ASHIANA HOUSING
|
ASHIANA HOUSING Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹944 Cr | ₹410 Cr | ₹222 Cr | ₹242 Cr | ₹304 Cr |
| Revenue from property development | - | - | - | - | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹944 Cr | ₹410 Cr | ₹222 Cr | ₹242 Cr | ₹304 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹944 Cr | ₹410 Cr | ₹222 Cr | ₹242 Cr | ₹304 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹17 Cr | ₹-279 Cr | ₹-492 Cr | ₹-98 Cr | ₹7.28 Cr |
| Cost of Construction and Development | ₹441 Cr | ₹329 Cr | ₹493 Cr | ₹168 Cr | ₹109 Cr |
| Opening Raw Materials | ₹30 Cr | ₹27 Cr | ₹13 Cr | ₹11 Cr | ₹7.69 Cr |
| Cost of Land & Construction Materials | ₹285 Cr | ₹220 Cr | ₹182 Cr | ₹105 Cr | ₹72 Cr |
| Closing Stock | ₹44 Cr | ₹30 Cr | ₹27 Cr | ₹13 Cr | ₹11 Cr |
| Cost of Constructed property Sold | ₹171 Cr | ₹112 Cr | ₹325 Cr | ₹64 Cr | ₹41 Cr |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | - | - | - | - | - |
| Power & Fuel Cost | ₹9.61 Cr | ₹6.96 Cr | ₹4.83 Cr | ₹3.55 Cr | ₹5.85 Cr |
| Electricity & Power | ₹9.61 Cr | ₹6.96 Cr | ₹4.83 Cr | ₹3.55 Cr | ₹5.85 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹88 Cr | ₹70 Cr | ₹54 Cr | ₹44 Cr | ₹47 Cr |
| Salaries, Wages & Bonus | ₹78 Cr | ₹64 Cr | ₹49 Cr | ₹40 Cr | ₹43 Cr |
| Contributions to EPF & Pension Funds | ₹1.65 Cr | ₹1.50 Cr | ₹1.09 Cr | ₹0.99 Cr | ₹1.13 Cr |
| Workmen and Staff Welfare Expenses | ₹8.03 Cr | ₹5.04 Cr | ₹3.84 Cr | ₹3.79 Cr | ₹3.12 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹184 Cr | ₹164 Cr | ₹106 Cr | ₹76 Cr | ₹83 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹21 Cr | ₹18 Cr | ₹17 Cr | ₹14 Cr | ₹15 Cr |
| Repairs and Maintenance | ₹19 Cr | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹145 Cr | ₹128 Cr | ₹77 Cr | ₹50 Cr | ₹56 Cr |
| General and Administration Expenses | ₹49 Cr | ₹37 Cr | ₹25 Cr | ₹16 Cr | ₹21 Cr |
| Rent , Rates & Taxes | ₹7.82 Cr | ₹7.27 Cr | ₹3.57 Cr | ₹3.65 Cr | ₹7.72 Cr |
| Insurance | ₹1.40 Cr | ₹0.74 Cr | ₹0.45 Cr | ₹0.48 Cr | ₹0.33 Cr |
| Printing and stationery | ₹0.91 Cr | ₹0.78 Cr | ₹0.67 Cr | ₹0.51 Cr | - |
| Professional and legal fees | ₹21 Cr | ₹14 Cr | ₹12 Cr | ₹7.61 Cr | ₹7.01 Cr |
| Other Administration | ₹18 Cr | ₹14 Cr | ₹8.59 Cr | ₹4.21 Cr | ₹5.96 Cr |
| Selling and Distribution Expenses | ₹29 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹28 Cr |
| Advertisement & Sales Promotion | - | ₹0.31 Cr | ₹0.27 Cr | ₹0.31 Cr | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹29 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹28 Cr |
| Miscellaneous Expenses | ₹17 Cr | ₹9.15 Cr | ₹11 Cr | ₹8.30 Cr | ₹12 Cr |
| Bad debts /advances written off | ₹6.76 Cr | ₹0.23 Cr | ₹0.53 Cr | ₹0.40 Cr | ₹0.53 Cr |
| Provision for doubtful debts | ₹-1.03 Cr | ₹0.65 Cr | ₹2.29 Cr | ₹0.18 Cr | ₹0.29 Cr |
| Losson disposal of fixed assets(net) | ₹0.08 Cr | - | - | - | ₹0.03 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹11 Cr | ₹8.27 Cr | ₹8.03 Cr | ₹7.72 Cr | ₹11 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹835 Cr | ₹355 Cr | ₹220 Cr | ₹237 Cr | ₹313 Cr |
| Operating Profit (Excl OI) | ₹109 Cr | ₹55 Cr | ₹1.96 Cr | ₹5.45 Cr | ₹-9.58 Cr |
| Other Income | ₹27 Cr | ₹16 Cr | ₹13 Cr | ₹17 Cr | ₹14 Cr |
| Interest Received | ₹8.11 Cr | ₹4.85 Cr | ₹4.59 Cr | ₹4.21 Cr | ₹4.73 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.00 Cr | ₹-0.08 Cr | ₹6.99 Cr | - |
| Profits on sale of Investments | ₹5.06 Cr | ₹1.01 Cr | ₹0.44 Cr | ₹0.66 Cr | ₹2.08 Cr |
| Provision Written Back | ₹6.36 Cr | ₹0.44 Cr | ₹0.89 Cr | ₹0.59 Cr | ₹1.02 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹7.58 Cr | ₹9.20 Cr | ₹7.21 Cr | ₹4.88 Cr | ₹5.93 Cr |
| Operating Profit | ₹136 Cr | ₹70 Cr | ₹15 Cr | ₹23 Cr | ₹4.18 Cr |
| Interest | ₹18 Cr | ₹28 Cr | ₹17 Cr | ₹14 Cr | ₹17 Cr |
| InterestonDebenture / Bonds | ₹16 Cr | ₹21 Cr | ₹9.61 Cr | ₹7.80 Cr | ₹14 Cr |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | ₹0.64 Cr | ₹1.40 Cr | ₹1.44 Cr | ₹1.59 Cr |
| Other Interest | ₹2.24 Cr | ₹5.86 Cr | ₹6.01 Cr | ₹4.35 Cr | ₹1.63 Cr |
| PBDT | ₹117 Cr | ₹43 Cr | ₹-2.00 Cr | ₹9.19 Cr | ₹-13 Cr |
| Depreciation | ₹9.48 Cr | ₹8.42 Cr | ₹8.38 Cr | ₹8.89 Cr | ₹9.15 Cr |
| Profit Before Taxation & Exceptional Items | ₹108 Cr | ₹34 Cr | ₹-10 Cr | ₹0.30 Cr | ₹-22 Cr |
| Exceptional Income / Expenses | - | - | ₹-4.26 Cr | - | ₹-17 Cr |
| Profit Before Tax | ₹108 Cr | ₹34 Cr | ₹-15 Cr | ₹0.30 Cr | ₹-39 Cr |
| Provision for Tax | ₹24 Cr | ₹6.45 Cr | ₹-7.59 Cr | ₹-1.42 Cr | ₹-9.15 Cr |
| Current Income Tax | ₹16 Cr | ₹6.62 Cr | - | ₹0.14 Cr | - |
| Deferred Tax | ₹15 Cr | ₹-0.40 Cr | ₹-7.59 Cr | ₹-1.56 Cr | ₹-13 Cr |
| Other taxes | ₹-7.28 Cr | ₹0.22 Cr | - | - | ₹3.96 Cr |
| Profit After Tax | ₹83 Cr | ₹28 Cr | ₹-7.04 Cr | ₹1.72 Cr | ₹-30 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | ₹0.00 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | ₹-0.01 Cr | ₹-0.02 Cr | - | - |
| Consolidated Net Profit | ₹83 Cr | ₹28 Cr | ₹-7.05 Cr | ₹1.72 Cr | ₹-30 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹32 Cr | ₹8.96 Cr | ₹25 Cr | ₹26 Cr | ₹29 Cr |
| Appropriations | ₹115 Cr | ₹37 Cr | ₹18 Cr | ₹28 Cr | ₹-1.02 Cr |
| General Reserve | ₹13 Cr | - | - | - | ₹-15 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹102 Cr | ₹37 Cr | ₹18 Cr | ₹28 Cr | ₹14 Cr |
| Equity Dividend % | ₹75.00 | ₹25.00 | ₹45.00 | ₹20.00 | ₹15.00 |
| Earnings Per Share | ₹8.30 | ₹2.72 | ₹-0.69 | ₹0.17 | ₹-2.95 |
| Adjusted EPS | ₹8.30 | ₹2.72 | ₹-0.69 | ₹0.17 | ₹-2.95 |
Compare Income Statement of peers of ASHIANA HOUSING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASHIANA HOUSING | ₹2,972.3 Cr | 6% | -1.4% | -9% | Stock Analytics | |
| DLF | ₹189,497.0 Cr | 0.6% | 3.1% | -5.3% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹120,735.0 Cr | -1% | 5.4% | -0% | Stock Analytics | |
| GODREJ PROPERTIES | ₹66,288.0 Cr | 2.8% | 5.2% | -21.9% | Stock Analytics | |
| OBEROI REALTY | ₹63,712.2 Cr | -2.8% | 9.7% | -14.4% | Stock Analytics | |
| THE PHOENIX MILLS | ₹62,099.5 Cr | -3.2% | 5.7% | 14.2% | Stock Analytics | |
ASHIANA HOUSING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASHIANA HOUSING | 6% |
-1.4% |
-9% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses