ANTONY WASTE HANDLING CELL
|
ANTONY WASTE HANDLING CELL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹866 Cr | ₹854 Cr | ₹648 Cr | ₹465 Cr | ₹451 Cr |
| Sales | ₹38 Cr | ₹19 Cr | ₹8.04 Cr | ₹6.26 Cr | ₹3.34 Cr |
| Job Work/ Contract Receipts | ₹43 Cr | ₹172 Cr | ₹54 Cr | ₹13 Cr | ₹31 Cr |
| Processing Charges / Service Income | ₹766 Cr | ₹660 Cr | ₹584 Cr | ₹443 Cr | ₹415 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹19 Cr | ₹3.53 Cr | ₹2.48 Cr | ₹2.56 Cr | ₹1.15 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹866 Cr | ₹854 Cr | ₹648 Cr | ₹465 Cr | ₹451 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.11 Cr | ₹0.02 Cr | ₹-0.04 Cr | ₹0.01 Cr | ₹-0.01 Cr |
| Raw Material Consumed | - | ₹0.51 Cr | ₹1.06 Cr | ₹1.16 Cr | ₹1.09 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | ₹0.51 Cr | ₹1.06 Cr | ₹1.16 Cr | ₹1.09 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹129 Cr | ₹110 Cr | ₹90 Cr | ₹64 Cr | ₹56 Cr |
| Electricity & Power | ₹129 Cr | ₹110 Cr | ₹90 Cr | ₹64 Cr | ₹56 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹270 Cr | ₹220 Cr | ₹192 Cr | ₹154 Cr | ₹115 Cr |
| Salaries, Wages & Bonus | ₹239 Cr | ₹196 Cr | ₹170 Cr | ₹134 Cr | ₹99 Cr |
| Contributions to EPF & Pension Funds | ₹25 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹14 Cr |
| Workmen and Staff Welfare Expenses | ₹4.91 Cr | ₹3.58 Cr | ₹2.32 Cr | ₹1.65 Cr | ₹2.03 Cr |
| Other Employees Cost | ₹1.15 Cr | ₹0.48 Cr | - | - | - |
| Operating Expenses | ₹258 Cr | ₹327 Cr | ₹181 Cr | ₹110 Cr | ₹127 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹40 Cr | ₹157 Cr | ₹49 Cr | ₹12 Cr | ₹28 Cr |
| Repairs and Maintenance | ₹54 Cr | ₹40 Cr | ₹31 Cr | ₹27 Cr | ₹25 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹165 Cr | ₹131 Cr | ₹101 Cr | ₹71 Cr | ₹75 Cr |
| General and Administration Expenses | ₹26 Cr | ₹24 Cr | ₹21 Cr | ₹15 Cr | ₹15 Cr |
| Rent , Rates & Taxes | ₹2.98 Cr | ₹4.17 Cr | ₹3.25 Cr | ₹1.65 Cr | ₹2.31 Cr |
| Insurance | ₹2.85 Cr | ₹1.90 Cr | ₹1.46 Cr | ₹0.96 Cr | ₹0.46 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹10 Cr | ₹9.21 Cr | ₹8.09 Cr | ₹5.96 Cr | ₹7.89 Cr |
| Traveling and conveyance | ₹1.80 Cr | ₹1.96 Cr | ₹1.96 Cr | ₹1.19 Cr | ₹1.57 Cr |
| Other Administration | ₹8.79 Cr | ₹7.14 Cr | ₹6.43 Cr | ₹4.76 Cr | ₹3.06 Cr |
| Selling and Distribution Expenses | ₹0.64 Cr | - | - | - | - |
| Advertisement & Sales Promotion | ₹0.64 Cr | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹8.53 Cr | ₹25 Cr | ₹16 Cr | ₹6.92 Cr | ₹11 Cr |
| Bad debts /advances written off | - | ₹16 Cr | ₹11 Cr | ₹1.03 Cr | ₹6.06 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹1.16 Cr | ₹0.06 Cr | ₹0.03 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.52 Cr | ₹8.34 Cr | ₹4.47 Cr | ₹5.87 Cr | ₹4.77 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹693 Cr | ₹707 Cr | ₹500 Cr | ₹350 Cr | ₹325 Cr |
| Operating Profit (Excl OI) | ₹173 Cr | ₹147 Cr | ₹148 Cr | ₹115 Cr | ₹126 Cr |
| Other Income | ₹29 Cr | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr |
| Interest Received | ₹21 Cr | ₹19 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.03 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹7.27 Cr | ₹1.53 Cr | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.47 Cr | ₹0.69 Cr | ₹0.22 Cr | ₹0.42 Cr | ₹0.12 Cr |
| Operating Profit | ₹202 Cr | ₹168 Cr | ₹167 Cr | ₹130 Cr | ₹140 Cr |
| Interest | ₹40 Cr | ₹27 Cr | ₹20 Cr | ₹28 Cr | ₹30 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹36 Cr | ₹25 Cr | ₹14 Cr | ₹21 Cr | ₹22 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.81 Cr | ₹4.01 Cr | ₹1.55 Cr | ₹2.08 Cr | ₹2.15 Cr |
| Other Interest | ₹2.20 Cr | ₹-2.45 Cr | ₹5.14 Cr | ₹5.24 Cr | ₹6.27 Cr |
| PBDT | ₹162 Cr | ₹141 Cr | ₹146 Cr | ₹102 Cr | ₹109 Cr |
| Depreciation | ₹53 Cr | ₹39 Cr | ₹33 Cr | ₹31 Cr | ₹24 Cr |
| Profit Before Taxation & Exceptional Items | ₹109 Cr | ₹102 Cr | ₹113 Cr | ₹71 Cr | ₹85 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-18 Cr |
| Profit Before Tax | ₹109 Cr | ₹102 Cr | ₹113 Cr | ₹71 Cr | ₹67 Cr |
| Provision for Tax | ₹9.19 Cr | ₹18 Cr | ₹22 Cr | ₹6.52 Cr | ₹20 Cr |
| Current Income Tax | ₹29 Cr | ₹26 Cr | ₹29 Cr | ₹17 Cr | ₹17 Cr |
| Deferred Tax | ₹-23 Cr | ₹-8.14 Cr | ₹-7.12 Cr | ₹-10 Cr | ₹2.52 Cr |
| Other taxes | ₹2.99 Cr | - | - | - | - |
| Profit After Tax | ₹100 Cr | ₹85 Cr | ₹90 Cr | ₹64 Cr | ₹47 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-14 Cr | ₹-16 Cr | ₹-23 Cr | ₹-19 Cr | ₹-20 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹86 Cr | ₹68 Cr | ₹68 Cr | ₹45 Cr | ₹27 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹247 Cr | ₹178 Cr | ₹109 Cr | ₹65 Cr | ₹39 Cr |
| Appropriations | ₹333 Cr | ₹246 Cr | ₹177 Cr | ₹110 Cr | ₹66 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.62 Cr | ₹-0.42 Cr | ₹-1.05 Cr | ₹0.42 Cr | ₹1.43 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹30.40 | ₹24.07 | ₹24.00 | ₹15.92 | ₹10.70 |
| Adjusted EPS | ₹30.40 | ₹24.07 | ₹24.00 | ₹15.92 | ₹10.70 |
Compare Income Statement of peers of ANTONY WASTE HANDLING CELL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ANTONY WASTE HANDLING CELL | ₹1,492.1 Cr | -0.2% | -8.3% | -29.2% | Stock Analytics | |
| VA TECH WABAG | ₹8,738.1 Cr | -2.3% | -4.5% | -17.8% | Stock Analytics | |
| ECO RECYCLING | ₹1,146.6 Cr | -2% | -1.3% | -34.1% | Stock Analytics | |
ANTONY WASTE HANDLING CELL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ANTONY WASTE HANDLING CELL | -0.2% |
-8.3% |
-29.2% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses