ARROW GREENTECH
|
ARROW GREENTECH Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹149 Cr | ₹109 Cr | ₹34 Cr | ₹5,240 Cr | ₹22 Cr |
| Sales | ₹144 Cr | ₹107 Cr | ₹33 Cr | ₹4,937 Cr | ₹21 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹4.37 Cr | ₹1.95 Cr | ₹0.33 Cr | ₹294 Cr | ₹0.33 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.18 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹8.29 Cr | ₹0.37 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹149 Cr | ₹109 Cr | ₹34 Cr | ₹5,240 Cr | ₹22 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.96 Cr | ₹-4.83 Cr | ₹-0.93 Cr | ₹149 Cr | ₹-0.49 Cr |
| Raw Material Consumed | ₹63 Cr | ₹59 Cr | ₹20 Cr | ₹2,525 Cr | ₹13 Cr |
| Opening Raw Materials | ₹7.57 Cr | ₹3.95 Cr | ₹2.27 Cr | ₹55 Cr | ₹1.23 Cr |
| Purchases Raw Materials | ₹57 Cr | ₹47 Cr | ₹8.04 Cr | ₹554 Cr | ₹2.77 Cr |
| Closing Raw Materials | ₹10 Cr | - | ₹3.95 Cr | ₹227 Cr | ₹0.55 Cr |
| Other Direct Purchases / Brought in cost | ₹8.30 Cr | ₹8.05 Cr | ₹14 Cr | ₹2,143 Cr | ₹9.33 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.47 Cr | ₹5.45 Cr | ₹4.06 Cr | ₹268 Cr | ₹2.15 Cr |
| Electricity & Power | ₹5.47 Cr | ₹5.45 Cr | ₹4.06 Cr | ₹268 Cr | ₹2.15 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹14 Cr | ₹11 Cr | ₹7.09 Cr | ₹626 Cr | ₹7.24 Cr |
| Salaries, Wages & Bonus | ₹13 Cr | ₹10 Cr | ₹6.45 Cr | ₹573 Cr | ₹6.75 Cr |
| Contributions to EPF & Pension Funds | ₹0.34 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹14 Cr | ₹0.18 Cr |
| Workmen and Staff Welfare Expenses | ₹0.35 Cr | ₹0.26 Cr | ₹0.22 Cr | ₹14 Cr | ₹0.16 Cr |
| Other Employees Cost | ₹0.26 Cr | ₹0.10 Cr | ₹0.24 Cr | ₹24 Cr | ₹0.15 Cr |
| Other Manufacturing Expenses | ₹3.62 Cr | ₹3.70 Cr | ₹3.27 Cr | ₹159 Cr | ₹1.17 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.57 Cr | ₹0.40 Cr | ₹0.48 Cr | ₹43 Cr | ₹0.50 Cr |
| Repairs and Maintenance | ₹0.82 Cr | ₹0.59 Cr | ₹0.59 Cr | ₹33 Cr | ₹0.20 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹2.23 Cr | ₹2.71 Cr | ₹2.20 Cr | ₹83 Cr | ₹0.47 Cr |
| General and Administration Expenses | ₹14 Cr | ₹6.12 Cr | ₹3.53 Cr | ₹289 Cr | ₹3.75 Cr |
| Rent , Rates & Taxes | ₹0.24 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹4.27 Cr | ₹0.14 Cr |
| Insurance | ₹0.48 Cr | ₹0.29 Cr | ₹0.27 Cr | ₹33 Cr | ₹0.11 Cr |
| Printing and stationery | - | - | ₹0.06 Cr | ₹4.69 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹10 Cr | ₹3.26 Cr | ₹1.36 Cr | ₹122 Cr | ₹1.41 Cr |
| Traveling and conveyance | ₹2.26 Cr | ₹1.52 Cr | ₹1.07 Cr | ₹41 Cr | ₹1.11 Cr |
| Other Administration | ₹0.60 Cr | ₹0.94 Cr | ₹0.68 Cr | ₹85 Cr | ₹0.92 Cr |
| Selling and Distribution Expenses | ₹3.74 Cr | ₹1.96 Cr | ₹0.86 Cr | ₹148 Cr | ₹0.71 Cr |
| Advertisement & Sales Promotion | ₹0.15 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹2.64 Cr | ₹0.12 Cr |
| Sales Commissions & Incentives | ₹2.61 Cr | ₹0.71 Cr | ₹0.23 Cr | ₹33 Cr | - |
| Freight and Forwarding | ₹0.98 Cr | ₹1.22 Cr | ₹0.61 Cr | ₹112 Cr | ₹0.59 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2.75 Cr | ₹2.82 Cr | ₹2.66 Cr | ₹236 Cr | ₹2.45 Cr |
| Bad debts /advances written off | - | - | ₹0.21 Cr | - | - |
| Provision for doubtful debts | ₹0.28 Cr | ₹0.29 Cr | ₹0.61 Cr | ₹28 Cr | ₹0.62 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹5.04 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹47 Cr | - |
| Losson sale of non-trade current investments | - | - | - | ₹30 Cr | ₹0.33 Cr |
| Other Miscellaneous Expenses | ₹2.47 Cr | ₹2.53 Cr | ₹1.84 Cr | ₹127 Cr | ₹1.49 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹102 Cr | ₹85 Cr | ₹41 Cr | ₹4,400 Cr | ₹30 Cr |
| Operating Profit (Excl OI) | ₹47 Cr | ₹24 Cr | ₹-7.16 Cr | ₹840 Cr | ₹-7.72 Cr |
| Other Income | ₹2.60 Cr | ₹2.35 Cr | ₹1.69 Cr | ₹261 Cr | ₹1.80 Cr |
| Interest Received | ₹1.60 Cr | ₹0.36 Cr | ₹0.39 Cr | ₹50 Cr | ₹0.16 Cr |
| Dividend Received | - | ₹0.01 Cr | ₹0.07 Cr | ₹26 Cr | ₹0.28 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | ₹0.15 Cr | - | ₹0.28 Cr |
| Provision Written Back | ₹0.02 Cr | ₹0.85 Cr | ₹0.03 Cr | ₹72 Cr | - |
| Foreign Exchange Gains | ₹0.06 Cr | ₹0.32 Cr | ₹0.18 Cr | - | ₹0.32 Cr |
| Others | ₹0.92 Cr | ₹0.81 Cr | ₹0.87 Cr | ₹114 Cr | ₹0.76 Cr |
| Operating Profit | ₹49 Cr | ₹26 Cr | ₹-5.47 Cr | ₹1,101 Cr | ₹-5.92 Cr |
| Interest | ₹0.61 Cr | ₹1.31 Cr | ₹0.83 Cr | ₹82 Cr | ₹0.66 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.18 Cr | ₹0.58 Cr | ₹0.48 Cr | ₹56 Cr | ₹0.33 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.28 Cr | ₹0.39 Cr | ₹0.18 Cr | ₹7.58 Cr | ₹0.08 Cr |
| Other Interest | ₹0.15 Cr | ₹0.34 Cr | ₹0.17 Cr | ₹18 Cr | ₹0.26 Cr |
| PBDT | ₹49 Cr | ₹25 Cr | ₹-6.30 Cr | ₹1,019 Cr | ₹-6.59 Cr |
| Depreciation | ₹7.84 Cr | ₹6.68 Cr | ₹4.70 Cr | ₹460 Cr | ₹3.57 Cr |
| Profit Before Taxation & Exceptional Items | ₹41 Cr | ₹18 Cr | ₹-11 Cr | ₹559 Cr | ₹-10 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-0.32 Cr |
| Profit Before Tax | ₹41 Cr | ₹18 Cr | ₹-11 Cr | ₹559 Cr | ₹-10 Cr |
| Provision for Tax | ₹11 Cr | ₹5.77 Cr | ₹-1.74 Cr | ₹-123 Cr | ₹-0.26 Cr |
| Current Income Tax | ₹14 Cr | ₹6.55 Cr | ₹0.70 Cr | ₹27 Cr | ₹0.49 Cr |
| Deferred Tax | ₹-2.67 Cr | ₹-0.25 Cr | ₹-2.44 Cr | ₹-151 Cr | ₹-0.75 Cr |
| Other taxes | ₹-0.32 Cr | ₹-0.53 Cr | - | - | ₹0.00 Cr |
| Profit After Tax | ₹29 Cr | ₹12 Cr | ₹-9.26 Cr | ₹682 Cr | ₹-10 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.18 Cr | ₹0.02 Cr | ₹-0.07 Cr | ₹-41 Cr | ₹0.25 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹30 Cr | ₹12 Cr | ₹-9.33 Cr | ₹641 Cr | ₹-9.97 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹61 Cr | ₹49 Cr | ₹58 Cr | ₹5,202 Cr | ₹63 Cr |
| Appropriations | ₹91 Cr | ₹61 Cr | ₹49 Cr | ₹5,843 Cr | ₹53 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.65 Cr | ₹0.09 Cr | ₹0.19 Cr | ₹-4.63 Cr | ₹0.86 Cr |
| Equity Dividend % | ₹20.00 | ₹10.00 | - | - | - |
| Earnings Per Share | ₹19.56 | ₹8.14 | ₹-6.62 | ₹4.55 | ₹-7.07 |
| Adjusted EPS | ₹19.56 | ₹8.14 | ₹-6.62 | ₹4.55 | ₹-7.07 |
Compare Income Statement of peers of ARROW GREENTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ARROW GREENTECH | ₹888.6 Cr | -4.9% | 1.9% | -25.1% | Stock Analytics | |
| AGI GREENPAC | ₹5,285.1 Cr | -2.7% | -7.8% | -11.1% | Stock Analytics | |
| UFLEX | ₹3,878.1 Cr | -1.8% | -3.1% | -6.5% | Stock Analytics | |
| TCPL PACKAGING | ₹3,016.6 Cr | -1% | -2.2% | 9.2% | Stock Analytics | |
| BOROSIL SCIENTIFIC | ₹1,196.3 Cr | -2.6% | -6.6% | -23.4% | Stock Analytics | |
| ORICON ENTERPRISES | ₹903.7 Cr | 8.2% | 3.8% | 54.1% | Stock Analytics | |
ARROW GREENTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ARROW GREENTECH | -4.9% |
1.9% |
-25.1% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses