Home > Income Statement > ANI INTEGRATED SERVICES

ANI INTEGRATED SERVICES
Income Statement

COMMUNITY POLL
for ANI INTEGRATED SERVICES
Please provide your vote to see the results

ANI INTEGRATED SERVICES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹227 Cr₹188 Cr₹158 Cr₹144 Cr₹102 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹227 Cr₹188 Cr₹158 Cr₹144 Cr₹102 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹227 Cr₹188 Cr₹158 Cr₹144 Cr₹102 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ----₹4.59 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ----₹4.59 Cr
Power & Fuel Cost ₹0.28 Cr₹0.30 Cr₹0.39 Cr₹0.24 Cr₹0.41 Cr
     Electricity & Power ₹0.28 Cr₹0.22 Cr₹0.24 Cr₹0.23 Cr₹0.41 Cr
     Oil, Fuel & Natural gas -₹0.07 Cr₹0.15 Cr₹0.01 Cr-
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹178 Cr₹141 Cr₹123 Cr₹115 Cr₹81 Cr
     Salaries, Wages & Bonus ₹168 Cr₹133 Cr₹117 Cr₹108 Cr₹76 Cr
     Contributions to EPF & Pension Funds ₹9.19 Cr₹7.17 Cr₹5.63 Cr₹6.08 Cr₹4.89 Cr
     Workmen and Staff Welfare Expenses ₹0.91 Cr₹0.56 Cr₹0.55 Cr₹0.85 Cr₹0.28 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹14 Cr₹19 Cr₹18 Cr₹11 Cr₹4.01 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.15 Cr₹0.30 Cr₹1.32 Cr₹3.21 Cr₹0.49 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹14 Cr₹19 Cr₹17 Cr₹8.08 Cr₹3.52 Cr
General and Administration Expenses ₹16 Cr₹16 Cr₹11 Cr₹9.48 Cr₹6.70 Cr
     Rent , Rates & Taxes ₹6.22 Cr₹6.38 Cr₹5.30 Cr₹4.20 Cr₹3.20 Cr
     Insurance ₹0.62 Cr₹0.40 Cr₹0.24 Cr₹0.68 Cr₹0.12 Cr
     Printing and stationery ₹0.17 Cr₹0.15 Cr₹0.13 Cr₹0.11 Cr₹0.08 Cr
     Professional and legal fees ₹1.16 Cr₹2.72 Cr₹0.85 Cr₹1.21 Cr₹1.09 Cr
     Traveling and conveyance ₹4.85 Cr₹3.72 Cr₹1.83 Cr₹1.17 Cr₹0.60 Cr
     Other Administration ₹3.13 Cr₹2.90 Cr₹2.82 Cr₹2.11 Cr₹1.61 Cr
Selling and Distribution Expenses ₹0.10 Cr₹0.13 Cr₹0.23 Cr₹0.04 Cr₹0.02 Cr
     Advertisement & Sales Promotion ₹0.10 Cr₹0.11 Cr₹0.05 Cr₹0.00 Cr₹0.02 Cr
     Sales Commissions & Incentives -₹0.01 Cr₹0.01 Cr₹0.00 Cr-
     Freight and Forwarding -----
     Handling and Clearing Charges -₹0.02 Cr₹0.17 Cr₹0.03 Cr-
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.76 Cr₹1.67 Cr₹0.90 Cr₹0.21 Cr₹1.26 Cr
     Bad debts /advances written off ₹1.43 Cr₹0.57 Cr---
     Provision for doubtful debts --₹0.82 Cr-₹0.69 Cr
     Losson disposal of fixed assets(net) ---₹0.00 Cr-
     Losson foreign exchange fluctuations ----₹0.19 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.33 Cr₹1.10 Cr₹0.08 Cr₹0.21 Cr₹0.38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹215 Cr₹178 Cr₹154 Cr₹137 Cr₹98 Cr
Operating Profit (Excl OI) ₹13 Cr₹9.15 Cr₹3.74 Cr₹7.02 Cr₹4.55 Cr
Other Income ₹1.84 Cr₹1.13 Cr₹1.03 Cr₹0.68 Cr₹0.64 Cr
     Interest Received ₹0.41 Cr₹0.54 Cr₹0.56 Cr₹0.53 Cr₹0.41 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.01 Cr₹0.05 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹1.43 Cr₹0.57 Cr---
     Foreign Exchange Gains ₹0.01 Cr₹0.02 Cr₹0.25 Cr₹0.08 Cr-
     Others --₹0.18 Cr₹0.07 Cr₹0.23 Cr
Operating Profit ₹14 Cr₹10 Cr₹4.77 Cr₹7.70 Cr₹5.19 Cr
Interest ₹2.91 Cr₹2.93 Cr₹1.48 Cr₹1.49 Cr₹1.26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.33 Cr₹1.19 Cr₹0.65 Cr₹0.79 Cr₹0.74 Cr
     Other Interest ₹2.59 Cr₹1.74 Cr₹0.83 Cr₹0.70 Cr₹0.52 Cr
PBDT ₹12 Cr₹7.34 Cr₹3.30 Cr₹6.21 Cr₹3.93 Cr
Depreciation ₹1.14 Cr₹1.07 Cr₹0.40 Cr₹0.46 Cr₹0.63 Cr
Profit Before Taxation & Exceptional Items ₹10 Cr₹6.27 Cr₹2.89 Cr₹5.76 Cr₹3.30 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹10 Cr₹6.27 Cr₹2.89 Cr₹5.76 Cr₹3.30 Cr
Provision for Tax ₹1.39 Cr₹0.62 Cr₹0.28 Cr₹0.58 Cr₹-1.00 Cr
     Current Income Tax ₹0.37 Cr₹0.40 Cr₹0.45 Cr₹0.73 Cr₹0.10 Cr
     Deferred Tax ₹0.24 Cr₹0.23 Cr₹-0.19 Cr₹-0.12 Cr₹-1.10 Cr
     Other taxes ₹0.78 Cr₹-0.01 Cr₹0.02 Cr₹-0.04 Cr-
Profit After Tax ₹9.00 Cr₹5.66 Cr₹2.61 Cr₹5.18 Cr₹4.30 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.00 Cr₹5.66 Cr₹2.61 Cr₹5.18 Cr₹4.30 Cr
Adjustments to PAT -----
Profit Balance B/F ₹30 Cr₹25 Cr₹22 Cr₹17 Cr₹13 Cr
Appropriations ₹39 Cr₹30 Cr₹25 Cr₹22 Cr₹17 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.08 Cr₹-0.07 Cr₹0.05 Cr₹0.00 Cr₹0.01 Cr
Equity Dividend % -----
Earnings Per Share ₹8.70₹5.84₹2.70₹5.34₹4.43
Adjusted EPS ₹8.70₹5.84₹2.70₹5.34₹4.43

Compare Income Statement of peers of ANI INTEGRATED SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ANI INTEGRATED SERVICES ₹99.7 Cr -5.6% 1.4% -34.6% Stock Analytics
RITES ₹11,772.4 Cr -1.2% -2.8% -17.1% Stock Analytics
ENGINEERS INDIA ₹10,948.6 Cr -5% -1.8% 1.5% Stock Analytics
INOX GREEN ENERGY SERVICES ₹9,655.4 Cr -3.4% 20.5% 55.4% Stock Analytics
MTAR TECHNOLOGIES ₹7,278.6 Cr -4.1% 21.4% 51.2% Stock Analytics
KENNAMETAL INDIA ₹4,751.8 Cr 3.8% 4% -30% Stock Analytics


ANI INTEGRATED SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ANI INTEGRATED SERVICES

-5.6%

1.4%

-34.6%

SENSEX

-2%

2.6%

4.2%


You may also like the below Video Courses