Home > Income Statement > ARIES AGRO

ARIES AGRO
Income Statement

ARIES AGRO is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ARIES AGRO
Please provide your vote to see the results

ARIES AGRO Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹612 Cr₹548 Cr₹475 Cr₹372 Cr₹320 Cr
     Sales ₹612 Cr₹548 Cr₹475 Cr₹372 Cr₹320 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹472 Cr₹432 Cr₹381 Cr₹296 Cr₹265 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹31 Cr₹6.71 Cr₹-12 Cr₹-4.42 Cr₹-1.30 Cr
Raw Material Consumed ₹190 Cr₹197 Cr₹181 Cr₹113 Cr₹100 Cr
     Opening Raw Materials ₹39 Cr₹25 Cr₹36 Cr₹39 Cr₹30 Cr
     Purchases Raw Materials ₹154 Cr₹134 Cr₹90 Cr₹117 Cr₹52 Cr
     Closing Raw Materials ₹64 Cr₹39 Cr₹25 Cr₹44 Cr₹32 Cr
     Other Direct Purchases / Brought in cost ₹61 Cr₹77 Cr₹80 Cr-₹51 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.75 Cr₹2.41 Cr₹1.95 Cr₹2.11 Cr₹2.54 Cr
     Electricity & Power ₹2.75 Cr₹2.41 Cr₹1.95 Cr₹2.11 Cr₹2.54 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹49 Cr₹43 Cr₹39 Cr₹38 Cr₹28 Cr
     Salaries, Wages & Bonus ₹43 Cr₹39 Cr₹35 Cr₹34 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹4.48 Cr₹4.08 Cr₹3.54 Cr₹3.36 Cr₹3.16 Cr
     Workmen and Staff Welfare Expenses ₹0.96 Cr₹0.56 Cr₹0.56 Cr₹0.74 Cr₹0.78 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹50 Cr₹48 Cr₹36 Cr₹33 Cr₹30 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹19 Cr₹16 Cr₹13 Cr₹11 Cr₹9.95 Cr
     Repairs and Maintenance ₹0.95 Cr₹0.84 Cr₹0.57 Cr₹0.52 Cr₹0.41 Cr
     Packing Material Consumed ₹25 Cr₹26 Cr₹19 Cr₹17 Cr₹16 Cr
     Other Mfg Exp ₹5.41 Cr₹4.81 Cr₹4.26 Cr₹4.48 Cr₹3.58 Cr
General and Administration Expenses ₹40 Cr₹32 Cr₹26 Cr₹30 Cr₹31 Cr
     Rent , Rates & Taxes ₹2.03 Cr₹2.18 Cr₹1.68 Cr₹4.13 Cr₹6.52 Cr
     Insurance ₹2.48 Cr₹2.51 Cr₹2.42 Cr₹2.40 Cr₹2.58 Cr
     Printing and stationery ₹0.50 Cr₹0.41 Cr₹0.49 Cr₹0.52 Cr₹0.63 Cr
     Professional and legal fees ₹2.91 Cr₹3.10 Cr₹2.56 Cr₹2.66 Cr₹2.23 Cr
     Traveling and conveyance ₹26 Cr₹19 Cr₹15 Cr₹16 Cr₹16 Cr
     Other Administration ₹32 Cr₹24 Cr₹19 Cr₹20 Cr₹19 Cr
Selling and Distribution Expenses ₹57 Cr₹53 Cr₹49 Cr₹42 Cr₹30 Cr
     Advertisement & Sales Promotion ₹28 Cr₹23 Cr₹24 Cr₹21 Cr₹13 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹27 Cr₹29 Cr₹24 Cr₹19 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.08 Cr₹0.85 Cr₹0.72 Cr₹1.26 Cr₹0.81 Cr
Miscellaneous Expenses ₹4.55 Cr₹3.11 Cr₹3.68 Cr₹3.69 Cr₹1.19 Cr
     Bad debts /advances written off --₹0.10 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.03 Cr--₹2.50 Cr₹0.18 Cr
     Losson foreign exchange fluctuations --₹2.13 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.52 Cr₹3.11 Cr₹1.44 Cr₹1.19 Cr₹1.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹424 Cr₹386 Cr₹325 Cr₹256 Cr₹222 Cr
