APL APOLLO TUBES
|
APL APOLLO TUBES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹24,472 Cr | ₹22,134 Cr | ₹18,803 Cr | ₹16,804 Cr | ₹13,366 Cr |
| Sales | ₹23,776 Cr | ₹21,440 Cr | ₹18,191 Cr | ₹16,312 Cr | ₹12,928 Cr |
| Job Work/ Contract Receipts | ₹1.74 Cr | ₹0.02 Cr | ₹0.09 Cr | - | ₹0.10 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹694 Cr | ₹693 Cr | ₹612 Cr | ₹492 Cr | ₹438 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹23,079 Cr | ₹20,690 Cr | ₹18,119 Cr | ₹16,166 Cr | ₹13,063 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹136 Cr | ₹78 Cr | ₹-8.71 Cr | ₹-582 Cr | ₹63 Cr |
| Raw Material Consumed | ₹19,374 Cr | ₹17,793 Cr | ₹15,626 Cr | ₹14,609 Cr | ₹11,160 Cr |
| Opening Raw Materials | ₹550 Cr | ₹483 Cr | ₹347 Cr | ₹313 Cr | ₹163 Cr |
| Purchases Raw Materials | ₹17,675 Cr | ₹16,633 Cr | ₹15,506 Cr | ₹14,357 Cr | ₹11,060 Cr |
| Closing Raw Materials | ₹508 Cr | ₹550 Cr | ₹483 Cr | ₹347 Cr | ₹314 Cr |
| Other Direct Purchases / Brought in cost | ₹1,657 Cr | ₹1,226 Cr | ₹257 Cr | ₹287 Cr | ₹250 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹327 Cr | ₹320 Cr | ₹257 Cr | ₹217 Cr | ₹156 Cr |
| Electricity & Power | ₹327 Cr | ₹320 Cr | ₹257 Cr | ₹217 Cr | ₹156 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹371 Cr | ₹333 Cr | ₹258 Cr | ₹206 Cr | ₹153 Cr |
| Salaries, Wages & Bonus | ₹332 Cr | ₹292 Cr | ₹237 Cr | ₹190 Cr | ₹140 Cr |
| Contributions to EPF & Pension Funds | ₹13 Cr | ₹11 Cr | ₹9.60 Cr | ₹7.95 Cr | ₹5.63 Cr |
| Workmen and Staff Welfare Expenses | ₹10 Cr | ₹8.89 Cr | ₹6.00 Cr | ₹4.48 Cr | ₹2.91 Cr |
| Other Employees Cost | ₹15 Cr | ₹20 Cr | ₹4.66 Cr | ₹3.96 Cr | ₹4.75 Cr |
| Other Manufacturing Expenses | ₹184 Cr | ₹187 Cr | ₹148 Cr | ₹120 Cr | ₹103 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹2.13 Cr | ₹11 Cr | ₹2.82 Cr | - | ₹0.05 Cr |
| Repairs and Maintenance | ₹21 Cr | ₹22 Cr | ₹17 Cr | ₹14 Cr | ₹13 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹161 Cr | ₹154 Cr | ₹128 Cr | ₹106 Cr | ₹89 Cr |
| General and Administration Expenses | ₹69 Cr | ₹47 Cr | ₹50 Cr | ₹37 Cr | ₹30 Cr |
| Rent , Rates & Taxes | ₹8.68 Cr | ₹9.52 Cr | ₹12 Cr | ₹7.54 Cr | ₹9.09 Cr |
| Insurance | ₹5.75 Cr | ₹3.75 Cr | ₹2.69 Cr | ₹2.74 Cr | ₹1.79 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹24 Cr | ₹14 Cr | ₹11 Cr | ₹9.34 Cr | ₹6.80 Cr |
| Traveling and conveyance | ₹23 Cr | ₹13 Cr | ₹17 Cr | ₹12 Cr | ₹7.07 Cr |
| Other Administration | ₹8.05 Cr | ₹7.56 Cr | ₹6.96 Cr | ₹5.25 Cr | ₹4.76 Cr |
| Selling and Distribution Expenses | ₹744 Cr | ₹680 Cr | ₹554 Cr | ₹503 Cr | ₹431 Cr |
| Advertisement & Sales Promotion | ₹26 Cr | ₹31 Cr | ₹45 Cr | ₹29 Cr | ₹35 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹718 Cr | ₹649 Cr | ₹509 Cr | ₹474 Cr | ₹396 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹74 Cr | ₹54 Cr | ₹44 Cr | ₹34 Cr | ₹23 Cr |
| Bad debts /advances written off | - | ₹0.16 Cr | - | - | ₹0.25 Cr |
| Provision for doubtful debts | ₹12 Cr | ₹3.50 Cr | ₹0.91 Cr | ₹0.94 Cr | - |
| Losson disposal of fixed assets(net) | ₹5.84 Cr | ₹0.49 Cr | ₹0.71 Cr | ₹0.94 Cr | ₹0.37 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹57 Cr | ₹50 Cr | ₹42 Cr | ₹32 Cr | ₹22 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹21,277 Cr | ₹19,491 Cr | ₹16,927 Cr | ₹15,144 Cr | ₹12,118 Cr |
| Operating Profit (Excl OI) | ₹1,802 Cr | ₹1,199 Cr | ₹1,192 Cr | ₹1,022 Cr | ₹945 Cr |
| Other Income | ₹112 Cr | ₹96 Cr | ₹75 Cr | ₹47 Cr | ₹41 Cr |
| Interest Received | ₹77 Cr | ₹56 Cr | ₹44 Cr | ₹22 Cr | ₹18 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹22 Cr | ₹5.53 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | ₹0.27 Cr |
| Foreign Exchange Gains | ₹19 Cr | ₹6.05 Cr | ₹11 Cr | - | ₹14 Cr |
| Others | ₹15 Cr | ₹12 Cr | ₹14 Cr | ₹25 Cr | ₹8.31 Cr |
| Operating Profit | ₹1,914 Cr | ₹1,295 Cr | ₹1,267 Cr | ₹1,069 Cr | ₹986 Cr |
| Interest | ₹125 Cr | ₹133 Cr | ₹113 Cr | ₹67 Cr | ₹44 Cr |
| InterestonDebenture / Bonds | - | ₹0.98 Cr | ₹15 Cr | - | - |
| Interest on Term Loan | ₹31 Cr | ₹50 Cr | ₹42 Cr | ₹29 Cr | ₹11 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹16 Cr | ₹14 Cr | ₹9.52 Cr | ₹6.31 Cr | ₹5.86 Cr |
| Other Interest | ₹79 Cr | ₹68 Cr | ₹47 Cr | ₹31 Cr | ₹27 Cr |
| PBDT | ₹1,788 Cr | ₹1,162 Cr | ₹1,154 Cr | ₹1,002 Cr | ₹941 Cr |
| Depreciation | ₹231 Cr | ₹201 Cr | ₹176 Cr | ₹138 Cr | ₹109 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,557 Cr | ₹960 Cr | ₹978 Cr | ₹863 Cr | ₹832 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1,557 Cr | ₹960 Cr | ₹978 Cr | ₹863 Cr | ₹832 Cr |
| Provision for Tax | ₹354 Cr | ₹203 Cr | ₹245 Cr | ₹221 Cr | ₹213 Cr |
| Current Income Tax | ₹332 Cr | ₹191 Cr | ₹239 Cr | ₹218 Cr | ₹207 Cr |
| Deferred Tax | ₹19 Cr | ₹29 Cr | ₹7.11 Cr | ₹3.10 Cr | ₹6.73 Cr |
| Other taxes | ₹3.25 Cr | ₹-16 Cr | ₹-1.11 Cr | - | - |
| Profit After Tax | ₹1,203 Cr | ₹757 Cr | ₹732 Cr | ₹642 Cr | ₹619 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | ₹0.35 Cr | - | - |
| Consolidated Net Profit | ₹1,203 Cr | ₹757 Cr | ₹733 Cr | ₹642 Cr | ₹619 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,708 Cr | ₹3,103 Cr | ₹2,509 Cr | ₹1,955 Cr | ₹1,197 Cr |
| Appropriations | ₹4,911 Cr | ₹3,861 Cr | ₹3,242 Cr | ₹2,597 Cr | ₹1,816 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹156 Cr | ₹152 Cr | ₹139 Cr | ₹88 Cr | ₹-139 Cr |
| Equity Dividend % | ₹425.00 | ₹287.50 | ₹275.00 | ₹250.00 | ₹175.00 |
| Earnings Per Share | ₹43.32 | ₹27.28 | ₹26.40 | ₹23.14 | ₹24.73 |
| Adjusted EPS | ₹43.32 | ₹27.28 | ₹26.40 | ₹23.14 | ₹24.73 |
Compare Income Statement of peers of APL APOLLO TUBES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| APL APOLLO TUBES | ₹59,540.3 Cr | 1.5% | 17.4% | 33.1% | Stock Analytics | |
| JSW STEEL | ₹323,656.0 Cr | 3.4% | 6.7% | 19.6% | Stock Analytics | |
| TATA STEEL | ₹232,192.0 Cr | 0.4% | 1.8% | 15.6% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹74,081.0 Cr | 5.3% | 11% | 42% | Stock Analytics | |
| WELSPUN CORP | ₹63,547.2 Cr | 25.5% | 50.9% | 162.2% | Stock Analytics | |
| JINDAL STAINLESS | ₹57,853.6 Cr | -4.1% | -1.8% | -6.3% | Stock Analytics | |
APL APOLLO TUBES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| APL APOLLO TUBES | 1.5% |
17.4% |
33.1% |
| SENSEX | -0.5% |
1.3% |
-4% |
You may also like the below Video Courses