Home > Income Statement > APOLLO PIPES

APOLLO PIPES
Income Statement

APOLLO PIPES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for APOLLO PIPES
Please provide your vote to see the results

APOLLO PIPES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2017Mar2016Mar2015
INCOME :
Gross Sales ₹987 Cr₹268 Cr₹233 Cr₹100 Cr
     Sales ₹982 Cr₹268 Cr₹233 Cr₹99 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹4.79 Cr₹0.16 Cr₹0.10 Cr₹1.03 Cr
Less: Excise Duty -₹28 Cr₹25 Cr₹10 Cr
Net Sales ₹987 Cr₹240 Cr₹208 Cr₹90 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.35 Cr₹-0.22 Cr₹2.56 Cr₹3.53 Cr
Raw Material Consumed ₹712 Cr₹175 Cr₹154 Cr₹68 Cr
     Opening Raw Materials ₹58 Cr₹7.57 Cr₹15 Cr₹8.55 Cr
     Purchases Raw Materials ₹692 Cr₹179 Cr₹143 Cr₹72 Cr
     Closing Raw Materials ₹45 Cr₹16 Cr₹7.57 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ₹7.79 Cr₹4.82 Cr₹4.00 Cr₹2.03 Cr
     Other raw material cost ----
Power & Fuel Cost ₹29 Cr₹11 Cr₹9.77 Cr₹3.75 Cr
     Electricity & Power ₹29 Cr₹11 Cr₹9.77 Cr₹3.75 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹61 Cr₹7.85 Cr₹5.82 Cr₹2.11 Cr
     Salaries, Wages & Bonus ₹56 Cr₹6.94 Cr₹5.05 Cr₹1.68 Cr
     Contributions to EPF & Pension Funds ₹1.53 Cr₹0.33 Cr₹0.25 Cr₹0.09 Cr
     Workmen and Staff Welfare Expenses ₹2.19 Cr₹0.41 Cr₹0.43 Cr₹0.20 Cr
     Other Employees Cost ₹1.58 Cr₹0.18 Cr₹0.10 Cr₹0.14 Cr
Other Manufacturing Expenses ₹30 Cr₹6.94 Cr₹6.22 Cr₹1.57 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹1.35 Cr₹0.19 Cr₹0.03 Cr₹0.05 Cr
     Repairs and Maintenance ₹6.05 Cr₹3.42 Cr₹2.54 Cr₹0.49 Cr
     Packing Material Consumed ₹0.03 Cr---
     Other Mfg Exp ₹23 Cr₹3.33 Cr₹3.65 Cr₹1.03 Cr
General and Administration Expenses ₹14 Cr₹4.59 Cr₹4.00 Cr₹2.07 Cr
     Rent , Rates & Taxes ₹1.06 Cr₹1.41 Cr₹0.86 Cr₹0.50 Cr
     Insurance ₹1.21 Cr₹0.06 Cr₹0.05 Cr₹0.01 Cr
     Printing and stationery ₹0.16 Cr₹0.11 Cr₹0.11 Cr₹0.03 Cr
     Professional and legal fees ₹3.06 Cr₹0.13 Cr₹0.09 Cr₹0.08 Cr
     Traveling and conveyance ₹6.27 Cr₹0.32 Cr₹0.40 Cr₹0.14 Cr
     Other Administration ₹1.98 Cr₹2.56 Cr₹2.49 Cr₹1.32 Cr
Selling and Distribution Expenses ₹39 Cr₹2.72 Cr₹1.91 Cr₹0.56 Cr
     Advertisement & Sales Promotion ₹9.14 Cr₹1.85 Cr₹1.07 Cr₹0.37 Cr
     Sales Commissions & Incentives -₹0.04 Cr₹0.04 Cr₹0.15 Cr
     Freight and Forwarding ₹24 Cr---
     Handling and Clearing Charges ----
     Other Selling Expenses ₹5.75 Cr₹0.82 Cr₹0.81 Cr₹0.05 Cr
Miscellaneous Expenses ₹4.31 Cr₹0.31 Cr₹0.35 Cr-
     Bad debts /advances written off ₹0.59 Cr---
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹3.72 Cr₹0.31 Cr₹0.35 Cr-
Less: Expenses Capitalised ----
Total Expenditure ₹890 Cr₹208 Cr₹184 Cr₹82 Cr
Operating Profit (Excl OI) ₹97 Cr₹32 Cr₹24 Cr₹7.86 Cr
Other Income ₹3.91 Cr₹0.32 Cr₹0.33 Cr₹0.53 Cr
     Interest Received ₹1.51 Cr₹0.22 Cr₹0.25 Cr₹0.03 Cr
     Dividend Received ---₹0.15 Cr
     Profit on sale of Fixed Assets ₹0.51 Cr₹0.01 Cr₹0.02 Cr-
     Profits on sale of Investments ----
     Provision Written Back ---₹0.02 Cr
     Foreign Exchange Gains ₹1.70 Cr---
     Others ₹0.19 Cr₹0.10 Cr₹0.05 Cr₹0.32 Cr
Operating Profit ₹100 Cr₹32 Cr₹24 Cr₹8.39 Cr
Interest ₹5.77 Cr₹3.56 Cr₹4.72 Cr₹2.84 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ----
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.70 Cr₹0.38 Cr₹0.11 Cr₹0.05 Cr
     Other Interest ₹5.07 Cr₹3.18 Cr₹4.61 Cr₹2.79 Cr
PBDT ₹95 Cr₹29 Cr₹19 Cr₹5.55 Cr
Depreciation ₹30 Cr₹4.68 Cr₹4.09 Cr₹2.10 Cr
Profit Before Taxation & Exceptional Items ₹65 Cr₹24 Cr₹15 Cr₹3.45 Cr
Exceptional Income / Expenses ---₹9.17 Cr
Profit Before Tax ₹65 Cr₹24 Cr₹15 Cr₹13 Cr
Provision for Tax ₹22 Cr₹8.37 Cr₹5.45 Cr₹1.10 Cr
     Current Income Tax ₹17 Cr₹7.90 Cr₹4.79 Cr₹2.19 Cr
     Deferred Tax ₹4.61 Cr₹0.47 Cr₹0.64 Cr₹-0.08 Cr
     Other taxes ₹0.00 Cr-₹0.02 Cr₹-1.01 Cr
Profit After Tax ₹43 Cr₹16 Cr₹9.94 Cr₹12 Cr
Extra items ----
Minority Interest ₹-0.18 Cr₹-7.74 Cr₹-4.93 Cr₹-5.71 Cr
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹43 Cr₹7.91 Cr₹5.01 Cr₹5.81 Cr
Adjustments to PAT ₹-0.01 Cr--₹-0.01 Cr
Profit Balance B/F ₹207 Cr₹15 Cr₹10.00 Cr₹4.24 Cr
Appropriations ₹250 Cr₹23 Cr₹15 Cr₹10 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹0.29 Cr---
Equity Dividend % ₹10.00---
Earnings Per Share ₹10.84₹15.82₹10.02₹11.63
Adjusted EPS ₹10.84₹5.27₹3.34₹3.88

Compare Income Statement of peers of APOLLO PIPES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
APOLLO PIPES ₹1,974.1 Cr 2.2% -6.6% -33% Stock Analytics
SUPREME INDUSTRIES ₹55,794.0 Cr -1.8% 5.8% -24.7% Stock Analytics
ASTRAL ₹40,469.8 Cr 0.4% 0.6% -37.6% Stock Analytics
FINOLEX INDUSTRIES ₹13,526.4 Cr 1% -0.2% -34.9% Stock Analytics
TIME TECHNOPLAST ₹10,066.6 Cr -2.2% 17.4% 33.1% Stock Analytics
GARWARE HITECH FILMS ₹9,762.7 Cr 4.9% -10.4% 85.6% Stock Analytics


APOLLO PIPES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
APOLLO PIPES

2.2%

-6.6%

-33%

SENSEX

2.1%

2.4%

7.1%


You may also like the below Video Courses