APAR INDUSTRIES
|
APAR INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹16,210 Cr | ₹14,369 Cr | ₹9,317 Cr | ₹6,388 Cr | ₹7,425 Cr |
| Sales | ₹16,078 Cr | ₹14,246 Cr | ₹9,266 Cr | ₹6,282 Cr | ₹7,301 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹25 Cr | ₹45 Cr | ₹21 Cr | ₹77 Cr | ₹76 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹108 Cr | ₹78 Cr | ₹29 Cr | ₹29 Cr | ₹48 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹16,153 Cr | ₹14,336 Cr | ₹9,317 Cr | ₹6,388 Cr | ₹7,425 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-141 Cr | ₹-335 Cr | ₹-341 Cr | ₹45 Cr | ₹-165 Cr |
| Raw Material Consumed | ₹12,681 Cr | ₹11,411 Cr | ₹7,549 Cr | ₹4,755 Cr | ₹5,872 Cr |
| Opening Raw Materials | ₹1,236 Cr | ₹1,153 Cr | ₹925 Cr | ₹649 Cr | ₹768 Cr |
| Purchases Raw Materials | ₹12,705 Cr | ₹11,425 Cr | ₹7,646 Cr | ₹4,952 Cr | ₹5,604 Cr |
| Closing Raw Materials | ₹1,378 Cr | ₹1,236 Cr | ₹1,153 Cr | ₹925 Cr | ₹649 Cr |
| Other Direct Purchases / Brought in cost | ₹117 Cr | ₹69 Cr | ₹131 Cr | ₹79 Cr | ₹149 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹160 Cr | ₹127 Cr | ₹90 Cr | ₹78 Cr | ₹92 Cr |
| Electricity & Power | ₹160 Cr | ₹127 Cr | ₹90 Cr | ₹78 Cr | ₹92 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹289 Cr | ₹221 Cr | ₹172 Cr | ₹160 Cr | ₹169 Cr |
| Salaries, Wages & Bonus | ₹239 Cr | ₹188 Cr | ₹151 Cr | ₹143 Cr | ₹151 Cr |
| Contributions to EPF & Pension Funds | ₹11 Cr | ₹8.65 Cr | ₹7.18 Cr | ₹6.47 Cr | ₹7.46 Cr |
| Workmen and Staff Welfare Expenses | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹9.28 Cr | ₹9.38 Cr |
| Other Employees Cost | ₹22 Cr | ₹11 Cr | ₹1.93 Cr | ₹1.92 Cr | ₹1.21 Cr |
| Other Manufacturing Expenses | ₹481 Cr | ₹371 Cr | ₹543 Cr | ₹463 Cr | ₹483 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹356 Cr | ₹278 Cr | ₹174 Cr | ₹161 Cr | ₹179 Cr |
| Repairs and Maintenance | ₹32 Cr | ₹22 Cr | ₹16 Cr | ₹15 Cr | ₹18 Cr |
| Packing Material Consumed | - | - | ₹273 Cr | ₹214 Cr | ₹232 Cr |
| Other Mfg Exp | ₹93 Cr | ₹71 Cr | ₹81 Cr | ₹73 Cr | ₹53 Cr |
| General and Administration Expenses | ₹161 Cr | ₹157 Cr | ₹80 Cr | ₹66 Cr | ₹85 Cr |
| Rent , Rates & Taxes | ₹27 Cr | ₹32 Cr | ₹22 Cr | ₹24 Cr | ₹25 Cr |
| Insurance | ₹28 Cr | ₹22 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Printing and stationery | ₹2.03 Cr | ₹1.84 Cr | ₹1.45 Cr | ₹1.58 Cr | ₹2.26 Cr |
| Professional and legal fees | ₹43 Cr | ₹55 Cr | ₹21 Cr | ₹14 Cr | ₹17 Cr |
| Traveling and conveyance | ₹38 Cr | ₹29 Cr | ₹15 Cr | ₹10 Cr | ₹26 Cr |
| Other Administration | ₹24 Cr | ₹17 Cr | ₹6.70 Cr | ₹4.45 Cr | ₹4.23 Cr |
| Selling and Distribution Expenses | ₹797 Cr | ₹996 Cr | ₹546 Cr | ₹313 Cr | ₹289 Cr |
| Advertisement & Sales Promotion | ₹32 Cr | ₹20 Cr | ₹4.51 Cr | ₹4.75 Cr | ₹5.98 Cr |
| Sales Commissions & Incentives | ₹193 Cr | ₹187 Cr | ₹73 Cr | ₹44 Cr | ₹44 Cr |
| Freight and Forwarding | ₹572 Cr | ₹789 Cr | ₹469 Cr | ₹264 Cr | ₹238 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹0.22 Cr |
| Miscellaneous Expenses | ₹155 Cr | ₹149 Cr | ₹144 Cr | ₹78 Cr | ₹115 Cr |
| Bad debts /advances written off | ₹5.49 Cr | ₹30 Cr | ₹52 Cr | ₹14 Cr | ₹22 Cr |
| Provision for doubtful debts | ₹52 Cr | ₹39 Cr | ₹35 Cr | ₹18 Cr | ₹14 Cr |
| Losson disposal of fixed assets(net) | ₹0.54 Cr | ₹1.51 Cr | - | - | ₹2.81 Cr |
| Losson foreign exchange fluctuations | - | ₹11 Cr | - | - | ₹21 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹97 Cr | ₹68 Cr | ₹56 Cr | ₹47 Cr | ₹55 Cr |
| Less: Expenses Capitalised | - | - | - | - | ₹1.22 Cr |
| Total Expenditure | ₹14,583 Cr | ₹13,097 Cr | ₹8,784 Cr | ₹5,959 Cr | ₹6,939 Cr |
| Operating Profit (Excl OI) | ₹1,570 Cr | ₹1,240 Cr | ₹533 Cr | ₹429 Cr | ₹487 Cr |
| Other Income | ₹84 Cr | ₹63 Cr | ₹78 Cr | ₹30 Cr | ₹24 Cr |
| Interest Received | ₹39 Cr | ₹19 Cr | ₹6.27 Cr | ₹5.40 Cr | ₹5.26 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.22 Cr | ₹0.49 Cr | - |
| Profits on sale of Investments | ₹7.58 Cr | ₹1.66 Cr | ₹7.40 Cr | ₹1.05 Cr | ₹3.15 Cr |
| Provision Written Back | ₹13 Cr | ₹33 Cr | ₹50 Cr | ₹16 Cr | ₹9.83 Cr |
| Foreign Exchange Gains | ₹13 Cr | - | ₹8.99 Cr | ₹4.07 Cr | - |
| Others | ₹12 Cr | ₹9.40 Cr | ₹5.17 Cr | ₹3.25 Cr | ₹5.76 Cr |
| Operating Profit | ₹1,654 Cr | ₹1,303 Cr | ₹610 Cr | ₹458 Cr | ₹511 Cr |
| Interest | ₹432 Cr | ₹344 Cr | ₹171 Cr | ₹157 Cr | ₹254 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹23 Cr | ₹13 Cr | ₹8.49 Cr | ₹9.60 Cr | ₹153 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹133 Cr | ₹121 Cr | ₹74 Cr | ₹85 Cr | ₹44 Cr |
| Other Interest | ₹276 Cr | ₹211 Cr | ₹88 Cr | ₹62 Cr | ₹57 Cr |
| PBDT | ₹1,222 Cr | ₹959 Cr | ₹440 Cr | ₹302 Cr | ₹257 Cr |
| Depreciation | ₹116 Cr | ₹104 Cr | ₹98 Cr | ₹93 Cr | ₹87 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,106 Cr | ₹855 Cr | ₹342 Cr | ₹208 Cr | ₹169 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1,106 Cr | ₹855 Cr | ₹342 Cr | ₹208 Cr | ₹169 Cr |
| Provision for Tax | ₹281 Cr | ₹217 Cr | ₹85 Cr | ₹48 Cr | ₹34 Cr |
| Current Income Tax | ₹295 Cr | ₹222 Cr | ₹84 Cr | ₹51 Cr | ₹46 Cr |
| Deferred Tax | ₹-11 Cr | ₹-6.81 Cr | ₹1.29 Cr | ₹-4.20 Cr | ₹-12 Cr |
| Other taxes | ₹-3.36 Cr | ₹1.85 Cr | ₹0.37 Cr | ₹0.52 Cr | ₹0.10 Cr |
| Profit After Tax | ₹825 Cr | ₹638 Cr | ₹257 Cr | ₹161 Cr | ₹135 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹825 Cr | ₹638 Cr | ₹257 Cr | ₹161 Cr | ₹135 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,568 Cr | ₹1,049 Cr | ₹853 Cr | ₹707 Cr | ₹683 Cr |
| Appropriations | ₹2,393 Cr | ₹1,687 Cr | ₹1,110 Cr | ₹867 Cr | ₹818 Cr |
| General Reserves | - | ₹60 Cr | ₹24 Cr | ₹14 Cr | ₹14 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹7.48 Cr |
| Other Appropriation | ₹153 Cr | ₹57 Cr | ₹36 Cr | - | ₹44 Cr |
| Equity Dividend % | ₹510.00 | ₹400.00 | ₹150.00 | ₹95.00 | ₹95.00 |
| Earnings Per Share | ₹205.40 | ₹166.64 | ₹67.08 | ₹41.94 | ₹35.31 |
| Adjusted EPS | ₹205.40 | ₹166.64 | ₹67.08 | ₹41.94 | ₹35.31 |
Compare Income Statement of peers of APAR INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| APAR INDUSTRIES | ₹34,829.9 Cr | -3.6% | 5.7% | -0.5% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹115,942.0 Cr | 1% | -0.6% | 3.1% | Stock Analytics | |
| ABB INDIA | ₹110,506.0 Cr | -0.4% | 0.6% | -28.1% | Stock Analytics | |
| SIEMENS | ₹110,273.0 Cr | -2% | -1.1% | -53.7% | Stock Analytics | |
| HAVELLS INDIA | ₹93,649.5 Cr | 0.1% | -0.7% | -9.6% | Stock Analytics | |
| SUZLON ENERGY | ₹81,340.3 Cr | 10.5% | 7.8% | -17.4% | Stock Analytics | |
APAR INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| APAR INDUSTRIES | -3.6% |
5.7% |
-0.5% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses