Home > Income Statement > APOLLO SINDOORI HOTELS

APOLLO SINDOORI HOTELS
Income Statement

APOLLO SINDOORI HOTELS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for APOLLO SINDOORI HOTELS
Please provide your vote to see the results

APOLLO SINDOORI HOTELS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹519 Cr₹367 Cr₹208 Cr₹169 Cr₹193 Cr
     Rooms / Restaurant / Banquets ₹1.64 Cr₹1.42 Cr₹1.25 Cr₹1.31 Cr₹0.74 Cr
     Communication Services -----
     Food & Beverages ₹230 Cr₹218 Cr₹142 Cr₹113 Cr₹132 Cr
     Other Operational Income ₹288 Cr₹148 Cr₹64 Cr₹54 Cr₹61 Cr
Less: Excise Duty -----
Operating Income (Net) ₹519 Cr₹367 Cr₹208 Cr₹169 Cr₹193 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Foods, Beverages Consumed ₹141 Cr₹139 Cr₹79 Cr₹58 Cr₹74 Cr
     Opening Raw Materials ₹3.92 Cr₹2.38 Cr₹1.90 Cr₹2.61 Cr₹1.12 Cr
     Purchases Raw Materials ₹140 Cr₹141 Cr₹79 Cr₹58 Cr₹75 Cr
     Closing Raw Materials ₹3.19 Cr₹3.92 Cr₹2.38 Cr₹1.90 Cr₹2.61 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.30 Cr₹1.32 Cr₹1.06 Cr₹1.19 Cr₹0.66 Cr
     Electricity & Power ₹1.30 Cr₹1.32 Cr₹1.06 Cr₹1.19 Cr₹0.66 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹309 Cr₹178 Cr₹102 Cr₹91 Cr₹97 Cr
     Salaries, Wages & Bonus ₹267 Cr₹155 Cr₹87 Cr₹79 Cr₹85 Cr
     Contributions to EPF & Pension Funds ₹36 Cr₹19 Cr₹13 Cr₹10 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹5.97 Cr₹3.47 Cr₹1.89 Cr₹1.66 Cr₹0.55 Cr
     Other Employees Cost -----
Other Operating & Servicing Cost ₹3.86 Cr₹3.90 Cr₹1.06 Cr₹2.51 Cr₹2.74 Cr
     Linen & Room Supplies -----
     Catering Supplies -----
     Repairs and Maintenance -----
     Laundry & Washing Expenses -----
     Music,Banquets and Restaurants -----
     Other Operating Expenses ₹3.86 Cr₹3.90 Cr₹1.06 Cr₹2.51 Cr₹2.74 Cr
Selling and Administration Expenses ₹37 Cr₹27 Cr₹11 Cr₹9.49 Cr₹10 Cr
     Rent , Rates & Taxes ₹2.99 Cr₹3.07 Cr₹2.67 Cr₹2.14 Cr₹1.52 Cr
     Insurance -----
     Printing and stationery --₹0.32 Cr₹0.19 Cr₹0.44 Cr
     Professional and legal fees ₹9.84 Cr₹8.80 Cr₹2.29 Cr₹1.59 Cr₹2.25 Cr
     Freight outwards -----
     Packing expenses -----
     Commission, Brokerage & Discounts --₹0.41 Cr₹0.38 Cr₹0.28 Cr
     Advertisement & Sales Promotion ₹2.57 Cr₹1.68 Cr₹0.96 Cr₹0.81 Cr₹0.66 Cr
     Other Selling & administrative Expenses ₹22 Cr₹13 Cr₹4.31 Cr₹4.38 Cr₹5.11 Cr
Miscellaneous Expenses ₹2.78 Cr₹1.37 Cr₹1.63 Cr₹1.08 Cr₹0.76 Cr
     Bad debts /advances written off ₹0.60 Cr-₹0.08 Cr-₹0.25 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.25 Cr-₹0.10 Cr₹0.02 Cr-
