ARFIN INDIA
|
ARFIN INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹709 Cr | ₹621 Cr | ₹624 Cr | ₹607 Cr | ₹348 Cr |
| Sales | ₹679 Cr | ₹591 Cr | ₹605 Cr | ₹565 Cr | ₹319 Cr |
| Job Work/ Contract Receipts | ₹1.40 Cr | ₹2.40 Cr | - | - | - |
| Processing Charges / Service Income | ₹27 Cr | ₹27 Cr | ₹18 Cr | ₹41 Cr | ₹28 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.81 Cr | ₹0.49 Cr | ₹0.91 Cr | ₹1.22 Cr | ₹0.59 Cr |
| Less: Excise Duty | ₹93 Cr | ₹86 Cr | ₹80 Cr | ₹81 Cr | ₹44 Cr |
| Net Sales | ₹616 Cr | ₹535 Cr | ₹544 Cr | ₹526 Cr | ₹303 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-17 Cr | ₹-2.46 Cr | ₹-20 Cr | ₹10 Cr | ₹26 Cr |
| Raw Material Consumed | ₹527 Cr | ₹441 Cr | ₹477 Cr | ₹428 Cr | ₹216 Cr |
| Opening Raw Materials | ₹111 Cr | ₹77 Cr | ₹86 Cr | ₹87 Cr | ₹46 Cr |
| Purchases Raw Materials | ₹542 Cr | ₹475 Cr | ₹468 Cr | ₹427 Cr | ₹257 Cr |
| Closing Raw Materials | ₹126 Cr | ₹111 Cr | ₹77 Cr | ₹86 Cr | ₹87 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹15 Cr | ₹8.77 Cr |
| Electricity & Power | ₹2.57 Cr | ₹1.99 Cr | ₹2.15 Cr | ₹1.89 Cr | ₹1.73 Cr |
| Oil, Fuel & Natural gas | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹0.12 Cr | ₹0.07 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.04 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹13 Cr | ₹6.96 Cr |
| Employee Cost | ₹7.32 Cr | ₹7.92 Cr | ₹6.55 Cr | ₹5.64 Cr | ₹3.91 Cr |
| Salaries, Wages & Bonus | ₹7.02 Cr | ₹7.58 Cr | ₹6.28 Cr | ₹5.33 Cr | ₹3.67 Cr |
| Contributions to EPF & Pension Funds | ₹0.28 Cr | ₹0.32 Cr | ₹0.25 Cr | ₹0.27 Cr | ₹0.24 Cr |
| Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.00 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹12 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹5.95 Cr | ₹5.29 Cr | ₹6.67 Cr | ₹2.72 Cr | ₹0.88 Cr |
| Repairs and Maintenance | ₹2.07 Cr | ₹1.16 Cr | ₹1.14 Cr | ₹1.03 Cr | ₹0.92 Cr |
| Packing Material Consumed | ₹6.37 Cr | ₹7.59 Cr | ₹7.32 Cr | ₹7.04 Cr | ₹4.50 Cr |
| Other Mfg Exp | ₹4.35 Cr | ₹4.49 Cr | ₹3.62 Cr | ₹5.31 Cr | ₹5.67 Cr |
| General and Administration Expenses | ₹5.77 Cr | ₹5.17 Cr | ₹4.30 Cr | ₹3.58 Cr | ₹3.62 Cr |
| Rent , Rates & Taxes | ₹0.09 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.09 Cr |
| Insurance | ₹0.32 Cr | ₹0.33 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.23 Cr |
| Printing and stationery | ₹0.09 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹1.67 Cr | ₹1.17 Cr | ₹0.84 Cr | ₹0.72 Cr | ₹0.64 Cr |
| Traveling and conveyance | ₹0.38 Cr | ₹0.28 Cr | ₹0.22 Cr | ₹0.13 Cr | ₹0.04 Cr |
| Other Administration | ₹3.22 Cr | ₹3.16 Cr | ₹2.75 Cr | ₹2.30 Cr | ₹2.59 Cr |
| Selling and Distribution Expenses | ₹23 Cr | ₹21 Cr | ₹16 Cr | ₹23 Cr | ₹15 Cr |
| Advertisement & Sales Promotion | ₹0.32 Cr | ₹0.40 Cr | ₹0.27 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | ₹1.49 Cr | ₹0.36 Cr | ₹0.45 Cr | ₹0.38 Cr | ₹0.34 Cr |
| Freight and Forwarding | ₹21 Cr | ₹20 Cr | ₹15 Cr | ₹23 Cr | ₹15 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.07 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Miscellaneous Expenses | ₹0.55 Cr | ₹0.50 Cr | ₹0.35 Cr | ₹0.94 Cr | ₹1.11 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.55 Cr | ₹0.50 Cr | ₹0.35 Cr | ₹0.94 Cr | ₹1.11 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹579 Cr | ₹505 Cr | ₹518 Cr | ₹502 Cr | ₹287 Cr |
| Operating Profit (Excl OI) | ₹36 Cr | ₹30 Cr | ₹26 Cr | ₹24 Cr | ₹16 Cr |
| Other Income | ₹1.96 Cr | ₹1.99 Cr | ₹2.61 Cr | ₹1.51 Cr | ₹1.98 Cr |
| Interest Received | ₹0.43 Cr | ₹0.17 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.09 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.06 Cr | - | ₹0.16 Cr |
| Profits on sale of Investments | - | - | - | - | ₹0.94 Cr |
| Provision Written Back | ₹0.62 Cr | - | ₹0.12 Cr | - | - |
| Foreign Exchange Gains | ₹0.45 Cr | ₹1.28 Cr | ₹2.13 Cr | ₹1.39 Cr | ₹0.77 Cr |
| Others | ₹0.45 Cr | ₹0.55 Cr | ₹0.20 Cr | ₹0.06 Cr | ₹0.02 Cr |
| Operating Profit | ₹38 Cr | ₹32 Cr | ₹29 Cr | ₹25 Cr | ₹18 Cr |
| Interest | ₹20 Cr | ₹19 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹18 Cr | ₹17 Cr | ₹13 Cr | ₹10 Cr | ₹9.46 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.38 Cr | ₹1.41 Cr | ₹1.86 Cr | ₹1.91 Cr | ₹1.57 Cr |
| Other Interest | - | ₹0.11 Cr | - | - | - |
| PBDT | ₹18 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹7.36 Cr |
| Depreciation | ₹4.06 Cr | ₹3.91 Cr | ₹3.55 Cr | ₹3.32 Cr | ₹2.81 Cr |
| Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹9.72 Cr | ₹11 Cr | ₹9.80 Cr | ₹4.56 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹14 Cr | ₹9.72 Cr | ₹11 Cr | ₹9.80 Cr | ₹4.56 Cr |
| Provision for Tax | ₹5.23 Cr | ₹1.50 Cr | ₹0.67 Cr | ₹0.62 Cr | ₹0.54 Cr |
| Current Income Tax | ₹4.36 Cr | ₹2.15 Cr | - | - | - |
| Deferred Tax | ₹0.87 Cr | ₹-0.65 Cr | ₹0.67 Cr | ₹0.62 Cr | ₹0.54 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹9.15 Cr | ₹8.22 Cr | ₹10 Cr | ₹9.19 Cr | ₹4.02 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹49 Cr | ₹41 Cr | ₹30 Cr | ₹21 Cr | ₹17 Cr |
| Appropriations | ₹58 Cr | ₹49 Cr | ₹41 Cr | ₹30 Cr | ₹21 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.40 Cr | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.54 | ₹0.52 | ₹0.65 | ₹5.78 | ₹2.53 |
| Adjusted EPS | ₹0.54 | ₹0.52 | ₹0.65 | ₹0.58 | ₹0.25 |
Compare Income Statement of peers of ARFIN INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ARFIN INDIA | ₹894.1 Cr | 5.2% | 12.4% | 37% | Stock Analytics | |
| NATIONAL ALUMINIUM COMPANY | ₹43,344.5 Cr | 4.7% | 13% | -0.6% | Stock Analytics | |
| MAAN ALUMINIUM | ₹756.4 Cr | 6.4% | 25.4% | -44.9% | Stock Analytics | |
| HARDWYN INDIA | ₹688.2 Cr | 16.8% | 5% | -51.4% | Stock Analytics | |
| MMP INDUSTRIES | ₹667.8 Cr | 0.1% | -6.3% | -29.3% | Stock Analytics | |
| PG FOILS | ₹241.7 Cr | 11.8% | 4.3% | -3.8% | Stock Analytics | |
ARFIN INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ARFIN INDIA | 5.2% |
12.4% |
37% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses