Home > Income Statement > ANSAL BUILDWELL

ANSAL BUILDWELL
Income Statement

COMMUNITY POLL
for ANSAL BUILDWELL
Please provide your vote to see the results

ANSAL BUILDWELL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹33 Cr₹188 Cr₹73 Cr₹63 Cr₹44 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹33 Cr₹188 Cr₹73 Cr₹63 Cr₹44 Cr
Less: Excise Duty -----
Operating Income (Net) ₹33 Cr₹188 Cr₹73 Cr₹63 Cr₹44 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.70 Cr₹-0.59 Cr₹11 Cr₹2.40 Cr₹-5.75 Cr
Cost of Construction and Development ₹37 Cr₹37 Cr₹23 Cr₹18 Cr₹6.51 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹9.22 Cr₹0.07 Cr₹0.03 Cr₹4.65 Cr₹0.04 Cr
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹37 Cr₹37 Cr₹23 Cr₹18 Cr₹6.51 Cr
Power & Fuel Cost ₹0.60 Cr₹0.56 Cr₹0.44 Cr₹0.44 Cr₹0.62 Cr
     Electricity & Power ₹0.60 Cr₹0.56 Cr₹0.44 Cr₹0.44 Cr₹0.62 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹8.37 Cr₹7.51 Cr₹8.07 Cr₹8.88 Cr₹10 Cr
     Salaries, Wages & Bonus ₹7.77 Cr₹6.82 Cr₹7.61 Cr₹8.38 Cr₹9.17 Cr
     Contributions to EPF & Pension Funds ₹0.43 Cr₹0.55 Cr₹0.35 Cr₹0.33 Cr₹0.73 Cr
     Workmen and Staff Welfare Expenses ₹0.17 Cr₹0.14 Cr₹0.11 Cr₹0.18 Cr₹0.15 Cr
     Other Employees Cost -----
Operating Expenses ₹11 Cr₹11 Cr₹10 Cr₹11 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.95 Cr₹3.99 Cr₹4.63 Cr₹5.74 Cr₹6.58 Cr
     Repairs and Maintenance ₹0.28 Cr₹0.35 Cr₹0.41 Cr₹0.31 Cr₹0.35 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹6.65 Cr₹6.58 Cr₹5.02 Cr₹5.40 Cr₹5.21 Cr
General and Administration Expenses ₹4.13 Cr₹106 Cr₹4.13 Cr₹7.09 Cr₹7.58 Cr
     Rent , Rates & Taxes ₹0.15 Cr₹0.21 Cr₹0.12 Cr₹0.16 Cr₹2.09 Cr
     Insurance ₹0.13 Cr₹0.15 Cr₹0.15 Cr₹0.20 Cr₹0.16 Cr
     Printing and stationery ₹0.28 Cr₹0.23 Cr₹0.21 Cr₹0.23 Cr₹0.28 Cr
     Professional and legal fees ₹2.36 Cr₹104 Cr₹2.58 Cr₹4.86 Cr₹3.30 Cr
     Other Administration ₹1.19 Cr₹1.09 Cr₹1.08 Cr₹1.65 Cr₹1.76 Cr
Selling and Distribution Expenses ₹0.10 Cr₹0.04 Cr₹0.42 Cr₹0.20 Cr₹0.27 Cr
     Advertisement & Sales Promotion ₹0.08 Cr₹0.04 Cr₹0.10 Cr₹0.03 Cr₹0.04 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.02 Cr₹0.01 Cr₹0.33 Cr₹0.17 Cr₹0.24 Cr
Miscellaneous Expenses ₹2.01 Cr₹2.57 Cr₹0.49 Cr₹0.82 Cr₹1.40 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.01 Cr₹2.57 Cr₹0.49 Cr₹0.82 Cr₹1.40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹59 Cr₹164 Cr₹58 Cr₹49 Cr₹33 Cr
Operating Profit (Excl OI) ₹-26 Cr₹24 Cr₹15 Cr₹14 Cr₹11 Cr
Other Income ₹32 Cr₹3.35 Cr₹2.21 Cr₹3.12 Cr₹3.07 Cr
     Interest Received ₹0.90 Cr₹0.74 Cr₹0.66 Cr₹1.00 Cr₹0.80 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.09 Cr₹0.01 Cr₹0.06 Cr₹0.05 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹31 Cr₹2.52 Cr₹1.54 Cr₹2.07 Cr₹2.22 Cr
Operating Profit ₹6.24 Cr₹27 Cr₹18 Cr₹17 Cr₹14 Cr
Interest ₹4.16 Cr₹6.28 Cr₹8.81 Cr₹12 Cr₹21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.61 Cr₹3.35 Cr₹5.08 Cr₹5.02 Cr₹6.76 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.19 Cr₹0.18 Cr₹0.27 Cr₹0.40 Cr₹0.61 Cr
     Other Interest ₹1.35 Cr₹2.75 Cr₹3.46 Cr₹6.97 Cr₹13 Cr
PBDT ₹2.08 Cr₹21 Cr₹8.73 Cr₹4.83 Cr₹-6.55 Cr
Depreciation ₹0.86 Cr₹3.79 Cr₹1.48 Cr₹3.65 Cr₹0.93 Cr
Profit Before Taxation & Exceptional Items ₹1.22 Cr₹17 Cr₹7.25 Cr₹1.17 Cr₹-7.49 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1.22 Cr₹17 Cr₹7.25 Cr₹1.17 Cr₹-7.49 Cr
Provision for Tax ₹2.39 Cr₹7.14 Cr₹0.22 Cr₹0.33 Cr₹0.91 Cr
     Current Income Tax ₹0.59 Cr₹5.24 Cr₹1.02 Cr₹-0.09 Cr₹0.87 Cr
     Deferred Tax ₹1.80 Cr₹0.52 Cr₹-1.53 Cr₹0.42 Cr₹0.04 Cr
     Other taxes -₹1.38 Cr₹0.73 Cr--
Profit After Tax ₹-1.17 Cr₹10 Cr₹7.03 Cr₹0.84 Cr₹-8.39 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-1.65 Cr₹1.33 Cr₹-0.35 Cr₹-0.39 Cr₹-0.11 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-2.82 Cr₹11 Cr₹6.68 Cr₹0.46 Cr₹-8.51 Cr
Adjustments to PAT -₹1.91 Cr---
Profit Balance B/F ₹15 Cr₹2.33 Cr₹-4.26 Cr₹-4.59 Cr₹4.20 Cr
Appropriations ₹12 Cr₹16 Cr₹2.42 Cr₹-4.13 Cr₹-4.31 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹12 Cr₹16 Cr₹2.42 Cr₹-4.13 Cr₹-4.31 Cr
Equity Dividend % --₹5.00--
Earnings Per Share ₹-3.82₹15.37₹9.05₹0.62₹-11.52
Adjusted EPS ₹-3.82₹15.37₹9.05₹0.62₹-11.52

Compare Income Statement of peers of ANSAL BUILDWELL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ANSAL BUILDWELL ₹93.2 Cr 10.2% -8.1% 66.4% Stock Analytics
DLF ₹217,320.0 Cr 3.6% 4.2% 78.3% Stock Analytics
MACROTECH DEVELOPERS ₹154,891.0 Cr 5.5% 30.3% 150.7% Stock Analytics
GODREJ PROPERTIES ₹83,364.3 Cr 5.4% 4.8% 111.3% Stock Analytics
OBEROI REALTY ₹69,344.4 Cr 0.4% 11.3% 100.8% Stock Analytics
THE PHOENIX MILLS ₹63,593.1 Cr 6.8% 19.3% 114.5% Stock Analytics


ANSAL BUILDWELL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ANSAL BUILDWELL

10.2%

-8.1%

66.4%

SENSEX

0.4%

5.5%

22.9%


You may also like the below Video Courses