ASHAPURI GOLD ORNAMENT
|
ASHAPURI GOLD ORNAMENT Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹317 Cr | ₹165 Cr | ₹158 Cr | ₹164 Cr | ₹118 Cr |
| Sales | ₹316 Cr | ₹165 Cr | ₹158 Cr | ₹163 Cr | ₹117 Cr |
| Job Work/ Contract Receipts | ₹0.90 Cr | ₹0.08 Cr | ₹0.35 Cr | ₹0.39 Cr | ₹0.09 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | ₹0.01 Cr | ₹0.04 Cr |
| Net Sales | ₹317 Cr | ₹165 Cr | ₹158 Cr | ₹164 Cr | ₹118 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-53 Cr | ₹8.58 Cr | ₹-10 Cr | ₹-17 Cr | ₹-8.15 Cr |
| Raw Material Consumed | ₹337 Cr | ₹137 Cr | ₹155 Cr | ₹168 Cr | ₹113 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹337 Cr | ₹137 Cr | ₹155 Cr | ₹168 Cr | ₹113 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.13 Cr | ₹0.12 Cr | ₹0.19 Cr | ₹0.11 Cr | ₹0.08 Cr |
| Electricity & Power | ₹0.13 Cr | ₹0.12 Cr | ₹0.19 Cr | ₹0.11 Cr | ₹0.08 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3.06 Cr | ₹2.37 Cr | ₹2.11 Cr | ₹1.83 Cr | ₹0.74 Cr |
| Salaries, Wages & Bonus | ₹2.80 Cr | ₹2.05 Cr | ₹1.73 Cr | ₹1.72 Cr | ₹0.70 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.26 Cr | ₹0.33 Cr | ₹0.38 Cr | ₹0.11 Cr | ₹0.04 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹5.92 Cr | ₹2.98 Cr | ₹3.46 Cr | ₹2.93 Cr | ₹6.46 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹5.73 Cr | ₹2.84 Cr | ₹3.23 Cr | ₹2.85 Cr | ₹6.30 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Mfg Exp | ₹0.16 Cr | ₹0.13 Cr | ₹0.20 Cr | ₹0.07 Cr | ₹0.16 Cr |
| General and Administration Expenses | ₹5.41 Cr | ₹3.48 Cr | ₹2.96 Cr | ₹2.03 Cr | ₹1.56 Cr |
| Rent , Rates & Taxes | ₹1.23 Cr | ₹1.39 Cr | ₹0.71 Cr | ₹0.66 Cr | ₹0.57 Cr |
| Insurance | ₹0.07 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Printing and stationery | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.20 Cr | ₹0.22 Cr | ₹0.12 Cr | ₹0.23 Cr | ₹0.11 Cr |
| Traveling and conveyance | ₹0.24 Cr | ₹0.29 Cr | ₹0.18 Cr | ₹0.09 Cr | ₹0.03 Cr |
| Other Administration | ₹3.64 Cr | ₹1.52 Cr | ₹1.87 Cr | ₹1.01 Cr | ₹0.82 Cr |
| Selling and Distribution Expenses | ₹1.06 Cr | ₹0.87 Cr | ₹0.94 Cr | ₹0.58 Cr | ₹0.07 Cr |
| Advertisement & Sales Promotion | ₹0.86 Cr | ₹0.84 Cr | ₹0.83 Cr | ₹0.30 Cr | ₹0.07 Cr |
| Sales Commissions & Incentives | ₹0.20 Cr | ₹0.02 Cr | - | ₹0.27 Cr | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹0.00 Cr | ₹0.11 Cr | ₹0.00 Cr | - |
| Miscellaneous Expenses | ₹0.29 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.01 Cr | ₹0.20 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.10 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.29 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.20 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹300 Cr | ₹155 Cr | ₹154 Cr | ₹159 Cr | ₹114 Cr |
| Operating Profit (Excl OI) | ₹17 Cr | ₹9.87 Cr | ₹3.65 Cr | ₹5.24 Cr | ₹3.88 Cr |
| Other Income | ₹0.21 Cr | ₹1.79 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.09 Cr |
| Interest Received | ₹0.03 Cr | ₹0.22 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Profit on sale of Fixed Assets | - | ₹0.94 Cr | ₹0.00 Cr | - | ₹0.04 Cr |
| Profits on sale of Investments | - | ₹0.22 Cr | ₹0.02 Cr | ₹0.10 Cr | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.17 Cr | ₹0.41 Cr | ₹0.01 Cr | - | - |
| Others | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Operating Profit | ₹17 Cr | ₹12 Cr | ₹3.78 Cr | ₹5.35 Cr | ₹3.97 Cr |
| Interest | ₹0.35 Cr | ₹0.45 Cr | ₹0.34 Cr | ₹0.13 Cr | ₹0.02 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.34 Cr | ₹0.44 Cr | ₹0.31 Cr | ₹0.11 Cr | ₹0.00 Cr |
| PBDT | ₹17 Cr | ₹11 Cr | ₹3.44 Cr | ₹5.22 Cr | ₹3.94 Cr |
| Depreciation | ₹0.76 Cr | ₹0.93 Cr | ₹1.04 Cr | ₹1.12 Cr | ₹0.55 Cr |
| Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹10 Cr | ₹2.40 Cr | ₹4.11 Cr | ₹3.40 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹16 Cr | ₹10 Cr | ₹2.40 Cr | ₹4.11 Cr | ₹3.40 Cr |
| Provision for Tax | ₹4.09 Cr | ₹2.61 Cr | ₹0.61 Cr | ₹1.04 Cr | ₹0.85 Cr |
| Current Income Tax | ₹4.50 Cr | ₹2.51 Cr | ₹0.67 Cr | ₹1.07 Cr | ₹0.86 Cr |
| Deferred Tax | ₹-0.41 Cr | ₹0.10 Cr | - | - | - |
| Other taxes | - | - | ₹-0.05 Cr | ₹-0.03 Cr | ₹-0.01 Cr |
| Profit After Tax | ₹12 Cr | ₹7.67 Cr | ₹1.79 Cr | ₹3.07 Cr | ₹2.55 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹16 Cr | ₹8.26 Cr | ₹6.48 Cr | ₹3.41 Cr | ₹0.86 Cr |
| Appropriations | ₹28 Cr | ₹16 Cr | ₹8.26 Cr | ₹6.48 Cr | ₹3.41 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.36 | ₹0.31 | ₹0.71 | ₹1.23 | ₹1.02 |
| Adjusted EPS | ₹0.36 | ₹0.26 | ₹0.06 | ₹0.10 | ₹0.09 |
Compare Income Statement of peers of ASHAPURI GOLD ORNAMENT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASHAPURI GOLD ORNAMENT | ₹144.7 Cr | 4.8% | 9.1% | -28.8% | Stock Analytics | |
| TITAN COMPANY | ₹402,611.0 Cr | -7.1% | -9.9% | 35.9% | Stock Analytics | |
| KALYAN JEWELLERS INDIA | ₹54,684.2 Cr | -7.7% | -7.7% | 19.6% | Stock Analytics | |
| THANGAMAYIL JEWELLERY | ₹15,125.6 Cr | -5.2% | -8.4% | 145.5% | Stock Analytics | |
| PC JEWELLER | ₹12,573.5 Cr | -9.2% | 24.4% | -1.9% | Stock Analytics | |
| BLUESTONE JEWELLERY AND LIFESTYLE | ₹12,045.7 Cr | -2.7% | -3.1% | 38% | Stock Analytics | |
ASHAPURI GOLD ORNAMENT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASHAPURI GOLD ORNAMENT | 4.8% |
9.1% |
-28.8% |
| SENSEX | -2.3% |
-6.6% |
-12% |
You may also like the below Video Courses