     Losson foreign exchange fluctuations ----₹0.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.92 Cr₹1.37 Cr₹1.45 Cr₹1.06 Cr₹0.52 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹495 Cr₹351 Cr₹196 Cr₹164 Cr₹185 Cr
Operating Profit (Excl OI) ₹24 Cr₹16 Cr₹12 Cr₹4.98 Cr₹8.34 Cr
Other Income ₹11 Cr₹9.49 Cr₹2.77 Cr₹3.65 Cr₹5.20 Cr
     Interest Received ₹6.00 Cr₹0.93 Cr₹0.40 Cr₹0.47 Cr₹0.45 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.07 Cr-₹0.10 Cr-
     Profits on sale of Investments -----
     Foreign Exchange Gains --₹0.00 Cr₹0.00 Cr-
     Provision Written Back ₹1.70 Cr₹5.34 Cr₹0.11 Cr₹1.20 Cr₹1.68 Cr
     Others ₹2.80 Cr₹3.15 Cr₹2.26 Cr₹1.88 Cr₹3.07 Cr
Operating Profit ₹35 Cr₹26 Cr₹15 Cr₹8.63 Cr₹14 Cr
Interest ₹8.05 Cr₹6.06 Cr₹2.62 Cr₹2.10 Cr₹1.63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.18 Cr₹2.94 Cr₹0.28 Cr₹0.36 Cr₹0.32 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.24 Cr₹0.26 Cr₹0.22 Cr₹0.20 Cr₹0.26 Cr
     Other Interest ₹7.62 Cr₹2.86 Cr₹2.12 Cr₹1.55 Cr₹1.05 Cr
PBDT ₹27 Cr₹20 Cr₹12 Cr₹6.53 Cr₹12 Cr
Depreciation ₹7.75 Cr₹5.92 Cr₹4.86 Cr₹4.64 Cr₹3.02 Cr
Profit Before Taxation & Exceptional Items ₹19 Cr₹14 Cr₹7.15 Cr₹1.89 Cr₹8.89 Cr
Exceptional Income / Expenses -₹8.92 Cr---
Profit Before Tax ₹19 Cr₹25 Cr₹18 Cr₹11 Cr₹8.89 Cr
Provision for Tax ₹8.08 Cr₹8.01 Cr₹2.81 Cr₹1.46 Cr₹3.24 Cr
     Current Income Tax ₹7.05 Cr₹6.19 Cr₹2.50 Cr₹1.60 Cr₹3.24 Cr
     Deferred Tax ₹0.22 Cr₹0.23 Cr₹0.31 Cr₹0.32 Cr₹-0.33 Cr
     Other taxes ₹0.80 Cr₹1.59 Cr-₹-0.47 Cr₹0.33 Cr
Profit After Tax ₹11 Cr₹17 Cr₹15 Cr₹9.57 Cr₹5.65 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹9.67 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹17 Cr₹15 Cr₹9.57 Cr₹15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹115 Cr₹99 Cr₹84 Cr₹76 Cr₹64 Cr
Appropriations ₹126 Cr₹116 Cr₹99 Cr₹85 Cr₹79 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹126 Cr₹116 Cr₹99 Cr₹85 Cr₹79 Cr
Equity Dividend % ₹40.00₹30.00₹30.00₹25.00₹40.00
Earnings Per Share ₹42.57₹65.05₹56.94₹36.79₹58.90
Adjusted EPS ₹42.57₹65.05₹56.94₹36.79₹58.90

Compare Income Statement of peers of APOLLO SINDOORI HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
APOLLO SINDOORI HOTELS ₹338.7 Cr 2.4% 8% -15.6% Stock Analytics
THE INDIAN HOTELS COMPANY ₹97,384.1 Cr -1.3% -5.6% -8.8% Stock Analytics
EIH ₹21,349.9 Cr -1.7% -7.8% -13.6% Stock Analytics
CHALET HOTELS ₹19,228.5 Cr 0.6% 0.3% 2.2% Stock Analytics
LEMON TREE HOTELS ₹11,289.5 Cr -4.8% -11.8% 9.4% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹6,098.6 Cr -1% -0.5% -11.4% Stock Analytics


APOLLO SINDOORI HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
APOLLO SINDOORI HOTELS

2.4%

8%

-15.6%

SENSEX

-0.7%

-1.9%

8%


You may also like the below Video Courses