APOLLO PIPES
|
APOLLO PIPES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2017 | Mar2016 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,507 Cr | ₹2,482 Cr | ₹987 Cr | ₹268 Cr | ₹233 Cr |
| Sales | ₹2,503 Cr | ₹2,479 Cr | ₹982 Cr | ₹268 Cr | ₹233 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹3.49 Cr | ₹3.27 Cr | ₹4.79 Cr | ₹0.16 Cr | ₹0.10 Cr |
| Less: Excise Duty | - | - | - | ₹28 Cr | ₹25 Cr |
| Net Sales | ₹1,105 Cr | ₹1,182 Cr | ₹987 Cr | ₹240 Cr | ₹208 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-16 Cr | ₹-14 Cr | ₹1.35 Cr | ₹-0.22 Cr | ₹2.56 Cr |
| Raw Material Consumed | ₹792 Cr | ₹842 Cr | ₹712 Cr | ₹175 Cr | ₹154 Cr |
| Opening Raw Materials | ₹41 Cr | ₹45 Cr | ₹58 Cr | ₹7.57 Cr | ₹15 Cr |
| Purchases Raw Materials | ₹779 Cr | ₹817 Cr | ₹692 Cr | ₹179 Cr | ₹143 Cr |
| Closing Raw Materials | ₹67 Cr | ₹41 Cr | ₹45 Cr | ₹16 Cr | ₹7.57 Cr |
| Other Direct Purchases / Brought in cost | ₹38 Cr | ₹21 Cr | ₹7.79 Cr | ₹4.82 Cr | ₹4.00 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹38 Cr | ₹42 Cr | ₹29 Cr | ₹11 Cr | ₹9.77 Cr |
| Electricity & Power | ₹38 Cr | ₹42 Cr | ₹29 Cr | ₹11 Cr | ₹9.77 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹101 Cr | ₹93 Cr | ₹61 Cr | ₹7.85 Cr | ₹5.82 Cr |
| Salaries, Wages & Bonus | ₹91 Cr | ₹84 Cr | ₹56 Cr | ₹6.94 Cr | ₹5.05 Cr |
| Contributions to EPF & Pension Funds | ₹2.33 Cr | ₹2.48 Cr | ₹1.53 Cr | ₹0.33 Cr | ₹0.25 Cr |
| Workmen and Staff Welfare Expenses | ₹2.72 Cr | ₹3.15 Cr | ₹2.19 Cr | ₹0.41 Cr | ₹0.43 Cr |
| Other Employees Cost | ₹5.18 Cr | ₹3.29 Cr | ₹1.58 Cr | ₹0.18 Cr | ₹0.10 Cr |
| Other Manufacturing Expenses | ₹45 Cr | ₹44 Cr | ₹30 Cr | ₹6.94 Cr | ₹6.22 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1.20 Cr | ₹1.37 Cr | ₹1.35 Cr | ₹0.19 Cr | ₹0.03 Cr |
| Repairs and Maintenance | ₹7.81 Cr | ₹8.35 Cr | ₹6.05 Cr | ₹3.42 Cr | ₹2.54 Cr |
| Packing Material Consumed | - | - | ₹0.03 Cr | - | - |
| Other Mfg Exp | ₹36 Cr | ₹35 Cr | ₹23 Cr | ₹3.33 Cr | ₹3.65 Cr |
| General and Administration Expenses | ₹19 Cr | ₹20 Cr | ₹14 Cr | ₹4.59 Cr | ₹4.00 Cr |
| Rent , Rates & Taxes | ₹3.31 Cr | ₹3.20 Cr | ₹1.06 Cr | ₹1.41 Cr | ₹0.86 Cr |
| Insurance | ₹1.92 Cr | ₹1.37 Cr | ₹1.21 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Printing and stationery | ₹0.23 Cr | ₹0.30 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Professional and legal fees | ₹2.81 Cr | ₹4.17 Cr | ₹3.06 Cr | ₹0.13 Cr | ₹0.09 Cr |
| Traveling and conveyance | ₹7.48 Cr | ₹8.62 Cr | ₹6.27 Cr | ₹0.32 Cr | ₹0.40 Cr |
| Other Administration | ₹3.21 Cr | ₹2.30 Cr | ₹1.98 Cr | ₹2.56 Cr | ₹2.49 Cr |
| Selling and Distribution Expenses | ₹50 Cr | ₹53 Cr | ₹39 Cr | ₹2.72 Cr | ₹1.91 Cr |
| Advertisement & Sales Promotion | ₹7.71 Cr | ₹8.03 Cr | ₹9.14 Cr | ₹1.85 Cr | ₹1.07 Cr |
| Sales Commissions & Incentives | ₹0.76 Cr | ₹2.39 Cr | - | ₹0.04 Cr | ₹0.04 Cr |
| Freight and Forwarding | ₹33 Cr | ₹36 Cr | ₹24 Cr | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹8.21 Cr | ₹7.18 Cr | ₹5.75 Cr | ₹0.82 Cr | ₹0.81 Cr |
| Miscellaneous Expenses | ₹9.10 Cr | ₹4.46 Cr | ₹4.31 Cr | ₹0.31 Cr | ₹0.35 Cr |
| Bad debts /advances written off | ₹0.89 Cr | ₹0.48 Cr | ₹0.59 Cr | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.25 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹4.95 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.27 Cr | ₹3.72 Cr | ₹3.72 Cr | ₹0.31 Cr | ₹0.35 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,038 Cr | ₹1,085 Cr | ₹890 Cr | ₹208 Cr | ₹184 Cr |
| Operating Profit (Excl OI) | ₹67 Cr | ₹97 Cr | ₹97 Cr | ₹32 Cr | ₹24 Cr |
| Other Income | ₹10 Cr | ₹5.27 Cr | ₹3.91 Cr | ₹0.32 Cr | ₹0.33 Cr |
| Interest Received | ₹1.78 Cr | ₹1.02 Cr | ₹1.51 Cr | ₹0.22 Cr | ₹0.25 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹8.45 Cr | ₹1.90 Cr | ₹0.51 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.18 Cr | ₹0.05 Cr | - | - | - |
| Foreign Exchange Gains | - | ₹1.44 Cr | ₹1.70 Cr | - | - |
| Others | ₹0.01 Cr | ₹0.86 Cr | ₹0.19 Cr | ₹0.10 Cr | ₹0.05 Cr |
| Operating Profit | ₹78 Cr | ₹102 Cr | ₹100 Cr | ₹32 Cr | ₹24 Cr |
| Interest | ₹11 Cr | ₹12 Cr | ₹5.77 Cr | ₹3.56 Cr | ₹4.72 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.97 Cr | ₹2.12 Cr | ₹5.06 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.20 Cr | ₹5.08 Cr | ₹0.70 Cr | ₹0.38 Cr | ₹0.11 Cr |
| Other Interest | ₹3.92 Cr | ₹4.99 Cr | ₹0.00 Cr | ₹3.18 Cr | ₹4.61 Cr |
| PBDT | ₹66 Cr | ₹90 Cr | ₹95 Cr | ₹29 Cr | ₹19 Cr |
| Depreciation | ₹57 Cr | ₹45 Cr | ₹30 Cr | ₹4.68 Cr | ₹4.09 Cr |
| Profit Before Taxation & Exceptional Items | ₹9.60 Cr | ₹45 Cr | ₹65 Cr | ₹24 Cr | ₹15 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹9.60 Cr | ₹45 Cr | ₹65 Cr | ₹24 Cr | ₹15 Cr |
| Provision for Tax | ₹4.94 Cr | ₹11 Cr | ₹22 Cr | ₹8.37 Cr | ₹5.45 Cr |
| Current Income Tax | ₹6.95 Cr | ₹12 Cr | ₹17 Cr | ₹7.90 Cr | ₹4.79 Cr |
| Deferred Tax | ₹-2.01 Cr | ₹-0.97 Cr | ₹4.61 Cr | ₹0.47 Cr | ₹0.64 Cr |
| Other taxes | - | - | ₹0.00 Cr | - | ₹0.02 Cr |
| Profit After Tax | ₹4.66 Cr | ₹34 Cr | ₹43 Cr | ₹16 Cr | ₹9.94 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹2.82 Cr | ₹-1.44 Cr | ₹-0.18 Cr | ₹-7.74 Cr | ₹-4.93 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹7.49 Cr | ₹33 Cr | ₹43 Cr | ₹7.91 Cr | ₹5.01 Cr |
| Adjustments to PAT | - | - | ₹-0.01 Cr | - | - |
| Profit Balance B/F | ₹264 Cr | ₹249 Cr | ₹207 Cr | ₹15 Cr | ₹10.00 Cr |
| Appropriations | ₹271 Cr | ₹282 Cr | ₹250 Cr | ₹23 Cr | ₹15 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹11 Cr | ₹18 Cr | ₹0.29 Cr | - | - |
| Equity Dividend % | ₹7.00 | ₹7.00 | ₹10.00 | - | - |
| Earnings Per Share | ₹1.70 | ₹7.41 | ₹10.84 | ₹15.82 | ₹10.02 |
| Adjusted EPS | ₹1.70 | ₹7.41 | ₹10.84 | ₹5.27 | ₹3.34 |
Compare Income Statement of peers of APOLLO PIPES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| APOLLO PIPES | ₹2,233.4 Cr | -4.4% | -0.4% | 25.6% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹43,554.3 Cr | -0.9% | 2.9% | -19.2% | Stock Analytics | |
| ASTRAL | ₹38,228.9 Cr | -1.5% | 6.9% | 0.8% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹16,298.8 Cr | -5.4% | -0.4% | 108.7% | Stock Analytics | |
| SHAILY ENGINEERING PLASTICS | ₹15,883.1 Cr | 8.9% | 25.5% | 102.5% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹10,085.8 Cr | -2.7% | -3.7% | -18.3% | Stock Analytics | |
APOLLO PIPES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| APOLLO PIPES | -4.4% |
-0.4% |
25.6% |
| SENSEX | -0.4% |
0.8% |
-3% |
You may also like the below Video Courses