ANDHRA CEMENTS
|
ANDHRA CEMENTS Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹513 Cr | ₹316 Cr | ₹315 Cr | - | - |
| Sales | ₹512 Cr | ₹314 Cr | ₹313 Cr | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.31 Cr | ₹1.18 Cr | ₹2.53 Cr | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹442 Cr | ₹274 Cr | ₹268 Cr | - | - |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹10 Cr | ₹-25 Cr | ₹-19 Cr | ₹0.33 Cr | ₹0.00 Cr |
| Raw Material Consumed | ₹64 Cr | ₹47 Cr | ₹42 Cr | - | - |
| Opening Raw Materials | ₹2.37 Cr | ₹1.73 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹2.07 Cr |
| Purchases Raw Materials | ₹63 Cr | ₹48 Cr | ₹44 Cr | - | - |
| Closing Raw Materials | ₹1.62 Cr | ₹2.37 Cr | ₹1.73 Cr | ₹0.53 Cr | ₹2.07 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹178 Cr | ₹154 Cr | ₹150 Cr | ₹1.05 Cr | ₹1.47 Cr |
| Electricity & Power | ₹178 Cr | ₹154 Cr | ₹150 Cr | ₹1.05 Cr | ₹1.47 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹17 Cr | ₹16 Cr | ₹13 Cr | ₹7.44 Cr | ₹11 Cr |
| Salaries, Wages & Bonus | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹6.98 Cr | ₹11 Cr |
| Contributions to EPF & Pension Funds | ₹1.54 Cr | ₹1.31 Cr | ₹1.05 Cr | ₹0.34 Cr | ₹0.40 Cr |
| Workmen and Staff Welfare Expenses | ₹1.68 Cr | ₹1.78 Cr | ₹1.15 Cr | ₹0.12 Cr | ₹0.19 Cr |
| Other Employees Cost | ₹0.54 Cr | ₹0.33 Cr | - | - | - |
| Other Manufacturing Expenses | ₹37 Cr | ₹35 Cr | ₹24 Cr | ₹0.25 Cr | ₹0.18 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹0.09 Cr | ₹0.10 Cr |
| Packing Material Consumed | ₹12 Cr | ₹9.13 Cr | ₹7.30 Cr | - | - |
| Other Mfg Exp | ₹10 Cr | ₹13 Cr | ₹6.29 Cr | ₹0.16 Cr | ₹0.08 Cr |
| General and Administration Expenses | ₹14 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹2.59 Cr |
| Rent , Rates & Taxes | ₹2.07 Cr | ₹1.36 Cr | ₹2.05 Cr | ₹1.33 Cr | ₹0.55 Cr |
| Insurance | ₹1.80 Cr | ₹1.42 Cr | ₹1.21 Cr | ₹0.83 Cr | ₹0.93 Cr |
| Printing and stationery | ₹0.09 Cr | ₹0.14 Cr | ₹0.24 Cr | - | ₹0.00 Cr |
| Professional and legal fees | ₹6.54 Cr | ₹6.06 Cr | ₹5.54 Cr | ₹7.73 Cr | ₹0.89 Cr |
| Traveling and conveyance | ₹0.48 Cr | ₹0.48 Cr | ₹0.60 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Other Administration | ₹3.32 Cr | ₹2.80 Cr | ₹3.28 Cr | ₹2.38 Cr | ₹0.18 Cr |
| Selling and Distribution Expenses | ₹104 Cr | ₹61 Cr | ₹47 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Advertisement & Sales Promotion | ₹4.33 Cr | ₹3.66 Cr | ₹2.21 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹99 Cr | ₹57 Cr | ₹45 Cr | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.69 Cr | ₹1.54 Cr | ₹0.77 Cr | ₹4.53 Cr | ₹15 Cr |
| Bad debts /advances written off | - | - | - | ₹0.09 Cr | - |
| Provision for doubtful debts | ₹0.61 Cr | ₹0.06 Cr | - | ₹1.79 Cr | ₹7.04 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.55 Cr | - |
| Losson foreign exchange fluctuations | ₹0.59 Cr | - | ₹0.08 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹7.20 Cr |
| Other Miscellaneous Expenses | ₹0.49 Cr | ₹1.48 Cr | ₹0.69 Cr | ₹2.10 Cr | ₹0.87 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹426 Cr | ₹303 Cr | ₹271 Cr | ₹26 Cr | ₹31 Cr |
| Operating Profit (Excl OI) | ₹16 Cr | ₹-29 Cr | ₹-3.24 Cr | ₹-26 Cr | ₹-31 Cr |
| Other Income | ₹9.90 Cr | ₹7.49 Cr | ₹8.51 Cr | ₹0.48 Cr | ₹0.61 Cr |
| Interest Received | ₹2.96 Cr | ₹2.18 Cr | ₹0.99 Cr | ₹0.47 Cr | ₹0.56 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹4.90 Cr | ₹5.19 Cr | ₹7.51 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.94 Cr | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr |
| Foreign Exchange Gains | - | ₹0.12 Cr | - | - | - |
| Others | ₹0.10 Cr | - | - | - | ₹0.01 Cr |
| Operating Profit | ₹26 Cr | ₹-22 Cr | ₹5.27 Cr | ₹-25 Cr | ₹-30 Cr |
| Interest | ₹98 Cr | ₹75 Cr | ₹71 Cr | ₹16 Cr | ₹158 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹74 Cr | ₹63 Cr | ₹59 Cr | - | ₹2.92 Cr |
| Intereston Fixed deposits | ₹0.20 Cr | ₹0.17 Cr | - | - | - |
| Bank Charges etc | ₹6.39 Cr | ₹4.03 Cr | ₹12 Cr | ₹0.44 Cr | ₹0.05 Cr |
| Other Interest | ₹17 Cr | ₹7.50 Cr | ₹0.02 Cr | ₹15 Cr | ₹155 Cr |
| PBDT | ₹-72 Cr | ₹-97 Cr | ₹-65 Cr | ₹-41 Cr | ₹-188 Cr |
| Depreciation | ₹84 Cr | ₹72 Cr | ₹56 Cr | ₹47 Cr | ₹47 Cr |
| Profit Before Taxation & Exceptional Items | ₹-156 Cr | ₹-168 Cr | ₹-122 Cr | ₹-88 Cr | ₹-235 Cr |
| Exceptional Income / Expenses | - | ₹-6.26 Cr | ₹15 Cr | ₹972 Cr | ₹-1.34 Cr |
| Profit Before Tax | ₹-156 Cr | ₹-175 Cr | ₹-107 Cr | ₹884 Cr | ₹-236 Cr |
| Provision for Tax | ₹-89 Cr | ₹-22 Cr | ₹-41 Cr | ₹-66 Cr | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-89 Cr | ₹-22 Cr | ₹-41 Cr | ₹-66 Cr | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-67 Cr | ₹-152 Cr | ₹-66 Cr | ₹950 Cr | ₹-236 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-580 Cr | ₹-428 Cr | ₹-362 Cr | ₹-1,309 Cr | ₹-1,073 Cr |
| Appropriations | ₹-647 Cr | ₹-580 Cr | ₹-428 Cr | ₹-360 Cr | ₹-1,309 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | ₹2.16 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-7.29 | ₹-16.50 | ₹-7.12 | ₹103.03 | ₹-8.05 |
| Adjusted EPS | ₹-7.29 | ₹-16.50 | ₹-7.12 | ₹103.03 | ₹-8.05 |
Compare Income Statement of peers of ANDHRA CEMENTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ANDHRA CEMENTS | ₹487.1 Cr | -1% | -4.3% | -21.2% | Stock Analytics | |
| ULTRATECH CEMENT | ₹333,306.0 Cr | -0.5% | -2.3% | 0.2% | Stock Analytics | |
| AMBUJA CEMENTS | ₹103,120.0 Cr | -2.7% | -4.9% | -22.3% | Stock Analytics | |
| SHREE CEMENT | ₹90,308.1 Cr | 0.1% | 1% | -15.5% | Stock Analytics | |
| JK CEMENT | ₹42,614.6 Cr | 1.5% | -0.1% | -7.4% | Stock Analytics | |
| DALMIA BHARAT | ₹31,548.6 Cr | -2.3% | -6.4% | -17.1% | Stock Analytics | |
ANDHRA CEMENTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ANDHRA CEMENTS | -1% |
-4.3% |
-21.2% |
| SENSEX | -0.8% |
1.4% |
-6.8% |
You may also like the below Video Courses