ANDHRA PAPER
|
ANDHRA PAPER Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,701 Cr | ₹1,541 Cr | ₹1,801 Cr | ₹2,098 Cr | ₹1,380 Cr |
| Sales | ₹1,693 Cr | ₹1,522 Cr | ₹1,783 Cr | ₹2,083 Cr | ₹1,367 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹8.25 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,701 Cr | ₹1,541 Cr | ₹1,801 Cr | ₹2,098 Cr | ₹1,380 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹6.04 Cr | ₹-48 Cr | ₹-15 Cr | ₹1.76 Cr | ₹18 Cr |
| Raw Material Consumed | ₹1,099 Cr | ₹975 Cr | ₹865 Cr | ₹821 Cr | ₹646 Cr |
| Opening Raw Materials | ₹172 Cr | ₹117 Cr | ₹70 Cr | ₹56 Cr | ₹53 Cr |
| Purchases Raw Materials | ₹1,059 Cr | ₹1,030 Cr | ₹912 Cr | ₹836 Cr | ₹650 Cr |
| Closing Raw Materials | ₹132 Cr | ₹172 Cr | ₹117 Cr | ₹70 Cr | ₹56 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹127 Cr | ₹130 Cr | ₹138 Cr | ₹180 Cr | ₹126 Cr |
| Electricity & Power | ₹127 Cr | ₹130 Cr | ₹138 Cr | ₹180 Cr | ₹126 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹181 Cr | ₹169 Cr | ₹169 Cr | ₹165 Cr | ₹157 Cr |
| Salaries, Wages & Bonus | ₹155 Cr | ₹150 Cr | ₹150 Cr | ₹148 Cr | ₹138 Cr |
| Contributions to EPF & Pension Funds | ₹7.88 Cr | ₹7.49 Cr | ₹9.94 Cr | ₹9.54 Cr | ₹6.71 Cr |
| Workmen and Staff Welfare Expenses | ₹6.48 Cr | ₹6.32 Cr | ₹3.80 Cr | ₹3.73 Cr | ₹8.85 Cr |
| Other Employees Cost | ₹12 Cr | ₹5.23 Cr | ₹5.35 Cr | ₹3.04 Cr | ₹3.33 Cr |
| Other Manufacturing Expenses | ₹149 Cr | ₹126 Cr | ₹162 Cr | ₹141 Cr | ₹143 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹4.18 Cr | ₹4.02 Cr | ₹3.82 Cr | ₹3.25 Cr | ₹3.40 Cr |
| Repairs and Maintenance | ₹47 Cr | ₹39 Cr | ₹54 Cr | ₹45 Cr | ₹44 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹98 Cr | ₹83 Cr | ₹104 Cr | ₹93 Cr | ₹96 Cr |
| General and Administration Expenses | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹20 Cr |
| Rent , Rates & Taxes | ₹4.78 Cr | ₹5.41 Cr | ₹4.61 Cr | ₹4.49 Cr | ₹5.92 Cr |
| Insurance | ₹5.87 Cr | ₹4.96 Cr | ₹5.65 Cr | ₹5.62 Cr | ₹5.64 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹5.29 Cr | ₹6.34 Cr | ₹5.71 Cr | ₹5.88 Cr | ₹6.60 Cr |
| Traveling and conveyance | ₹1.36 Cr | ₹1.71 Cr | ₹1.53 Cr | ₹1.47 Cr | ₹1.06 Cr |
| Other Administration | ₹0.63 Cr | ₹0.64 Cr | ₹0.63 Cr | ₹0.66 Cr | ₹1.26 Cr |
| Selling and Distribution Expenses | ₹7.92 Cr | ₹7.06 Cr | ₹10 Cr | ₹14 Cr | ₹30 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹7.92 Cr | ₹7.06 Cr | ₹10 Cr | ₹14 Cr | ₹30 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹47 Cr | ₹28 Cr | ₹22 Cr | ₹22 Cr | ₹18 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | ₹0.20 Cr |
| Losson disposal of fixed assets(net) | ₹1.20 Cr | ₹4.87 Cr | ₹1.20 Cr | ₹3.47 Cr | ₹3.07 Cr |
| Losson foreign exchange fluctuations | ₹0.11 Cr | ₹0.12 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹46 Cr | ₹23 Cr | ₹20 Cr | ₹18 Cr | ₹15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,634 Cr | ₹1,407 Cr | ₹1,370 Cr | ₹1,363 Cr | ₹1,159 Cr |
| Operating Profit (Excl OI) | ₹67 Cr | ₹135 Cr | ₹431 Cr | ₹735 Cr | ₹221 Cr |
| Other Income | ₹84 Cr | ₹89 Cr | ₹95 Cr | ₹52 Cr | ₹45 Cr |
| Interest Received | ₹15 Cr | ₹23 Cr | ₹40 Cr | ₹36 Cr | ₹23 Cr |
| Dividend Received | ₹3.83 Cr | ₹3.40 Cr | ₹1.60 Cr | ₹0.27 Cr | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹44 Cr | ₹45 Cr | ₹12 Cr | ₹2.06 Cr | ₹1.24 Cr |
| Provision Written Back | ₹19 Cr | ₹8.85 Cr | ₹5.91 Cr | ₹4.59 Cr | ₹14 Cr |
| Foreign Exchange Gains | - | - | ₹0.59 Cr | ₹0.83 Cr | ₹2.20 Cr |
| Others | ₹1.76 Cr | ₹9.28 Cr | ₹35 Cr | ₹8.72 Cr | ₹4.31 Cr |
| Operating Profit | ₹151 Cr | ₹223 Cr | ₹526 Cr | ₹787 Cr | ₹266 Cr |
| Interest | ₹18 Cr | ₹18 Cr | ₹4.42 Cr | ₹7.17 Cr | ₹5.45 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹19 Cr | ₹18 Cr | ₹0.77 Cr | ₹1.28 Cr | ₹0.48 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.30 Cr | ₹0.47 Cr | ₹0.54 Cr | ₹0.48 Cr | ₹0.48 Cr |
| Other Interest | ₹-1.09 Cr | ₹-0.28 Cr | ₹3.11 Cr | ₹5.41 Cr | ₹4.49 Cr |
| PBDT | ₹133 Cr | ₹205 Cr | ₹522 Cr | ₹780 Cr | ₹260 Cr |
| Depreciation | ₹107 Cr | ₹88 Cr | ₹66 Cr | ₹63 Cr | ₹72 Cr |
| Profit Before Taxation & Exceptional Items | ₹25 Cr | ₹117 Cr | ₹456 Cr | ₹716 Cr | ₹188 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-15 Cr | - |
| Profit Before Tax | ₹25 Cr | ₹117 Cr | ₹456 Cr | ₹701 Cr | ₹188 Cr |
| Provision for Tax | ₹6.75 Cr | ₹28 Cr | ₹116 Cr | ₹179 Cr | ₹49 Cr |
| Current Income Tax | ₹8.12 Cr | ₹25 Cr | ₹111 Cr | ₹186 Cr | ₹56 Cr |
| Deferred Tax | ₹-1.37 Cr | ₹3.59 Cr | ₹5.11 Cr | ₹-7.92 Cr | ₹-7.41 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹19 Cr | ₹89 Cr | ₹340 Cr | ₹522 Cr | ₹140 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,698 Cr | ₹1,649 Cr | ₹1,355 Cr | ₹863 Cr | ₹744 Cr |
| Appropriations | ₹1,717 Cr | ₹1,738 Cr | ₹1,695 Cr | ₹1,386 Cr | ₹884 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹20 Cr | ₹40 Cr | ₹50 Cr | ₹31 Cr | ₹21 Cr |
| Equity Dividend % | ₹25.00 | ₹50.00 | ₹100.00 | ₹125.00 | ₹75.00 |
| Earnings Per Share | ₹0.94 | ₹4.47 | ₹85.43 | ₹131.37 | ₹35.14 |
| Adjusted EPS | ₹0.94 | ₹4.47 | ₹17.09 | ₹26.27 | ₹7.03 |
Compare Income Statement of peers of ANDHRA PAPER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ANDHRA PAPER | ₹1,244.3 Cr | 3.3% | -1% | -26% | Stock Analytics | |
| JK PAPER | ₹7,500.3 Cr | 10% | 20.7% | 2.5% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹3,845.0 Cr | 12% | 17.2% | -1.4% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,494.4 Cr | 8.5% | 5.9% | -21.9% | Stock Analytics | |
| TAMIL NADU NEWSPRINT & PAPERS | ₹1,083.2 Cr | 8.1% | 8% | -11.4% | Stock Analytics | |
| NR AGARWAL INDUSTRIES | ₹818.4 Cr | 12% | 6.2% | 36% | Stock Analytics | |
ANDHRA PAPER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ANDHRA PAPER | 3.3% |
-1% |
-26% |
| SENSEX | -1.1% |
-0.2% |
-6.6% |
You may also like the below Video Courses