Home > Income Statement > ARVEE LABORATORIES (INDIA)

ARVEE LABORATORIES (INDIA)
Income Statement

COMMUNITY POLL
for ARVEE LABORATORIES (INDIA)
Please provide your vote to see the results

ARVEE LABORATORIES (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹61 Cr₹40 Cr₹47 Cr₹45 Cr₹55 Cr
     Sales ₹61 Cr₹40 Cr₹47 Cr₹45 Cr₹54 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.07 Cr₹0.64 Cr₹0.23 Cr₹0.58 Cr₹0.95 Cr
Less: Excise Duty -----
Net Sales ₹61 Cr₹40 Cr₹47 Cr₹45 Cr₹55 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.95 Cr₹-0.76 Cr₹0.42 Cr₹-1.08 Cr₹1.03 Cr
Raw Material Consumed ₹38 Cr₹23 Cr₹29 Cr₹30 Cr₹38 Cr
     Opening Raw Materials ₹2.25 Cr₹4.72 Cr₹3.35 Cr₹2.56 Cr₹5.05 Cr
     Purchases Raw Materials ₹38 Cr₹21 Cr₹30 Cr₹31 Cr₹36 Cr
     Closing Raw Materials ₹2.05 Cr₹2.25 Cr₹4.72 Cr₹3.35 Cr₹2.56 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.41 Cr₹1.63 Cr₹1.74 Cr₹1.52 Cr₹1.58 Cr
     Electricity & Power ₹2.38 Cr₹1.60 Cr₹1.72 Cr₹1.50 Cr₹1.54 Cr
     Oil, Fuel & Natural gas ₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹6.14 Cr₹5.69 Cr₹5.54 Cr₹2.80 Cr₹2.74 Cr
     Salaries, Wages & Bonus ₹3.91 Cr₹3.53 Cr₹3.36 Cr₹2.65 Cr₹2.62 Cr
     Contributions to EPF & Pension Funds ₹2.08 Cr₹2.09 Cr₹2.05 Cr₹0.07 Cr₹0.06 Cr
     Workmen and Staff Welfare Expenses ₹0.15 Cr₹0.07 Cr₹0.13 Cr₹0.08 Cr₹0.05 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹2.16 Cr₹1.86 Cr₹1.64 Cr₹1.72 Cr₹2.45 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ---₹0.16 Cr₹0.72 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹2.16 Cr₹1.86 Cr₹1.64 Cr₹1.56 Cr₹1.72 Cr
General and Administration Expenses ₹1.33 Cr₹1.32 Cr₹0.88 Cr₹2.70 Cr₹0.68 Cr
     Rent , Rates & Taxes ₹0.38 Cr₹0.35 Cr₹0.22 Cr₹0.03 Cr₹0.04 Cr
     Insurance ₹0.11 Cr₹0.12 Cr₹0.08 Cr₹2.08 Cr₹0.07 Cr
     Printing and stationery ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Professional and legal fees ₹0.56 Cr₹0.64 Cr₹0.36 Cr₹0.23 Cr₹0.22 Cr
     Traveling and conveyance ₹0.05 Cr₹0.01 Cr₹0.00 Cr₹0.11 Cr₹0.12 Cr
     Other Administration ₹0.21 Cr₹0.19 Cr₹0.22 Cr₹0.24 Cr₹0.21 Cr
Selling and Distribution Expenses ₹2.05 Cr₹1.61 Cr₹1.82 Cr₹1.23 Cr₹1.92 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.51 Cr₹1.03 Cr₹1.20 Cr₹0.74 Cr₹1.21 Cr
Miscellaneous Expenses ₹0.54 Cr₹0.16 Cr₹0.21 Cr₹0.27 Cr₹0.14 Cr
     Bad debts /advances written off ₹0.04 Cr-₹0.08 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.02 Cr--
     Losson foreign exchange fluctuations --₹0.01 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.50 Cr₹0.16 Cr₹0.10 Cr₹0.27 Cr₹0.14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹54 Cr₹35 Cr₹41 Cr₹39 Cr₹49 Cr
Operating Profit (Excl OI) ₹7.28 Cr₹5.62 Cr₹6.04 Cr₹6.02 Cr₹6.18 Cr
Other Income ₹1.35 Cr₹0.52 Cr₹0.59 Cr₹0.35 Cr₹0.35 Cr
     Interest Received ₹0.20 Cr₹0.27 Cr₹0.28 Cr₹0.14 Cr₹0.35 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr----
     Profits on sale of Investments ---₹0.21 Cr-
     Provision Written Back -----
     Foreign Exchange Gains ₹1.14 Cr----
     Others ₹0.02 Cr₹0.25 Cr₹0.30 Cr--
Operating Profit ₹8.63 Cr₹6.14 Cr₹6.63 Cr₹6.37 Cr₹6.53 Cr
Interest ₹0.39 Cr₹0.37 Cr₹0.58 Cr₹0.99 Cr₹1.63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.15 Cr₹0.14 Cr₹0.29 Cr₹0.73 Cr₹1.04 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.10 Cr₹0.06 Cr₹0.08 Cr₹0.10 Cr₹0.20 Cr
     Other Interest ₹0.13 Cr₹0.17 Cr₹0.20 Cr₹0.16 Cr₹0.40 Cr
PBDT ₹8.25 Cr₹5.77 Cr₹6.05 Cr₹5.38 Cr₹4.90 Cr
Depreciation ₹2.08 Cr₹2.32 Cr₹2.41 Cr₹2.29 Cr₹2.35 Cr
Profit Before Taxation & Exceptional Items ₹6.17 Cr₹3.45 Cr₹3.64 Cr₹3.09 Cr₹2.54 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.17 Cr₹3.45 Cr₹3.64 Cr₹3.09 Cr₹2.54 Cr
Provision for Tax ₹2.05 Cr₹0.88 Cr₹0.96 Cr₹0.79 Cr₹0.28 Cr
     Current Income Tax ₹1.75 Cr₹0.99 Cr₹1.07 Cr₹0.94 Cr₹0.43 Cr
     Deferred Tax ₹0.30 Cr₹-0.11 Cr₹-0.11 Cr₹-0.14 Cr₹-0.17 Cr
     Other taxes ----₹0.02 Cr
Profit After Tax ₹4.12 Cr₹2.57 Cr₹2.68 Cr₹2.30 Cr₹2.26 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹4.12 Cr₹2.57 Cr₹2.68 Cr₹2.30 Cr₹2.26 Cr
Adjustments to PAT -----
Profit Balance B/F ₹11 Cr₹8.48 Cr₹5.81 Cr₹3.51 Cr₹1.24 Cr
Appropriations ₹15 Cr₹11 Cr₹8.48 Cr₹5.81 Cr₹3.51 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.00 Cr₹0.07 Cr---
Equity Dividend % -----
Earnings Per Share ₹3.74₹2.34₹2.43₹4.17₹4.11
Adjusted EPS ₹3.74₹2.34₹2.43₹2.09₹2.05

Compare Income Statement of peers of ARVEE LABORATORIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ARVEE LABORATORIES (INDIA) ₹261.1 Cr 8.3% -0% 38.8% Stock Analytics
PIDILITE INDUSTRIES ₹147,431.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹77,067.2 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹76,022.6 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,688.4 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹31,384.0 Cr 1.2% -7.2% 20.3% Stock Analytics


ARVEE LABORATORIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ARVEE LABORATORIES (INDIA)

8.3%

-0%

38.8%

SENSEX

-0.8%

1.4%

22.9%


You may also like the below Video Courses