ARTSON ENGINEERING
|
ARTSON ENGINEERING Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹173 Cr | ₹150 Cr | ₹163 Cr | ₹158 Cr | ₹132 Cr |
Sales | ₹69 Cr | ₹43 Cr | ₹51 Cr | ₹37 Cr | ₹44 Cr |
Job Work/ Contract Receipts | ₹101 Cr | ₹106 Cr | ₹111 Cr | ₹120 Cr | ₹87 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.48 Cr | ₹1.36 Cr | ₹0.57 Cr | ₹0.95 Cr | ₹1.47 Cr |
Less: Excise Duty | - | - | - | - | ₹0.37 Cr |
Net Sales | ₹173 Cr | ₹150 Cr | ₹163 Cr | ₹158 Cr | ₹132 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.71 Cr | ₹4.58 Cr | ₹2.11 Cr | ₹-5.45 Cr | ₹-9.55 Cr |
Raw Material Consumed | ₹70 Cr | ₹67 Cr | ₹63 Cr | ₹86 Cr | ₹61 Cr |
Opening Raw Materials | ₹6.65 Cr | ₹7.68 Cr | ₹6.74 Cr | ₹5.48 Cr | ₹9.06 Cr |
Purchases Raw Materials | ₹69 Cr | ₹66 Cr | ₹64 Cr | ₹88 Cr | ₹58 Cr |
Closing Raw Materials | ₹4.93 Cr | ₹6.65 Cr | ₹7.68 Cr | ₹6.74 Cr | ₹5.48 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.69 Cr | ₹1.97 Cr | ₹2.26 Cr | ₹1.71 Cr | ₹1.48 Cr |
Electricity & Power | ₹2.69 Cr | ₹1.97 Cr | ₹2.26 Cr | ₹1.71 Cr | ₹1.48 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
Salaries, Wages & Bonus | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
Contributions to EPF & Pension Funds | ₹0.76 Cr | ₹0.68 Cr | ₹0.74 Cr | ₹0.42 Cr | ₹0.41 Cr |
Workmen and Staff Welfare Expenses | ₹0.12 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.04 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹73 Cr | ₹54 Cr | ₹63 Cr | ₹50 Cr | ₹58 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.09 Cr | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹73 Cr | ₹54 Cr | ₹63 Cr | ₹50 Cr | ₹58 Cr |
General and Administration Expenses | ₹3.62 Cr | ₹3.29 Cr | ₹5.54 Cr | ₹5.58 Cr | ₹5.91 Cr |
Rent , Rates & Taxes | ₹0.84 Cr | ₹0.64 Cr | ₹1.20 Cr | ₹1.95 Cr | ₹2.43 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | ₹0.17 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.18 Cr |
Professional and legal fees | ₹1.57 Cr | ₹1.68 Cr | ₹2.97 Cr | ₹2.25 Cr | ₹1.31 Cr |
Traveling and conveyance | ₹0.54 Cr | ₹0.30 Cr | ₹0.71 Cr | ₹0.80 Cr | ₹1.43 Cr |
Other Administration | ₹1.05 Cr | ₹0.81 Cr | ₹1.23 Cr | ₹1.24 Cr | ₹1.99 Cr |
Selling and Distribution Expenses | ₹0.87 Cr | ₹1.22 Cr | ₹1.06 Cr | ₹1.70 Cr | ₹1.69 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.02 Cr | ₹1.18 Cr | ₹1.00 Cr | ₹1.87 Cr | ₹0.63 Cr |
Bad debts /advances written off | - | ₹0.10 Cr | - | - | - |
Provision for doubtful debts | ₹0.43 Cr | ₹0.32 Cr | ₹0.39 Cr | ₹0.28 Cr | ₹0.07 Cr |
Losson disposal of fixed assets(net) | - | ₹0.05 Cr | - | ₹0.18 Cr | ₹0.08 Cr |
Losson foreign exchange fluctuations | ₹0.08 Cr | ₹0.30 Cr | - | ₹0.20 Cr | ₹0.16 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.52 Cr | ₹0.42 Cr | ₹0.61 Cr | ₹1.21 Cr | ₹0.32 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹166 Cr | ₹146 Cr | ₹152 Cr | ₹153 Cr | ₹129 Cr |
Operating Profit (Excl OI) | ₹6.70 Cr | ₹4.09 Cr | ₹11 Cr | ₹4.55 Cr | ₹2.63 Cr |
Other Income | ₹0.87 Cr | ₹2.04 Cr | ₹6.59 Cr | ₹3.55 Cr | ₹9.25 Cr |
Interest Received | ₹0.35 Cr | ₹0.51 Cr | ₹1.94 Cr | ₹0.92 Cr | ₹0.17 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.36 Cr | ₹1.07 Cr | ₹4.46 Cr | ₹2.53 Cr | ₹8.62 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.16 Cr | ₹0.47 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.46 Cr |
Operating Profit | ₹7.57 Cr | ₹6.13 Cr | ₹18 Cr | ₹8.11 Cr | ₹12 Cr |
Interest | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹6.86 Cr | ₹5.44 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹5.61 Cr | ₹5.89 Cr | ₹5.69 Cr | ₹3.74 Cr | ₹2.82 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.81 Cr | ₹2.50 Cr | ₹2.04 Cr | ₹1.78 Cr | ₹1.44 Cr |
Other Interest | ₹1.35 Cr | ₹1.80 Cr | ₹2.30 Cr | ₹1.34 Cr | ₹1.18 Cr |
PBDT | ₹-3.20 Cr | ₹-4.05 Cr | ₹8.04 Cr | ₹1.25 Cr | ₹6.45 Cr |
Depreciation | ₹1.17 Cr | ₹1.06 Cr | ₹1.81 Cr | ₹1.13 Cr | ₹1.01 Cr |
Profit Before Taxation & Exceptional Items | ₹-4.37 Cr | ₹-5.11 Cr | ₹6.23 Cr | ₹0.12 Cr | ₹5.44 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-4.37 Cr | ₹-5.11 Cr | ₹6.23 Cr | ₹0.12 Cr | ₹5.44 Cr |
Provision for Tax | ₹0.66 Cr | ₹0.57 Cr | ₹6.96 Cr | ₹1.81 Cr | ₹4.13 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹0.66 Cr | ₹0.57 Cr | ₹6.96 Cr | ₹1.81 Cr | ₹4.13 Cr |
Other taxes | ₹0.66 Cr | ₹0.57 Cr | ₹6.96 Cr | ₹1.81 Cr | ₹4.13 Cr |
Profit After Tax | ₹-5.03 Cr | ₹-5.68 Cr | ₹-0.74 Cr | ₹-1.69 Cr | ₹1.31 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-5.03 Cr | ₹-5.68 Cr | ₹-0.74 Cr | ₹-1.69 Cr | ₹1.31 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-47 Cr | ₹-42 Cr | ₹-41 Cr | ₹-40 Cr | ₹-41 Cr |
Appropriations | ₹-52 Cr | ₹-47 Cr | ₹-42 Cr | ₹-42 Cr | ₹-40 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.02 Cr | ₹-0.07 Cr | ₹-0.06 Cr | ₹-0.95 Cr | ₹-0.03 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-1.36 | ₹-1.54 | ₹-0.20 | ₹-0.46 | ₹0.35 |
Adjusted EPS | ₹-1.36 | ₹-1.54 | ₹-0.20 | ₹-0.46 | ₹0.35 |
Compare Income Statement of peers of ARTSON ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ARTSON ENGINEERING | ₹688.0 Cr | 12.9% | 3% | 144.2% | Stock Analytics | |
BHARAT ELECTRONICS | ₹169,368.0 Cr | -1.6% | 4.8% | 124.6% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹100,632.0 Cr | 4.4% | 14.6% | 274.1% | Stock Analytics | |
THERMAX | ₹55,402.3 Cr | 4.4% | 8.1% | 106.4% | Stock Analytics | |
TRIVENI TURBINE | ₹18,112.6 Cr | 5.7% | 2.8% | 65.5% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹14,731.8 Cr | 0.8% | 12.6% | 165.2% | Stock Analytics |
ARTSON ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ARTSON ENGINEERING | 12.9% |
3% |
144.2% |
SENSEX | 0.2% |
-0.2% |
20.9% |
You may also like the below Video Courses