ART NIRMAN
|
ART NIRMAN Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹34 Cr | ₹20 Cr | ₹37 Cr | ₹85 Cr | ₹62 Cr |
Revenue from property development | ₹1.80 Cr | ₹1.12 Cr | ₹21 Cr | ₹79 Cr | ₹58 Cr |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹32 Cr | ₹19 Cr | ₹16 Cr | ₹5.75 Cr | ₹4.24 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹34 Cr | ₹20 Cr | ₹37 Cr | ₹85 Cr | ₹62 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-5.90 Cr | ₹-4.99 Cr | ₹25 Cr | ₹66 Cr | ₹13 Cr |
Cost of Construction and Development | ₹25 Cr | ₹14 Cr | ₹11 Cr | ₹5.78 Cr | ₹19 Cr |
Opening Raw Materials | ₹1.09 Cr | - | - | - | - |
Cost of Land & Construction Materials | ₹24 Cr | ₹15 Cr | ₹11 Cr | ₹5.78 Cr | ₹19 Cr |
Closing Stock | - | ₹1.09 Cr | - | - | - |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | - | ₹15 Cr | ₹11 Cr | ₹5.78 Cr | ₹19 Cr |
Power & Fuel Cost | ₹0.21 Cr | ₹0.22 Cr | - | - | - |
Electricity & Power | ₹0.21 Cr | ₹0.22 Cr | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.78 Cr | ₹1.01 Cr | ₹0.91 Cr | ₹1.04 Cr | ₹1.73 Cr |
Salaries, Wages & Bonus | ₹0.74 Cr | ₹0.97 Cr | ₹0.88 Cr | ₹0.99 Cr | ₹1.63 Cr |
Contributions to EPF & Pension Funds | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
Workmen and Staff Welfare Expenses | ₹0.03 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.08 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹5.20 Cr | ₹6.37 Cr | ₹1.76 Cr | ₹2.82 Cr | ₹15 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹4.95 Cr | ₹2.71 Cr | ₹1.76 Cr | ₹1.97 Cr | ₹14 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹0.26 Cr | ₹3.65 Cr | - | ₹0.85 Cr | ₹1.74 Cr |
General and Administration Expenses | ₹1.86 Cr | ₹2.07 Cr | ₹0.67 Cr | ₹6.60 Cr | ₹3.19 Cr |
Rent , Rates & Taxes | ₹0.55 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.29 Cr | ₹0.32 Cr |
Insurance | ₹0.01 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.04 Cr |
Printing and stationery | ₹0.09 Cr | ₹0.02 Cr | - | ₹0.02 Cr | ₹0.04 Cr |
Professional and legal fees | ₹0.61 Cr | ₹1.42 Cr | - | ₹5.67 Cr | ₹2.12 Cr |
Other Administration | ₹0.60 Cr | ₹0.35 Cr | ₹0.37 Cr | ₹0.52 Cr | ₹0.68 Cr |
Selling and Distribution Expenses | ₹0.22 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.16 Cr | ₹0.73 Cr |
Advertisement & Sales Promotion | ₹0.22 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.20 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | ₹0.07 Cr | ₹0.13 Cr | ₹0.53 Cr |
Miscellaneous Expenses | ₹4.39 Cr | ₹0.02 Cr | ₹6.93 Cr | ₹0.01 Cr | ₹0.03 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.39 Cr | ₹0.01 Cr | ₹6.93 Cr | ₹0.01 Cr | ₹0.03 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹32 Cr | ₹19 Cr | ₹47 Cr | ₹82 Cr | ₹54 Cr |
Operating Profit (Excl OI) | ₹2.04 Cr | ₹0.97 Cr | ₹-9.91 Cr | ₹2.58 Cr | ₹8.35 Cr |
Other Income | ₹0.35 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.14 Cr | ₹0.11 Cr |
Interest Received | ₹0.10 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.10 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.14 Cr | - | ₹0.03 Cr | ₹0.05 Cr | ₹0.01 Cr |
Foreign Exchange Gains | - | - | - | ₹0.00 Cr | - |
Others | ₹0.11 Cr | - | - | ₹0.03 Cr | - |
Operating Profit | ₹2.39 Cr | ₹1.00 Cr | ₹-9.84 Cr | ₹2.72 Cr | ₹8.46 Cr |
Interest | ₹0.57 Cr | ₹0.21 Cr | ₹0.45 Cr | ₹1.99 Cr | ₹6.47 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.05 Cr | ₹0.00 Cr | - | ₹0.10 Cr | ₹0.29 Cr |
Other Interest | ₹0.52 Cr | ₹0.20 Cr | ₹0.45 Cr | ₹1.89 Cr | ₹6.18 Cr |
PBDT | ₹1.82 Cr | ₹0.79 Cr | ₹-10 Cr | ₹0.74 Cr | ₹1.99 Cr |
Depreciation | ₹0.68 Cr | ₹0.71 Cr | ₹0.71 Cr | ₹0.73 Cr | ₹0.75 Cr |
Profit Before Taxation & Exceptional Items | ₹1.15 Cr | ₹0.08 Cr | ₹-11 Cr | ₹0.01 Cr | ₹1.24 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1.15 Cr | ₹0.08 Cr | ₹-11 Cr | ₹0.01 Cr | ₹1.24 Cr |
Provision for Tax | ₹-0.03 Cr | ₹-0.03 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹0.42 Cr |
Current Income Tax | - | - | - | ₹0.00 Cr | ₹0.38 Cr |
Deferred Tax | ₹-0.03 Cr | ₹-0.03 Cr | ₹-0.01 Cr | ₹0.01 Cr | ₹0.03 Cr |
Other taxes | - | - | ₹0.00 Cr | ₹-0.02 Cr | ₹0.01 Cr |
Profit After Tax | ₹1.18 Cr | ₹0.11 Cr | ₹-11 Cr | ₹0.02 Cr | ₹0.82 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-6.66 Cr | ₹-6.77 Cr | ₹4.23 Cr | ₹4.21 Cr | ₹3.39 Cr |
Appropriations | ₹-5.48 Cr | ₹-6.66 Cr | ₹-6.77 Cr | ₹4.23 Cr | ₹4.21 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-5.48 Cr | ₹-6.66 Cr | ₹-6.77 Cr | ₹4.23 Cr | ₹4.21 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.47 | ₹0.05 | ₹-4.41 | ₹0.01 | ₹0.33 |
Adjusted EPS | ₹0.47 | ₹0.05 | ₹-4.41 | ₹0.01 | ₹0.33 |
Compare Income Statement of peers of ART NIRMAN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ART NIRMAN | ₹146.0 Cr | -3.1% | -0.8% | -8.1% | Stock Analytics | |
DLF | ₹205,191.0 Cr | -1.9% | -3% | 3.9% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹132,381.0 Cr | -8.2% | -9% | -2.7% | Stock Analytics | |
GODREJ PROPERTIES | ₹69,644.9 Cr | -2.2% | -3.8% | -26.1% | Stock Analytics | |
OBEROI REALTY | ₹63,515.9 Cr | -4.8% | -12.2% | 4.6% | Stock Analytics | |
THE PHOENIX MILLS | ₹51,780.3 Cr | -2.6% | -10.7% | -23.3% | Stock Analytics |
ART NIRMAN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ART NIRMAN | -3.1% |
-0.8% |
-8.1% |
SENSEX | -0.1% |
0.2% |
2.1% |
You may also like the below Video Courses