ARVEE LABORATORIES (INDIA)
|
ARVEE LABORATORIES (INDIA) Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹30 Cr | ₹61 Cr | ₹40 Cr | ₹47 Cr | ₹45,419 Cr |
| Sales | ₹30 Cr | ₹61 Cr | ₹40 Cr | ₹47 Cr | ₹44,842 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.00 Cr | ₹0.07 Cr | ₹0.64 Cr | ₹0.23 Cr | ₹576 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹30 Cr | ₹61 Cr | ₹40 Cr | ₹47 Cr | ₹45,419 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.18 Cr | ₹0.95 Cr | ₹-0.76 Cr | ₹0.42 Cr | ₹-1,075 Cr |
| Raw Material Consumed | ₹17 Cr | ₹38 Cr | ₹23 Cr | ₹29 Cr | ₹30,240 Cr |
| Opening Raw Materials | ₹2.05 Cr | ₹2.25 Cr | ₹4.72 Cr | ₹3.35 Cr | ₹2,561 Cr |
| Purchases Raw Materials | ₹16 Cr | ₹38 Cr | ₹21 Cr | ₹30 Cr | ₹31,033 Cr |
| Closing Raw Materials | ₹1.67 Cr | ₹2.05 Cr | ₹2.25 Cr | ₹4.72 Cr | ₹3,354 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.86 Cr | ₹2.41 Cr | ₹1.63 Cr | ₹1.74 Cr | ₹1,524 Cr |
| Electricity & Power | ₹1.82 Cr | ₹2.38 Cr | ₹1.60 Cr | ₹1.72 Cr | ₹1,497 Cr |
| Oil, Fuel & Natural gas | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹27 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹5.93 Cr | ₹6.14 Cr | ₹5.69 Cr | ₹5.54 Cr | ₹2,795 Cr |
| Salaries, Wages & Bonus | ₹3.70 Cr | ₹3.91 Cr | ₹3.53 Cr | ₹3.36 Cr | ₹2,649 Cr |
| Contributions to EPF & Pension Funds | ₹2.08 Cr | ₹2.08 Cr | ₹2.09 Cr | ₹2.05 Cr | ₹68 Cr |
| Workmen and Staff Welfare Expenses | ₹0.14 Cr | ₹0.15 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹78 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹2.26 Cr | ₹2.16 Cr | ₹1.86 Cr | ₹1.64 Cr | ₹1,719 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | ₹159 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹2.26 Cr | ₹2.16 Cr | ₹1.86 Cr | ₹1.64 Cr | ₹1,560 Cr |
| General and Administration Expenses | ₹1.82 Cr | ₹1.33 Cr | ₹1.32 Cr | ₹0.88 Cr | ₹2,703 Cr |
| Rent , Rates & Taxes | ₹0.38 Cr | ₹0.38 Cr | ₹0.35 Cr | ₹0.22 Cr | ₹33 Cr |
| Insurance | ₹0.10 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹2,082 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹11 Cr |
| Professional and legal fees | ₹1.00 Cr | ₹0.56 Cr | ₹0.64 Cr | ₹0.36 Cr | ₹232 Cr |
| Traveling and conveyance | ₹0.08 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹108 Cr |
| Other Administration | ₹0.25 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.22 Cr | ₹238 Cr |
| Selling and Distribution Expenses | ₹0.62 Cr | ₹2.05 Cr | ₹1.61 Cr | ₹1.82 Cr | ₹1,225 Cr |
| Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹16 Cr |
| Sales Commissions & Incentives | ₹0.19 Cr | ₹0.51 Cr | ₹0.56 Cr | ₹0.61 Cr | ₹463 Cr |
| Freight and Forwarding | - | - | - | - | ₹4.89 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.41 Cr | ₹1.51 Cr | ₹1.03 Cr | ₹1.20 Cr | ₹742 Cr |
| Miscellaneous Expenses | ₹0.22 Cr | ₹0.54 Cr | ₹0.16 Cr | ₹0.21 Cr | ₹267 Cr |
| Bad debts /advances written off | ₹0.05 Cr | ₹0.04 Cr | - | ₹0.08 Cr | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.02 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | ₹0.01 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.17 Cr | ₹0.50 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹267 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹27 Cr | ₹54 Cr | ₹35 Cr | ₹41 Cr | ₹39,397 Cr |
| Operating Profit (Excl OI) | ₹2.94 Cr | ₹7.28 Cr | ₹5.62 Cr | ₹6.04 Cr | ₹6,021 Cr |
| Other Income | ₹0.64 Cr | ₹1.35 Cr | ₹0.52 Cr | ₹0.59 Cr | ₹346 Cr |
| Interest Received | ₹0.36 Cr | ₹0.20 Cr | ₹0.27 Cr | ₹0.28 Cr | ₹140 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.00 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | ₹206 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.15 Cr | ₹1.14 Cr | - | - | - |
| Others | ₹0.13 Cr | ₹0.02 Cr | ₹0.25 Cr | ₹0.30 Cr | ₹0.40 Cr |
| Operating Profit | ₹3.58 Cr | ₹8.63 Cr | ₹6.14 Cr | ₹6.63 Cr | ₹6,367 Cr |
| Interest | ₹0.25 Cr | ₹0.39 Cr | ₹0.37 Cr | ₹0.58 Cr | ₹988 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.15 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.29 Cr | ₹726 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.06 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹97 Cr |
| Other Interest | ₹0.04 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.20 Cr | ₹164 Cr |
| PBDT | ₹3.33 Cr | ₹8.25 Cr | ₹5.77 Cr | ₹6.05 Cr | ₹5,380 Cr |
| Depreciation | ₹1.50 Cr | ₹2.08 Cr | ₹2.32 Cr | ₹2.41 Cr | ₹2,289 Cr |
| Profit Before Taxation & Exceptional Items | ₹1.83 Cr | ₹6.17 Cr | ₹3.45 Cr | ₹3.64 Cr | ₹3,091 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1.83 Cr | ₹6.17 Cr | ₹3.45 Cr | ₹3.64 Cr | ₹3,091 Cr |
| Provision for Tax | ₹0.78 Cr | ₹2.05 Cr | ₹0.88 Cr | ₹0.96 Cr | ₹792 Cr |
| Current Income Tax | ₹0.43 Cr | ₹1.75 Cr | ₹0.99 Cr | ₹1.07 Cr | ₹936 Cr |
| Deferred Tax | ₹0.35 Cr | ₹0.30 Cr | ₹-0.11 Cr | ₹-0.11 Cr | ₹-144 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹1.05 Cr | ₹4.12 Cr | ₹2.57 Cr | ₹2.68 Cr | ₹2,299 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹15 Cr | ₹11 Cr | ₹8.48 Cr | ₹5.81 Cr | ₹3,506 Cr |
| Appropriations | ₹16 Cr | ₹15 Cr | ₹11 Cr | ₹8.48 Cr | ₹5,805 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹0.00 Cr | ₹0.07 Cr | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.95 | ₹3.74 | ₹2.34 | ₹2.43 | ₹4.17 |
| Adjusted EPS | ₹0.95 | ₹3.74 | ₹2.34 | ₹2.43 | ₹2.09 |
Compare Income Statement of peers of ARVEE LABORATORIES (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ARVEE LABORATORIES (INDIA) | ₹247.0 Cr | -8.5% | 39.9% | 34% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹147,584.0 Cr | -0.8% | -1.3% | -1.1% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹108,825.0 Cr | -4.1% | -9.4% | 20.7% | Stock Analytics | |
| SRF | ₹90,255.4 Cr | -2.1% | 4% | 35.8% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,522.0 Cr | 1.7% | 7.6% | -16.2% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹32,481.5 Cr | -4.1% | -8.2% | -12.7% | Stock Analytics | |
ARVEE LABORATORIES (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ARVEE LABORATORIES (INDIA) | -8.5% |
39.9% |
34% |
| SENSEX | -1% |
-1.2% |
7.9% |
You may also like the below Video Courses