Operating Profit (Excl OI) ₹48 Cr₹47 Cr₹57 Cr₹40 Cr₹44 Cr
Other Income ₹8.84 Cr₹3.91 Cr₹0.27 Cr₹7.24 Cr₹3.32 Cr
     Interest Received ₹0.15 Cr₹0.26 Cr₹0.12 Cr₹0.15 Cr₹2.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.02 Cr₹0.02 Cr--
     Profits on sale of Investments -----
     Provision Written Back -₹0.02 Cr₹0.01 Cr--
     Foreign Exchange Gains ₹8.27 Cr₹3.59 Cr-₹7.07 Cr₹1.26 Cr
     Others ₹0.43 Cr₹0.03 Cr₹0.12 Cr₹0.02 Cr₹0.02 Cr
Operating Profit ₹57 Cr₹51 Cr₹57 Cr₹47 Cr₹47 Cr
Interest ₹23 Cr₹24 Cr₹26 Cr₹26 Cr₹29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.51 Cr₹11 Cr₹14 Cr₹19 Cr₹18 Cr
     Intereston Fixed deposits ₹0.67 Cr₹0.63 Cr₹0.58 Cr₹0.56 Cr₹0.60 Cr
     Bank Charges etc ₹1.69 Cr₹1.18 Cr₹1.78 Cr₹1.53 Cr₹2.15 Cr
     Other Interest ₹14 Cr₹12 Cr₹9.22 Cr₹4.75 Cr₹8.49 Cr
PBDT ₹33 Cr₹26 Cr₹31 Cr₹21 Cr₹18 Cr
Depreciation ₹7.84 Cr₹5.78 Cr₹6.44 Cr₹5.36 Cr₹2.42 Cr
Profit Before Taxation & Exceptional Items ₹25 Cr₹20 Cr₹25 Cr₹16 Cr₹16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹25 Cr₹20 Cr₹25 Cr₹16 Cr₹16 Cr
Provision for Tax ₹9.44 Cr₹7.34 Cr₹7.44 Cr₹7.48 Cr₹7.84 Cr
     Current Income Tax ₹5.44 Cr₹7.32 Cr₹6.40 Cr₹6.47 Cr₹8.09 Cr
     Deferred Tax ₹3.48 Cr₹0.43 Cr₹0.98 Cr₹0.61 Cr₹-0.29 Cr
     Other taxes ₹0.51 Cr₹-0.41 Cr₹0.07 Cr₹0.40 Cr₹0.04 Cr
Profit After Tax ₹16 Cr₹13 Cr₹17 Cr₹8.64 Cr₹7.70 Cr
Extra items -----
Minority Interest ₹1.20 Cr₹1.69 Cr₹1.56 Cr₹1.94 Cr-
Share of Associate -₹-1.34 Cr₹-0.78 Cr--
Other Consolidated Items -----
Consolidated Net Profit ₹17 Cr₹13 Cr₹18 Cr₹11 Cr₹7.70 Cr
Adjustments to PAT -----
Profit Balance B/F ₹139 Cr₹127 Cr₹110 Cr₹103 Cr₹100 Cr
Appropriations ₹157 Cr₹140 Cr₹128 Cr₹114 Cr₹107 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.13 Cr-
     Other Appropriation ₹1.03 Cr₹0.76 Cr₹0.59 Cr₹3.62 Cr₹4.00 Cr
Equity Dividend % ₹10.00₹8.00₹8.00₹5.00₹18.00
Earnings Per Share ₹13.17₹10.22₹13.81₹8.14₹5.92
Adjusted EPS ₹13.17₹10.22₹13.81₹8.14₹5.92

Compare Income Statement of peers of ARIES AGRO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ARIES AGRO ₹356.3 Cr 1.2% 11% 51.6% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹46,272.1 Cr 0.6% 11.3% 104.8% Stock Analytics
COROMANDEL INTERNATIONAL ₹35,590.8 Cr 11.1% 12.8% 28.1% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹16,995.7 Cr 5.5% 23.3% 50.7% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹10,463.7 Cr 0.1% 13.2% 22.9% Stock Analytics
GUJARAT STATE FERTILIZERS & CHEMICALS ₹9,852.4 Cr -0.9% 25.4% 63% Stock Analytics


ARIES AGRO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ARIES AGRO

1.2%

11%

51.6%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses