₹19 Cr₹18 Cr₹13 Cr₹12 Cr₹11 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹145 Cr₹128 Cr₹77 Cr₹50 Cr₹56 Cr
General and Administration Expenses ₹49 Cr₹37 Cr₹25 Cr₹16 Cr₹21 Cr
     Rent , Rates & Taxes ₹7.82 Cr₹7.27 Cr₹3.57 Cr₹3.65 Cr₹7.72 Cr
     Insurance ₹1.40 Cr₹0.74 Cr₹0.45 Cr₹0.48 Cr₹0.33 Cr
     Printing and stationery ₹0.91 Cr₹0.78 Cr₹0.67 Cr₹0.51 Cr-
     Professional and legal fees ₹21 Cr₹14 Cr₹12 Cr₹7.61 Cr₹7.01 Cr
     Other Administration ₹18 Cr₹14 Cr₹8.59 Cr₹4.21 Cr₹5.96 Cr
Selling and Distribution Expenses ₹29 Cr₹18 Cr₹18 Cr₹18 Cr₹28 Cr
     Advertisement & Sales Promotion -₹0.31 Cr₹0.27 Cr₹0.31 Cr-
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹29 Cr₹18 Cr₹17 Cr₹17 Cr₹28 Cr
Miscellaneous Expenses ₹17 Cr₹9.15 Cr₹11 Cr₹8.30 Cr₹12 Cr
     Bad debts /advances written off ₹6.76 Cr₹0.23 Cr₹0.53 Cr₹0.40 Cr₹0.53 Cr
     Provision for doubtful debts ₹-1.03 Cr₹0.65 Cr₹2.29 Cr₹0.18 Cr₹0.29 Cr
     Losson disposal of fixed assets(net) ₹0.08 Cr---₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹8.27 Cr₹8.03 Cr₹7.72 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹835 Cr₹355 Cr₹220 Cr₹237 Cr₹313 Cr
Operating Profit (Excl OI) ₹109 Cr₹55 Cr₹1.96 Cr₹5.45 Cr₹-9.58 Cr
Other Income ₹27 Cr₹16 Cr₹13 Cr₹17 Cr₹14 Cr
     Interest Received ₹8.11 Cr₹4.85 Cr₹4.59 Cr₹4.21 Cr₹4.73 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.00 Cr₹-0.08 Cr₹6.99 Cr-
     Profits on sale of Investments ₹5.06 Cr₹1.01 Cr₹0.44 Cr₹0.66 Cr₹2.08 Cr
     Provision Written Back ₹6.36 Cr₹0.44 Cr₹0.89 Cr₹0.59 Cr₹1.02 Cr
     Foreign Exchange Gains -----
     Others ₹7.58 Cr₹9.20 Cr₹7.21 Cr₹4.88 Cr₹5.93 Cr
Operating Profit ₹136 Cr₹70 Cr₹15 Cr₹23 Cr₹4.18 Cr
Interest ₹18 Cr₹28 Cr₹17 Cr₹14 Cr₹17 Cr
     InterestonDebenture / Bonds ₹16 Cr₹21 Cr₹9.61 Cr₹7.80 Cr₹14 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -₹0.64 Cr₹1.40 Cr₹1.44 Cr₹1.59 Cr
     Other Interest ₹2.24 Cr₹5.86 Cr₹6.01 Cr₹4.35 Cr₹1.63 Cr
PBDT ₹117 Cr₹43 Cr₹-2.00 Cr₹9.19 Cr₹-13 Cr
Depreciation ₹9.48 Cr₹8.42 Cr₹8.38 Cr₹8.89 Cr₹9.15 Cr
Profit Before Taxation & Exceptional Items ₹108 Cr₹34 Cr₹-10 Cr₹0.30 Cr₹-22 Cr
Exceptional Income / Expenses --₹-4.26 Cr-₹-17 Cr
Profit Before Tax ₹108 Cr₹34 Cr₹-15 Cr₹0.30 Cr₹-39 Cr
Provision for Tax ₹24 Cr₹6.45 Cr₹-7.59 Cr₹-1.42 Cr₹-9.15 Cr
     Current Income Tax ₹16 Cr₹6.62 Cr-₹0.14 Cr-
     Deferred Tax ₹15 Cr₹-0.40 Cr₹-7.59 Cr₹-1.56 Cr₹-13 Cr
     Other taxes ₹-7.28 Cr₹0.22 Cr--₹3.96 Cr
Profit After Tax ₹83 Cr₹28 Cr₹-7.04 Cr₹1.72 Cr₹-30 Cr
Extra items -----
Minority Interest --₹0.00 Cr--
Share of Associate -----
Other Consolidated Items -₹-0.01 Cr₹-0.02 Cr--
Consolidated Net Profit ₹83 Cr₹28 Cr₹-7.05 Cr₹1.72 Cr₹-30 Cr
Adjustments to PAT -----
Profit Balance B/F ₹32 Cr₹8.96 Cr₹25 Cr₹26 Cr₹29 Cr
Appropriations ₹115 Cr₹37 Cr₹18 Cr₹28 Cr₹-1.02 Cr
     General Reserve ₹13 Cr---₹-15 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹102 Cr₹37 Cr₹18 Cr₹28 Cr₹14 Cr
Equity Dividend % ₹75.00₹25.00₹45.00₹20.00₹15.00
Earnings Per Share ₹8.30₹2.72₹-0.69₹0.17₹-2.95
Adjusted EPS ₹8.30₹2.72₹-0.69₹0.17₹-2.95

Compare Income Statement of peers of ASHIANA HOUSING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASHIANA HOUSING ₹2,972.3 Cr 6% -1.4% -9% Stock Analytics
DLF ₹189,497.0 Cr 0.6% 3.1% -5.3% Stock Analytics
MACROTECH DEVELOPERS ₹120,735.0 Cr -1% 5.4% -0% Stock Analytics
GODREJ PROPERTIES ₹66,288.0 Cr 2.8% 5.2% -21.9% Stock Analytics
OBEROI REALTY ₹63,712.2 Cr -2.8% 9.7% -14.4% Stock Analytics
THE PHOENIX MILLS ₹62,099.5 Cr -3.2% 5.7% 14.2% Stock Analytics


ASHIANA HOUSING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASHIANA HOUSING

6%

-1.4%

-9%

SENSEX

1.6%

2.7%

6.3%


You may also like the below Video Courses