ANI INTEGRATED SERVICES
|
ANI INTEGRATED SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹227 Cr | ₹188 Cr | ₹158 Cr | ₹144 Cr | ₹102 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹227 Cr | ₹188 Cr | ₹158 Cr | ₹144 Cr | ₹102 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹227 Cr | ₹188 Cr | ₹158 Cr | ₹144 Cr | ₹102 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | ₹4.59 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | ₹4.59 Cr |
| Power & Fuel Cost | ₹0.28 Cr | ₹0.30 Cr | ₹0.39 Cr | ₹0.24 Cr | ₹0.41 Cr |
| Electricity & Power | ₹0.28 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.41 Cr |
| Oil, Fuel & Natural gas | - | ₹0.07 Cr | ₹0.15 Cr | ₹0.01 Cr | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹178 Cr | ₹141 Cr | ₹123 Cr | ₹115 Cr | ₹81 Cr |
| Salaries, Wages & Bonus | ₹168 Cr | ₹133 Cr | ₹117 Cr | ₹108 Cr | ₹76 Cr |
| Contributions to EPF & Pension Funds | ₹9.19 Cr | ₹7.17 Cr | ₹5.63 Cr | ₹6.08 Cr | ₹4.89 Cr |
| Workmen and Staff Welfare Expenses | ₹0.91 Cr | ₹0.56 Cr | ₹0.55 Cr | ₹0.85 Cr | ₹0.28 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹14 Cr | ₹19 Cr | ₹18 Cr | ₹11 Cr | ₹4.01 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.15 Cr | ₹0.30 Cr | ₹1.32 Cr | ₹3.21 Cr | ₹0.49 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹14 Cr | ₹19 Cr | ₹17 Cr | ₹8.08 Cr | ₹3.52 Cr |
| General and Administration Expenses | ₹16 Cr | ₹16 Cr | ₹11 Cr | ₹9.48 Cr | ₹6.70 Cr |
| Rent , Rates & Taxes | ₹6.22 Cr | ₹6.38 Cr | ₹5.30 Cr | ₹4.20 Cr | ₹3.20 Cr |
| Insurance | ₹0.62 Cr | ₹0.40 Cr | ₹0.24 Cr | ₹0.68 Cr | ₹0.12 Cr |
| Printing and stationery | ₹0.17 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.08 Cr |
| Professional and legal fees | ₹1.16 Cr | ₹2.72 Cr | ₹0.85 Cr | ₹1.21 Cr | ₹1.09 Cr |
| Traveling and conveyance | ₹4.85 Cr | ₹3.72 Cr | ₹1.83 Cr | ₹1.17 Cr | ₹0.60 Cr |
| Other Administration | ₹3.13 Cr | ₹2.90 Cr | ₹2.82 Cr | ₹2.11 Cr | ₹1.61 Cr |
| Selling and Distribution Expenses | ₹0.10 Cr | ₹0.13 Cr | ₹0.23 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Advertisement & Sales Promotion | ₹0.10 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | ₹0.02 Cr | ₹0.17 Cr | ₹0.03 Cr | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹6.76 Cr | ₹1.67 Cr | ₹0.90 Cr | ₹0.21 Cr | ₹1.26 Cr |
| Bad debts /advances written off | ₹1.43 Cr | ₹0.57 Cr | - | - | - |
| Provision for doubtful debts | - | - | ₹0.82 Cr | - | ₹0.69 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.00 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.19 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.33 Cr | ₹1.10 Cr | ₹0.08 Cr | ₹0.21 Cr | ₹0.38 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹215 Cr | ₹178 Cr | ₹154 Cr | ₹137 Cr | ₹98 Cr |
| Operating Profit (Excl OI) | ₹13 Cr | ₹9.15 Cr | ₹3.74 Cr | ₹7.02 Cr | ₹4.55 Cr |
| Other Income | ₹1.84 Cr | ₹1.13 Cr | ₹1.03 Cr | ₹0.68 Cr | ₹0.64 Cr |
| Interest Received | ₹0.41 Cr | ₹0.54 Cr | ₹0.56 Cr | ₹0.53 Cr | ₹0.41 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.01 Cr | ₹0.05 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.43 Cr | ₹0.57 Cr | - | - | - |
| Foreign Exchange Gains | ₹0.01 Cr | ₹0.02 Cr | ₹0.25 Cr | ₹0.08 Cr | - |
| Others | - | - | ₹0.18 Cr | ₹0.07 Cr | ₹0.23 Cr |
| Operating Profit | ₹14 Cr | ₹10 Cr | ₹4.77 Cr | ₹7.70 Cr | ₹5.19 Cr |
| Interest | ₹2.91 Cr | ₹2.93 Cr | ₹1.48 Cr | ₹1.49 Cr | ₹1.26 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.33 Cr | ₹1.19 Cr | ₹0.65 Cr | ₹0.79 Cr | ₹0.74 Cr |
| Other Interest | ₹2.59 Cr | ₹1.74 Cr | ₹0.83 Cr | ₹0.70 Cr | ₹0.52 Cr |
| PBDT | ₹12 Cr | ₹7.34 Cr | ₹3.30 Cr | ₹6.21 Cr | ₹3.93 Cr |
| Depreciation | ₹1.14 Cr | ₹1.07 Cr | ₹0.40 Cr | ₹0.46 Cr | ₹0.63 Cr |
| Profit Before Taxation & Exceptional Items | ₹10 Cr | ₹6.27 Cr | ₹2.89 Cr | ₹5.76 Cr | ₹3.30 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹10 Cr | ₹6.27 Cr | ₹2.89 Cr | ₹5.76 Cr | ₹3.30 Cr |
| Provision for Tax | ₹1.39 Cr | ₹0.62 Cr | ₹0.28 Cr | ₹0.58 Cr | ₹-1.00 Cr |
| Current Income Tax | ₹0.37 Cr | ₹0.40 Cr | ₹0.45 Cr | ₹0.73 Cr | ₹0.10 Cr |
| Deferred Tax | ₹0.24 Cr | ₹0.23 Cr | ₹-0.19 Cr | ₹-0.12 Cr | ₹-1.10 Cr |
| Other taxes | ₹0.78 Cr | ₹-0.01 Cr | ₹0.02 Cr | ₹-0.04 Cr | - |
| Profit After Tax | ₹9.00 Cr | ₹5.66 Cr | ₹2.61 Cr | ₹5.18 Cr | ₹4.30 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹9.00 Cr | ₹5.66 Cr | ₹2.61 Cr | ₹5.18 Cr | ₹4.30 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹30 Cr | ₹25 Cr | ₹22 Cr | ₹17 Cr | ₹13 Cr |
| Appropriations | ₹39 Cr | ₹30 Cr | ₹25 Cr | ₹22 Cr | ₹17 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.08 Cr | ₹-0.07 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹8.70 | ₹5.84 | ₹2.70 | ₹5.34 | ₹4.43 |
| Adjusted EPS | ₹8.70 | ₹5.84 | ₹2.70 | ₹5.34 | ₹4.43 |
Compare Income Statement of peers of ANI INTEGRATED SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ANI INTEGRATED SERVICES | ₹101.8 Cr | -4.9% | 0.8% | -35.8% | Stock Analytics | |
| RITES | ₹11,976.7 Cr | 0.6% | -1.9% | -15.9% | Stock Analytics | |
| ENGINEERS INDIA | ₹11,103.2 Cr | -1.8% | -1.9% | 7.6% | Stock Analytics | |
| INOX GREEN ENERGY SERVICES | ₹10,079.2 Cr | 2.8% | 32% | 62.2% | Stock Analytics | |
| MTAR TECHNOLOGIES | ₹7,772.5 Cr | 7.3% | 30.4% | 51% | Stock Analytics | |
| KENNAMETAL INDIA | ₹4,609.0 Cr | 1.5% | 0.4% | -31.7% | Stock Analytics | |
ANI INTEGRATED SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ANI INTEGRATED SERVICES | -4.9% |
0.8% |
-35.8% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses