AQYLON NEXUS
|
AQYLON NEXUS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹6.11 Cr | ₹2.76 Cr | - | - | - |
| Broadcasting Revenue | - | - | - | - | - |
| Advertising Revenue | - | - | - | - | - |
| License income | - | - | - | - | - |
| Subscription income | - | - | - | - | - |
| Income from content / Event Shows/ Films | - | - | - | - | - |
| Other Operational Income | ₹6.11 Cr | ₹2.76 Cr | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹6.11 Cr | ₹2.76 Cr | - | - | - |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | ₹1.50 Cr | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.18 Cr | - | - | - | ₹0.02 Cr |
| Electricity & Power | ₹0.18 Cr | - | - | - | ₹0.02 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.52 Cr | ₹0.20 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Salaries, Wages & Bonus | ₹0.51 Cr | ₹0.19 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | - | - | - | - | - |
| Production Expenses | ₹1.80 Cr | ₹1.47 Cr | - | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Program Production Expenses | ₹1.80 Cr | ₹1.47 Cr | - | - | - |
| Telecasting Expenses | - | - | - | - | - |
| Programs and Films rights | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Production expenses | - | - | - | - | - |
| General and Administration Expenses | ₹2.90 Cr | ₹2.42 Cr | ₹0.80 Cr | ₹0.76 Cr | ₹1.02 Cr |
| Rent , Rates & Taxes | ₹0.68 Cr | ₹0.26 Cr | ₹0.17 Cr | ₹0.07 Cr | ₹0.10 Cr |
| Insurance | ₹0.05 Cr | - | - | - | ₹0.00 Cr |
| Printing and stationery | - | - | - | ₹0.00 Cr | - |
| Professional and legal fees | ₹1.47 Cr | ₹0.87 Cr | ₹0.53 Cr | ₹0.60 Cr | ₹0.78 Cr |
| Other Administration | ₹0.70 Cr | ₹1.29 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.14 Cr |
| Selling and Distribution Expenses | ₹0.34 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Advertisement & Sales Promotion | ₹0.34 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | - | ₹0.00 Cr | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | ₹0.00 Cr | - | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5.74 Cr | ₹5.62 Cr | ₹0.85 Cr | ₹0.84 Cr | ₹1.12 Cr |
| Operating Profit (Excl OI) | ₹0.37 Cr | ₹-2.86 Cr | ₹-0.85 Cr | ₹-0.84 Cr | ₹-1.12 Cr |
| Other Income | ₹0.29 Cr | ₹0.50 Cr | - | - | ₹0.31 Cr |
| Interest Received | - | - | - | - | ₹0.04 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.29 Cr | ₹0.50 Cr | - | - | ₹0.28 Cr |
| Operating Profit | ₹0.66 Cr | ₹-2.36 Cr | ₹-0.85 Cr | ₹-0.84 Cr | ₹-0.81 Cr |
| Interest | ₹0.06 Cr | ₹0.01 Cr | - | - | ₹3.67 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | ₹3.21 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | ₹0.00 Cr | - | - | - |
| Other Interest | ₹0.06 Cr | ₹0.01 Cr | - | - | ₹0.46 Cr |
| PBDT | ₹0.60 Cr | ₹-2.37 Cr | ₹-0.85 Cr | ₹-0.84 Cr | ₹-4.48 Cr |
| Depreciation | ₹0.15 Cr | ₹19 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Profit Before Taxation & Exceptional Items | ₹0.45 Cr | ₹-21 Cr | ₹-21 Cr | ₹-21 Cr | ₹-25 Cr |
| Exceptional Income / Expenses | ₹-23 Cr | - | - | - | - |
| Profit Before Tax | ₹-22 Cr | ₹-21 Cr | ₹-21 Cr | ₹-21 Cr | ₹-25 Cr |
| Provision for Tax | ₹-0.01 Cr | ₹0.25 Cr | - | ₹-0.02 Cr | ₹0.05 Cr |
| Current Income Tax | - | ₹0.13 Cr | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | ₹-0.01 Cr | ₹0.12 Cr | - | ₹-0.02 Cr | ₹0.05 Cr |
| Profit After Tax | ₹-22 Cr | ₹-21 Cr | ₹-21 Cr | ₹-21 Cr | ₹-25 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.01 Cr | ₹0.08 Cr | - | - | ₹0.02 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-22 Cr | ₹-21 Cr | ₹-21 Cr | ₹-21 Cr | ₹-25 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-214 Cr | ₹-193 Cr | ₹-172 Cr | ₹-150 Cr | ₹-125 Cr |
| Appropriations | ₹-236 Cr | ₹-214 Cr | ₹-193 Cr | ₹-172 Cr | ₹-150 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-236 Cr | ₹-214 Cr | ₹-193 Cr | ₹-172 Cr | ₹-150 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-8.82 | ₹-8.38 | ₹-6.09 | ₹-6.08 | ₹-7.14 |
| Adjusted EPS | ₹-0.88 | ₹-0.84 | ₹-0.61 | ₹-0.61 | ₹-0.71 |
Compare Income Statement of peers of AQYLON NEXUS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AQYLON NEXUS | ₹1,505.2 Cr | 5% | 13.9% | -0.1% | Stock Analytics | |
| PVR INOX | ₹9,616.7 Cr | -2.9% | -1% | -0.3% | Stock Analytics | |
| TIPS MUSIC | ₹8,700.2 Cr | 6.3% | 14% | 4% | Stock Analytics | |
| SAREGAMA INDIA | ₹7,764.4 Cr | 2.6% | 17.1% | -23.4% | Stock Analytics | |
| CITY PULSE MULTIVENTURES | ₹3,478.4 Cr | 0.5% | 1.5% | 84.6% | Stock Analytics | |
| BALAJI TELEFILMS | ₹1,119.1 Cr | -0.3% | -3.5% | 22.5% | Stock Analytics | |
AQYLON NEXUS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AQYLON NEXUS | 5% |
13.9% |
-0.1% |
| SENSEX | 0.2% |
-4.9% |
-8.4% |
You may also like the below Video Courses