Home > Income Statement > ARROW GREENTECH

ARROW GREENTECH
Income Statement

ARROW GREENTECH is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ARROW GREENTECH
Please provide your vote to see the results

ARROW GREENTECH Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹109 Cr₹34 Cr₹52 Cr₹22 Cr₹34 Cr
     Sales ₹107 Cr₹33 Cr₹49 Cr₹21 Cr₹33 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.95 Cr₹0.33 Cr-₹0.33 Cr-
     Revenue from property development -----
     Other Operational Income ₹0.08 Cr₹0.11 Cr₹3.02 Cr₹0.37 Cr₹1.75 Cr
Less: Excise Duty -----
Net Sales ₹109 Cr₹34 Cr₹52 Cr₹22 Cr₹34 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.83 Cr₹-0.93 Cr₹1.49 Cr₹-0.49 Cr₹-0.90 Cr
Raw Material Consumed ₹59 Cr₹20 Cr₹25 Cr₹13 Cr₹27 Cr
     Opening Raw Materials ₹3.95 Cr₹2.27 Cr₹0.55 Cr₹1.23 Cr₹0.83 Cr
     Purchases Raw Materials ₹55 Cr₹8.04 Cr₹5.54 Cr₹2.77 Cr₹4.06 Cr
     Closing Raw Materials ₹7.57 Cr₹3.95 Cr₹2.27 Cr₹0.55 Cr₹1.23 Cr
     Other Direct Purchases / Brought in cost ₹8.05 Cr₹14 Cr₹21 Cr₹9.33 Cr₹23 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.45 Cr₹4.06 Cr₹2.68 Cr₹2.15 Cr₹2.31 Cr
     Electricity & Power ₹5.45 Cr₹4.06 Cr₹2.68 Cr₹2.15 Cr₹2.31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹7.09 Cr₹6.26 Cr₹7.24 Cr₹9.24 Cr
     Salaries, Wages & Bonus ₹10 Cr₹6.45 Cr₹5.73 Cr₹6.75 Cr₹8.52 Cr
     Contributions to EPF & Pension Funds ₹0.28 Cr₹0.18 Cr₹0.14 Cr₹0.18 Cr₹0.23 Cr
     Workmen and Staff Welfare Expenses ₹0.26 Cr₹0.22 Cr₹0.14 Cr₹0.16 Cr₹0.27 Cr
     Other Employees Cost ₹0.10 Cr₹0.24 Cr₹0.24 Cr₹0.15 Cr₹0.21 Cr
Other Manufacturing Expenses ₹3.70 Cr₹3.27 Cr₹1.59 Cr₹1.17 Cr₹1.43 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.40 Cr₹0.48 Cr₹0.43 Cr₹0.50 Cr₹0.56 Cr
     Repairs and Maintenance ₹0.59 Cr₹0.59 Cr₹0.33 Cr₹0.20 Cr₹0.38 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.71 Cr₹2.20 Cr₹0.84 Cr₹0.47 Cr₹0.49 Cr
General and Administration Expenses ₹6.18 Cr₹3.53 Cr₹2.89 Cr₹3.75 Cr₹7.86 Cr
     Rent , Rates & Taxes ₹0.11 Cr₹0.09 Cr₹0.04 Cr₹0.14 Cr₹0.83 Cr
     Insurance ₹0.29 Cr₹0.27 Cr₹0.33 Cr₹0.11 Cr₹0.08 Cr
     Printing and stationery ₹0.07 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.12 Cr
     Professional and legal fees ₹3.36 Cr₹1.36 Cr₹1.22 Cr₹1.41 Cr₹2.38 Cr
     Traveling and conveyance ₹1.52 Cr₹1.07 Cr₹0.41 Cr₹1.11 Cr₹2.38 Cr
     Other Administration ₹2.35 Cr₹1.75 Cr₹1.26 Cr₹2.03 Cr₹4.45 Cr
Selling and Distribution Expenses ₹1.96 Cr₹0.86 Cr₹1.48 Cr₹0.71 Cr₹0.88 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.02 Cr₹0.03 Cr₹0.12 Cr₹0.15 Cr
     Sales Commissions & Incentives ₹0.71 Cr₹0.23 Cr₹0.33 Cr--
     Freight and Forwarding ₹1.22 Cr₹0.61 Cr₹1.12 Cr₹0.59 Cr₹0.73 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.76 Cr₹2.66 Cr₹2.36 Cr₹2.45 Cr₹1.74 Cr
     Bad debts /advances written off -₹0.21 Cr---
     Provision for doubtful debts ₹0.29 Cr₹0.61 Cr₹0.28 Cr₹0.62 Cr₹0.25 Cr
     Losson disposal of fixed assets(net) --₹0.05 Cr₹0.01 Cr-
     Losson foreign exchange fluctuations --₹0.47 Cr-₹0.20 Cr
     Losson sale of non-trade current investments --₹0.31 Cr₹0.33 Cr₹0.38 Cr
     Other Miscellaneous Expenses ₹2.47 Cr₹1.84 Cr₹1.27 Cr₹1.49 Cr₹0.91 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹85 Cr₹41 Cr₹44 Cr₹30 Cr₹49 Cr
Operating Profit (Excl OI) ₹24 Cr₹-7.16 Cr₹8.40 Cr₹-7.72 Cr₹-15 Cr
Other Income ₹2.35 Cr₹1.69 Cr₹2.61 Cr₹1.80 Cr₹1.62 Cr
     Interest Received ₹0.36 Cr₹0.39 Cr₹0.50 Cr₹0.16 Cr₹0.09 Cr
     Dividend Received ₹0.01 Cr₹0.07 Cr₹0.26 Cr₹0.28 Cr₹0.54 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -₹0.15 Cr-₹0.28 Cr-
     Provision Written Back ₹0.85 Cr₹0.03 Cr₹0.72 Cr--
     Foreign Exchange Gains ₹0.32 Cr₹0.18 Cr-₹0.32 Cr-
     Others ₹0.81 Cr₹0.87 Cr₹1.14 Cr₹0.76 Cr₹0.99 Cr
Operating Profit ₹26 Cr₹-5.47 Cr₹11 Cr₹-5.92 Cr₹-13 Cr
Interest ₹1.31 Cr₹0.83 Cr₹0.82 Cr₹0.66 Cr₹0.09 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.58 Cr₹0.48 Cr₹0.56 Cr₹0.33 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.39 Cr₹0.18 Cr₹0.08 Cr₹0.08 Cr₹0.09 Cr
     Other Interest ₹0.34 Cr₹0.17 Cr₹0.18 Cr₹0.26 Cr-
PBDT ₹25 Cr₹-6.30 Cr₹10 Cr₹-6.59 Cr₹-13 Cr
Depreciation ₹6.68 Cr₹4.70 Cr₹4.60 Cr₹3.57 Cr₹3.70 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹-11 Cr₹5.59 Cr₹-10 Cr₹-17 Cr
Exceptional Income / Expenses ---₹-0.32 Cr-
Profit Before Tax ₹18 Cr₹-11 Cr₹5.59 Cr₹-10 Cr₹-17 Cr
Provision for Tax ₹5.77 Cr₹-1.74 Cr₹-1.23 Cr₹-0.26 Cr₹-0.18 Cr
     Current Income Tax ₹6.55 Cr₹0.70 Cr₹0.27 Cr₹0.49 Cr₹1.10 Cr
     Deferred Tax ₹-0.25 Cr₹-2.44 Cr₹-1.51 Cr₹-0.75 Cr₹-0.38 Cr
     Other taxes ₹-0.53 Cr--₹0.00 Cr₹-0.90 Cr
Profit After Tax ₹12 Cr₹-9.26 Cr₹6.82 Cr₹-10 Cr₹-17 Cr
Extra items -----
Minority Interest ₹0.02 Cr₹-0.07 Cr₹-0.41 Cr₹0.25 Cr₹0.19 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹12 Cr₹-9.33 Cr₹6.41 Cr₹-9.97 Cr₹-17 Cr
Adjustments to PAT -----
Profit Balance B/F ₹49 Cr₹58 Cr₹52 Cr₹63 Cr₹82 Cr
Appropriations ₹61 Cr₹49 Cr₹58 Cr₹53 Cr₹65 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.08 Cr₹0.19 Cr₹-0.05 Cr₹0.86 Cr₹2.37 Cr
Equity Dividend % ₹10.00---₹5.00
Earnings Per Share ₹8.14₹-6.62₹4.55₹-7.07₹-14.21
Adjusted EPS ₹8.14₹-6.62₹4.55₹-7.07₹-13.24

Compare Income Statement of peers of ARROW GREENTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ARROW GREENTECH ₹676.5 Cr -2.9% -8.4% 78.2% Stock Analytics
AGI GREENPAC ₹5,476.0 Cr -0.6% -9.4% 105.9% Stock Analytics
UFLEX ₹3,330.8 Cr -1.2% -3.7% 21.9% Stock Analytics
TCPL PACKAGING ₹1,910.9 Cr -2.7% -0.6% 68.3% Stock Analytics
PYRAMID TECHNOPLAST ₹610.8 Cr NA NA NA Stock Analytics
KAIRA CAN COMPANY ₹193.7 Cr 0.5% -13.6% -15.4% Stock Analytics


ARROW GREENTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ARROW GREENTECH

-2.9%

-8.4%

78.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses