Home > Income Statement > APL APOLLO TUBES

APL APOLLO TUBES
Income Statement

APL APOLLO TUBES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for APL APOLLO TUBES
Please provide your vote to see the results

APL APOLLO TUBES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹18,803 Cr₹16,804 Cr₹13,366 Cr₹8,741 Cr₹7,976 Cr
     Sales ₹18,191 Cr₹16,312 Cr₹12,928 Cr₹8,456 Cr₹7,680 Cr
     Job Work/ Contract Receipts ₹0.09 Cr-₹0.10 Cr₹0.02 Cr₹0.12 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹612 Cr₹492 Cr₹438 Cr₹285 Cr₹297 Cr
Less: Excise Duty -----
Net Sales ₹18,119 Cr₹16,166 Cr₹13,063 Cr₹8,500 Cr₹7,723 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.71 Cr₹-582 Cr₹63 Cr₹-62 Cr₹-136 Cr
Raw Material Consumed ₹15,626 Cr₹14,609 Cr₹11,160 Cr₹7,227 Cr₹6,712 Cr
     Opening Raw Materials ₹347 Cr₹313 Cr₹163 Cr₹248 Cr₹399 Cr
     Purchases Raw Materials ₹15,506 Cr₹14,357 Cr₹11,060 Cr₹7,075 Cr₹6,445 Cr
     Closing Raw Materials ₹483 Cr₹347 Cr₹314 Cr₹163 Cr₹248 Cr
     Other Direct Purchases / Brought in cost ₹257 Cr₹287 Cr₹250 Cr₹68 Cr₹117 Cr
     Other raw material cost -----
Power & Fuel Cost ₹257 Cr₹217 Cr₹156 Cr₹103 Cr₹104 Cr
     Electricity & Power ₹257 Cr₹217 Cr₹156 Cr₹103 Cr₹104 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹258 Cr₹206 Cr₹153 Cr₹130 Cr₹142 Cr
     Salaries, Wages & Bonus ₹237 Cr₹190 Cr₹140 Cr₹116 Cr₹128 Cr
     Contributions to EPF & Pension Funds ₹9.60 Cr₹7.95 Cr₹5.63 Cr₹4.97 Cr₹4.68 Cr
     Workmen and Staff Welfare Expenses ₹6.00 Cr₹4.48 Cr₹2.91 Cr₹2.26 Cr₹2.96 Cr
     Other Employees Cost ₹4.66 Cr₹3.96 Cr₹4.75 Cr₹6.05 Cr₹6.41 Cr
Other Manufacturing Expenses ₹148 Cr₹120 Cr₹103 Cr₹91 Cr₹82 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.82 Cr-₹0.05 Cr₹0.11 Cr₹0.64 Cr
     Repairs and Maintenance ₹17 Cr₹14 Cr₹13 Cr₹8.98 Cr₹7.54 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹128 Cr₹106 Cr₹89 Cr₹81 Cr₹74 Cr
General and Administration Expenses ₹50 Cr₹37 Cr₹30 Cr₹21 Cr₹29 Cr
     Rent , Rates & Taxes ₹12 Cr₹7.54 Cr₹9.09 Cr₹7.31 Cr₹9.26 Cr
     Insurance ₹2.69 Cr₹2.74 Cr₹1.79 Cr₹1.94 Cr₹1.36 Cr
     Printing and stationery -----
     Professional and legal fees ₹12 Cr₹9.34 Cr₹6.80 Cr₹4.60 Cr₹6.34 Cr
     Traveling and conveyance ₹17 Cr₹12 Cr₹7.07 Cr₹3.11 Cr₹7.58 Cr
     Other Administration ₹6.28 Cr₹5.25 Cr₹4.76 Cr₹4.23 Cr₹4.34 Cr
Selling and Distribution Expenses ₹554 Cr₹503 Cr₹431 Cr₹292 Cr₹300 Cr
     Advertisement & Sales Promotion ₹45 Cr₹29 Cr₹35 Cr₹23 Cr₹50 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹509 Cr₹474 Cr₹396 Cr₹269 Cr₹250 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹44 Cr₹34 Cr₹23 Cr₹20 Cr₹13 Cr
     Bad debts /advances written off --₹0.25 Cr-₹0.02 Cr
     Provision for doubtful debts ₹0.91 Cr₹0.94 Cr-₹0.96 Cr₹2.36 Cr
     Losson disposal of fixed assets(net) ₹0.71 Cr₹0.94 Cr₹0.37 Cr₹0.04 Cr₹0.19 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹42 Cr₹32 Cr₹22 Cr₹19 Cr₹10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹16,927 Cr₹15,144 Cr₹12,118 Cr₹7,821 Cr₹7,246 Cr
Operating Profit (Excl OI) ₹1,192 Cr₹1,022 Cr₹945 Cr₹679 Cr₹477 Cr
Other Income ₹75 Cr₹47 Cr₹41 Cr₹36 Cr₹22 Cr
     Interest Received ₹44 Cr₹22 Cr₹18 Cr₹27 Cr₹2.49 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹5.53 Cr---₹1.68 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹0.27 Cr₹1.27 Cr-
     Foreign Exchange Gains --₹14 Cr₹1.87 Cr₹3.85 Cr
     Others ₹25 Cr₹25 Cr₹8.31 Cr₹6.20 Cr₹14 Cr
Operating Profit ₹1,267 Cr₹1,069 Cr₹986 Cr₹715 Cr₹500 Cr
Interest ₹113 Cr₹67 Cr₹44 Cr₹66 Cr₹107 Cr
     InterestonDebenture / Bonds ₹15 Cr---₹16 Cr
     Interest on Term Loan ₹42 Cr₹29 Cr₹11 Cr₹30 Cr₹33 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.52 Cr₹6.31 Cr₹5.86 Cr₹7.13 Cr₹6.08 Cr
     Other Interest ₹47 Cr₹31 Cr₹27 Cr₹29 Cr₹52 Cr
PBDT ₹1,154 Cr₹1,002 Cr₹941 Cr₹649 Cr₹392 Cr
Depreciation ₹176 Cr₹138 Cr₹109 Cr₹103 Cr₹96 Cr
Profit Before Taxation & Exceptional Items ₹978 Cr₹863 Cr₹832 Cr₹546 Cr₹296 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹978 Cr₹863 Cr₹832 Cr₹546 Cr₹296 Cr
Provision for Tax ₹245 Cr₹221 Cr₹213 Cr₹138 Cr₹40 Cr
     Current Income Tax ₹239 Cr₹218 Cr₹207 Cr₹129 Cr₹67 Cr
     Deferred Tax ₹7.11 Cr₹3.10 Cr₹6.73 Cr₹8.84 Cr₹-25 Cr
     Other taxes ₹-1.11 Cr--₹0.53 Cr₹-1.29 Cr
Profit After Tax ₹732 Cr₹642 Cr₹619 Cr₹408 Cr₹256 Cr
Extra items -----
Minority Interest ---₹-48 Cr₹-18 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹732 Cr₹642 Cr₹619 Cr₹360 Cr₹238 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,509 Cr₹1,955 Cr₹1,197 Cr₹878 Cr₹602 Cr
Appropriations ₹3,242 Cr₹2,597 Cr₹1,816 Cr₹1,238 Cr₹840 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹138 Cr₹88 Cr₹-139 Cr₹40 Cr₹-37 Cr
Equity Dividend % ₹275.00₹250.00₹175.00--
Earnings Per Share ₹26.39₹23.14₹24.73₹28.84₹95.69
Adjusted EPS ₹26.39₹23.14₹24.73₹14.42₹9.57

Compare Income Statement of peers of APL APOLLO TUBES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
APL APOLLO TUBES ₹42,771.1 Cr -9.1% -14.1% 13.4% Stock Analytics
JSW STEEL ₹251,050.0 Cr -0.7% -0.6% 17.3% Stock Analytics
TATA STEEL ₹201,483.0 Cr -1% 0.6% 2% Stock Analytics
JINDAL STAINLESS ₹54,018.7 Cr -6% -5.6% -11.7% Stock Analytics
STEEL AUTHORITY OF INDIA ₹53,965.3 Cr -4.6% -2.2% -7.4% Stock Analytics
MOTHERSON SUMI WIRING INDIA ₹26,845.0 Cr -7.7% 1% -15% Stock Analytics


APL APOLLO TUBES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
APL APOLLO TUBES

-9.1%

-14.1%

13.4%

SENSEX

-0.4%

-1.6%

1.3%


You may also like the below Video Courses