ANUPAM RASAYAN INDIA
|
ANUPAM RASAYAN INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,437 Cr | ₹1,475 Cr | ₹1,602 Cr | ₹1,074 Cr | ₹811 Cr |
| Sales | ₹1,402 Cr | ₹1,443 Cr | ₹1,563 Cr | ₹1,051 Cr | ₹807 Cr |
| Job Work/ Contract Receipts | ₹3.50 Cr | ₹5.48 Cr | ₹9.70 Cr | ₹12 Cr | ₹3.47 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹31 Cr | ₹27 Cr | ₹29 Cr | ₹11 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,437 Cr | ₹1,475 Cr | ₹1,602 Cr | ₹1,074 Cr | ₹811 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-332 Cr | ₹-79 Cr | ₹-64 Cr | ₹-322 Cr | ₹-130 Cr |
| Raw Material Consumed | ₹937 Cr | ₹693 Cr | ₹768 Cr | ₹692 Cr | ₹469 Cr |
| Opening Raw Materials | ₹207 Cr | ₹170 Cr | ₹174 Cr | ₹128 Cr | ₹70 Cr |
| Purchases Raw Materials | ₹1,003 Cr | ₹730 Cr | ₹764 Cr | ₹738 Cr | ₹527 Cr |
| Closing Raw Materials | ₹273 Cr | ₹207 Cr | ₹170 Cr | ₹174 Cr | ₹128 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.44 Cr | ₹1.17 Cr | ₹0.77 Cr | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹1.44 Cr | ₹1.17 Cr | ₹0.77 Cr | - | - |
| Employee Cost | ₹74 Cr | ₹75 Cr | ₹69 Cr | ₹49 Cr | ₹32 Cr |
| Salaries, Wages & Bonus | ₹63 Cr | ₹67 Cr | ₹53 Cr | ₹40 Cr | ₹29 Cr |
| Contributions to EPF & Pension Funds | ₹3.96 Cr | ₹3.21 Cr | ₹2.88 Cr | ₹1.30 Cr | ₹0.86 Cr |
| Workmen and Staff Welfare Expenses | ₹3.01 Cr | ₹2.50 Cr | ₹3.61 Cr | ₹2.26 Cr | ₹1.43 Cr |
| Other Employees Cost | ₹3.24 Cr | ₹2.09 Cr | ₹9.07 Cr | ₹4.94 Cr | ₹1.41 Cr |
| Other Manufacturing Expenses | ₹246 Cr | ₹296 Cr | ₹295 Cr | ₹288 Cr | ₹203 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹18 Cr | ₹67 Cr | ₹72 Cr | ₹73 Cr | ₹57 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹6.89 Cr | ₹9.63 Cr | ₹14 Cr | ₹12 Cr | ₹6.64 Cr |
| Other Mfg Exp | ₹221 Cr | ₹220 Cr | ₹209 Cr | ₹203 Cr | ₹139 Cr |
| General and Administration Expenses | ₹70 Cr | ₹72 Cr | ₹63 Cr | ₹39 Cr | ₹26 Cr |
| Rent , Rates & Taxes | ₹8.08 Cr | ₹6.39 Cr | ₹7.38 Cr | ₹7.04 Cr | ₹4.64 Cr |
| Insurance | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹6.36 Cr | ₹2.40 Cr |
| Printing and stationery | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
| Professional and legal fees | ₹8.50 Cr | ₹3.81 Cr | ₹5.76 Cr | ₹9.88 Cr | ₹6.42 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹40 Cr | ₹50 Cr | ₹40 Cr | ₹15 Cr | ₹13 Cr |
| Selling and Distribution Expenses | ₹34 Cr | ₹30 Cr | ₹31 Cr | ₹20 Cr | ₹13 Cr |
| Advertisement & Sales Promotion | ₹1.06 Cr | ₹3.70 Cr | ₹5.78 Cr | ₹3.05 Cr | ₹1.76 Cr |
| Sales Commissions & Incentives | ₹0.68 Cr | ₹1.63 Cr | ₹3.71 Cr | ₹2.18 Cr | ₹2.35 Cr |
| Freight and Forwarding | ₹32 Cr | ₹24 Cr | ₹21 Cr | ₹15 Cr | ₹8.94 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹12 Cr | ₹6.53 Cr | ₹8.82 Cr | ₹3.87 Cr | ₹4.07 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.26 Cr | ₹0.18 Cr |
| Losson foreign exchange fluctuations | ₹5.41 Cr | ₹0.53 Cr | ₹0.01 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.14 Cr | ₹5.99 Cr | ₹8.81 Cr | ₹3.61 Cr | ₹3.89 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,041 Cr | ₹1,094 Cr | ₹1,171 Cr | ₹769 Cr | ₹617 Cr |
| Operating Profit (Excl OI) | ₹396 Cr | ₹381 Cr | ₹431 Cr | ₹305 Cr | ₹194 Cr |
| Other Income | ₹16 Cr | ₹30 Cr | ₹8.57 Cr | ₹7.34 Cr | ₹27 Cr |
| Interest Received | ₹12 Cr | ₹12 Cr | ₹27 Cr | ₹3.72 Cr | ₹1.81 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.16 Cr | ₹5.54 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | ₹0.00 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹5.00 Cr | ₹-26 Cr | ₹3.51 Cr | ₹11 Cr |
| Others | ₹3.99 Cr | ₹7.55 Cr | ₹7.46 Cr | ₹0.12 Cr | ₹14 Cr |
| Operating Profit | ₹412 Cr | ₹411 Cr | ₹440 Cr | ₹312 Cr | ₹220 Cr |
| Interest | ₹112 Cr | ₹89 Cr | ₹63 Cr | ₹31 Cr | ₹69 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹7.63 Cr | ₹6.33 Cr | ₹5.09 Cr | ₹5.06 Cr | ₹7.66 Cr |
| Other Interest | ₹105 Cr | ₹83 Cr | ₹58 Cr | ₹26 Cr | ₹61 Cr |
| PBDT | ₹300 Cr | ₹321 Cr | ₹377 Cr | ₹281 Cr | ₹152 Cr |
| Depreciation | ₹102 Cr | ₹80 Cr | ₹71 Cr | ₹60 Cr | ₹52 Cr |
| Profit Before Taxation & Exceptional Items | ₹198 Cr | ₹242 Cr | ₹306 Cr | ₹221 Cr | ₹100 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹198 Cr | ₹242 Cr | ₹308 Cr | ₹222 Cr | ₹100 Cr |
| Provision for Tax | ₹38 Cr | ₹74 Cr | ₹91 Cr | ₹70 Cr | ₹30 Cr |
| Current Income Tax | ₹44 Cr | ₹48 Cr | ₹73 Cr | ₹39 Cr | ₹23 Cr |
| Deferred Tax | ₹-5.93 Cr | ₹40 Cr | ₹18 Cr | ₹30 Cr | - |
| Other taxes | - | ₹-14 Cr | - | - | ₹6.68 Cr |
| Profit After Tax | ₹160 Cr | ₹167 Cr | ₹217 Cr | ₹152 Cr | ₹70 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-67 Cr | ₹-39 Cr | ₹-36 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹93 Cr | ₹129 Cr | ₹181 Cr | ₹152 Cr | ₹70 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹748 Cr | ₹642 Cr | ₹484 Cr | ₹344 Cr | ₹275 Cr |
| Appropriations | ₹841 Cr | ₹770 Cr | ₹665 Cr | ₹496 Cr | ₹345 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹6.94 Cr | ₹17 Cr | ₹13 Cr | ₹6.31 Cr | ₹1.20 Cr |
| Equity Dividend % | ₹7.50 | ₹12.50 | ₹25.00 | ₹15.00 | ₹5.00 |
| Earnings Per Share | ₹8.49 | ₹11.71 | ₹16.83 | ₹15.18 | ₹7.04 |
| Adjusted EPS | ₹8.49 | ₹11.71 | ₹16.83 | ₹15.18 | ₹7.04 |
Compare Income Statement of peers of ANUPAM RASAYAN INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ANUPAM RASAYAN INDIA | ₹12,221.0 Cr | -0.9% | -1.9% | 45.6% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹150,494.0 Cr | 1.6% | -2.2% | -6.1% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹124,588.0 Cr | 1.4% | -1.7% | 37.9% | Stock Analytics | |
| SRF | ₹86,237.4 Cr | 0.4% | -4.6% | 23.9% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,696.5 Cr | -0.1% | -1.8% | -14.1% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,783.6 Cr | -1.2% | 1.3% | 5.2% | Stock Analytics | |
ANUPAM RASAYAN INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ANUPAM RASAYAN INDIA | -0.9% |
-1.9% |
45.6% |
| SENSEX | 1.4% |
2.4% |
5.1% |
You may also like the below Video Courses