ARVIND SMARTSPACES
|
ARVIND SMARTSPACES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹713 Cr | ₹341 Cr | ₹256 Cr | ₹257 Cr | ₹149 Cr |
| Revenue from property development | ₹707 Cr | ₹330 Cr | ₹246 Cr | ₹244 Cr | ₹143 Cr |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹6.53 Cr | ₹11 Cr | ₹10 Cr | ₹13 Cr | ₹6.59 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹713 Cr | ₹341 Cr | ₹256 Cr | ₹257 Cr | ₹149 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-73 Cr | ₹-400 Cr | ₹-190 Cr | ₹-71 Cr | ₹-42 Cr |
| Cost of Construction and Development | ₹287 Cr | ₹377 Cr | ₹209 Cr | ₹88 Cr | ₹50 Cr |
| Opening Raw Materials | ₹11 Cr | ₹6.00 Cr | ₹4.88 Cr | ₹2.65 Cr | ₹3.82 Cr |
| Cost of Land & Construction Materials | ₹53 Cr | ₹31 Cr | ₹18 Cr | ₹25 Cr | ₹8.22 Cr |
| Closing Stock | ₹12 Cr | ₹11 Cr | ₹6.00 Cr | ₹4.88 Cr | ₹2.65 Cr |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | ₹235 Cr | ₹351 Cr | ₹192 Cr | ₹66 Cr | ₹41 Cr |
| Other Construction Expenses | ₹470 Cr | ₹702 Cr | ₹385 Cr | ₹131 Cr | ₹81 Cr |
| Power & Fuel Cost | ₹2.58 Cr | ₹2.48 Cr | ₹2.20 Cr | ₹1.34 Cr | ₹1.05 Cr |
| Electricity & Power | ₹2.58 Cr | ₹2.48 Cr | ₹2.20 Cr | ₹1.34 Cr | ₹1.05 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹73 Cr | ₹54 Cr | ₹37 Cr | ₹27 Cr | ₹21 Cr |
| Salaries, Wages & Bonus | ₹67 Cr | ₹50 Cr | ₹33 Cr | ₹25 Cr | ₹19 Cr |
| Contributions to EPF & Pension Funds | ₹2.71 Cr | ₹1.82 Cr | ₹1.38 Cr | ₹1.00 Cr | ₹0.84 Cr |
| Workmen and Staff Welfare Expenses | ₹0.57 Cr | ₹0.65 Cr | ₹0.87 Cr | ₹0.44 Cr | ₹0.24 Cr |
| Other Employees Cost | ₹2.87 Cr | ₹1.73 Cr | ₹1.62 Cr | ₹0.34 Cr | ₹0.28 Cr |
| Operating Expenses | ₹112 Cr | ₹116 Cr | ₹106 Cr | ₹109 Cr | ₹47 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹111 Cr | ₹115 Cr | ₹106 Cr | ₹109 Cr | ₹47 Cr |
| Repairs and Maintenance | ₹0.85 Cr | ₹0.30 Cr | ₹0.40 Cr | ₹0.28 Cr | ₹0.27 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹0.66 Cr | ₹0.44 Cr | ₹0.07 Cr | - | - |
| General and Administration Expenses | ₹94 Cr | ₹49 Cr | ₹21 Cr | ₹39 Cr | ₹21 Cr |
| Rent , Rates & Taxes | ₹14 Cr | ₹5.83 Cr | ₹2.99 Cr | ₹8.87 Cr | ₹3.00 Cr |
| Insurance | ₹0.59 Cr | ₹1.00 Cr | ₹0.74 Cr | ₹0.57 Cr | ₹0.46 Cr |
| Printing and stationery | ₹3.24 Cr | ₹1.99 Cr | ₹1.11 Cr | ₹0.80 Cr | ₹0.54 Cr |
| Professional and legal fees | ₹55 Cr | ₹20 Cr | ₹13 Cr | ₹10 Cr | ₹9.04 Cr |
| Other Administration | ₹21 Cr | ₹20 Cr | ₹2.98 Cr | ₹18 Cr | ₹7.95 Cr |
| Selling and Distribution Expenses | ₹28 Cr | ₹23 Cr | ₹12 Cr | ₹8.98 Cr | ₹7.54 Cr |
| Advertisement & Sales Promotion | ₹11 Cr | ₹8.03 Cr | ₹7.42 Cr | ₹5.69 Cr | ₹2.45 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹17 Cr | ₹15 Cr | ₹4.44 Cr | ₹3.28 Cr | ₹5.08 Cr |
| Miscellaneous Expenses | ₹21 Cr | ₹8.26 Cr | ₹9.32 Cr | ₹5.56 Cr | ₹3.11 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹14 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.15 Cr | ₹0.31 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.10 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.99 Cr | ₹7.95 Cr | ₹9.14 Cr | ₹5.38 Cr | ₹3.02 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹545 Cr | ₹230 Cr | ₹207 Cr | ₹208 Cr | ₹109 Cr |
| Operating Profit (Excl OI) | ₹168 Cr | ₹111 Cr | ₹49 Cr | ₹49 Cr | ₹41 Cr |
| Other Income | ₹23 Cr | ₹9.70 Cr | ₹7.33 Cr | ₹7.58 Cr | ₹1.89 Cr |
| Interest Received | ₹2.33 Cr | ₹0.35 Cr | ₹5.38 Cr | ₹5.94 Cr | ₹1.77 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹20 Cr | ₹9.35 Cr | ₹1.95 Cr | ₹1.64 Cr | ₹0.12 Cr |
| Operating Profit | ₹191 Cr | ₹121 Cr | ₹56 Cr | ₹57 Cr | ₹43 Cr |
| Interest | ₹21 Cr | ₹41 Cr | ₹14 Cr | ₹17 Cr | ₹27 Cr |
| InterestonDebenture / Bonds | ₹9.94 Cr | ₹34 Cr | ₹5.85 Cr | - | - |
| Interest on Term Loan | ₹9.03 Cr | ₹4.68 Cr | ₹5.77 Cr | ₹7.35 Cr | ₹19 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | ₹2.67 Cr | ₹0.71 Cr |
| Other Interest | ₹1.84 Cr | ₹2.35 Cr | ₹2.37 Cr | ₹6.81 Cr | ₹7.54 Cr |
| PBDT | ₹170 Cr | ₹80 Cr | ₹42 Cr | ₹40 Cr | ₹16 Cr |
| Depreciation | ₹4.92 Cr | ₹4.50 Cr | ₹2.71 Cr | ₹1.51 Cr | ₹1.13 Cr |
| Profit Before Taxation & Exceptional Items | ₹165 Cr | ₹76 Cr | ₹40 Cr | ₹38 Cr | ₹15 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹165 Cr | ₹76 Cr | ₹40 Cr | ₹38 Cr | ₹15 Cr |
| Provision for Tax | ₹46 Cr | ₹25 Cr | ₹12 Cr | ₹13 Cr | ₹5.47 Cr |
| Current Income Tax | ₹42 Cr | ₹21 Cr | ₹18 Cr | ₹26 Cr | ₹6.28 Cr |
| Deferred Tax | ₹4.17 Cr | ₹4.01 Cr | ₹-5.24 Cr | ₹-13 Cr | ₹-0.81 Cr |
| Other taxes | ₹-0.06 Cr | ₹-0.57 Cr | ₹-1.04 Cr | ₹0.08 Cr | - |
| Profit After Tax | ₹119 Cr | ₹51 Cr | ₹28 Cr | ₹25 Cr | ₹9.03 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-8.68 Cr | ₹-9.52 Cr | ₹-2.22 Cr | ₹0.29 Cr | ₹-0.28 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹110 Cr | ₹42 Cr | ₹26 Cr | ₹25 Cr | ₹8.75 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹167 Cr | ₹141 Cr | ₹112 Cr | ₹88 Cr | ₹79 Cr |
| Appropriations | ₹278 Cr | ₹182 Cr | ₹138 Cr | ₹113 Cr | ₹88 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹278 Cr | ₹182 Cr | ₹138 Cr | ₹113 Cr | ₹88 Cr |
| Equity Dividend % | ₹60.00 | ₹35.00 | ₹33.00 | - | - |
| Earnings Per Share | ₹24.25 | ₹9.17 | ₹5.65 | ₹5.90 | ₹2.46 |
| Adjusted EPS | ₹24.25 | ₹9.17 | ₹5.65 | ₹5.90 | ₹2.46 |
Compare Income Statement of peers of ARVIND SMARTSPACES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ARVIND SMARTSPACES | ₹3,065.9 Cr | -0.2% | 12.9% | 12.9% | Stock Analytics | |
| DLF | ₹167,925.0 Cr | 0.7% | 5.6% | -9.9% | Stock Analytics | |
| LODHA DEVELOPERS | ₹123,354.0 Cr | -1.6% | 7.7% | 0.9% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹70,230.6 Cr | 2.4% | 0.5% | -1% | Stock Analytics | |
| THE PHOENIX MILLS | ₹69,029.1 Cr | -0.2% | -5.2% | 34.4% | Stock Analytics | |
| OBEROI REALTY | ₹68,575.4 Cr | -2.4% | 3.7% | 17.7% | Stock Analytics | |
ARVIND SMARTSPACES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ARVIND SMARTSPACES | -0.2% |
12.9% |
12.9% |
| SENSEX | -0.6% |
1% |
-3.7% |
You may also like the below Video Courses