ANAND RAYONS
|
ANAND RAYONS Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹435 Cr | ₹316 Cr | ₹347 Cr | ₹339 Cr | ₹337 Cr |
| Sales | ₹430 Cr | ₹312 Cr | ₹343 Cr | ₹335 Cr | ₹332 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹2.30 Cr | ₹2.06 Cr | ₹2.04 Cr | ₹2.06 Cr | ₹2.83 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.75 Cr | ₹1.82 Cr | ₹1.91 Cr | ₹2.14 Cr | ₹2.59 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹433 Cr | ₹314 Cr | ₹344 Cr | ₹337 Cr | ₹334 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹413 Cr | ₹301 Cr | ₹331 Cr | ₹324 Cr | ₹321 Cr |
| Opening Raw Materials | ₹14 Cr | ₹6.61 Cr | ₹6.21 Cr | ₹7.37 Cr | ₹6.06 Cr |
| Purchases Raw Materials | ₹406 Cr | ₹309 Cr | ₹331 Cr | ₹323 Cr | ₹322 Cr |
| Closing Raw Materials | ₹7.70 Cr | ₹14 Cr | ₹6.61 Cr | ₹6.21 Cr | ₹7.37 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Electricity & Power | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.79 Cr | ₹1.45 Cr | ₹1.93 Cr | ₹1.27 Cr | ₹1.16 Cr |
| Salaries, Wages & Bonus | ₹1.73 Cr | ₹1.42 Cr | ₹1.91 Cr | ₹1.25 Cr | ₹1.14 Cr |
| Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.73 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.73 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹1.52 Cr | ₹1.07 Cr | ₹0.91 Cr | ₹0.69 Cr | ₹0.86 Cr |
| Rent , Rates & Taxes | ₹0.35 Cr | ₹0.22 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.11 Cr |
| Insurance | ₹0.05 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Printing and stationery | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹0.18 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.11 Cr |
| Traveling and conveyance | ₹0.21 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Other Administration | ₹0.71 Cr | ₹0.55 Cr | ₹0.58 Cr | ₹0.50 Cr | ₹0.54 Cr |
| Selling and Distribution Expenses | ₹7.12 Cr | ₹2.95 Cr | ₹3.18 Cr | ₹2.80 Cr | ₹2.04 Cr |
| Advertisement & Sales Promotion | ₹0.45 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | ₹2.75 Cr | ₹0.29 Cr | ₹0.45 Cr | ₹0.47 Cr | ₹0.32 Cr |
| Freight and Forwarding | ₹3.92 Cr | ₹2.66 Cr | ₹2.72 Cr | ₹2.32 Cr | ₹1.72 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.00 Cr | - | ₹0.09 Cr | ₹0.19 Cr | ₹0.04 Cr |
| Bad debts /advances written off | - | - | ₹0.09 Cr | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹0.03 Cr | ₹0.04 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.00 Cr | - | - | ₹0.15 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹423 Cr | ₹306 Cr | ₹337 Cr | ₹329 Cr | ₹326 Cr |
| Operating Profit (Excl OI) | ₹10 Cr | ₹7.52 Cr | ₹7.27 Cr | ₹7.11 Cr | ₹8.04 Cr |
| Other Income | ₹2.37 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.08 Cr |
| Interest Received | ₹2.34 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.07 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.03 Cr | - | - | - | - |
| Operating Profit | ₹12 Cr | ₹7.63 Cr | ₹7.35 Cr | ₹7.23 Cr | ₹8.11 Cr |
| Interest | ₹2.31 Cr | ₹2.66 Cr | ₹2.89 Cr | ₹2.90 Cr | ₹3.87 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.04 Cr | ₹0.28 Cr | ₹0.45 Cr | ₹0.50 Cr | ₹0.38 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.39 Cr | ₹0.63 Cr | ₹0.29 Cr | ₹0.46 Cr | ₹0.51 Cr |
| Other Interest | ₹1.88 Cr | ₹1.75 Cr | ₹2.15 Cr | ₹1.95 Cr | ₹2.98 Cr |
| PBDT | ₹10 Cr | ₹4.97 Cr | ₹4.46 Cr | ₹4.33 Cr | ₹4.24 Cr |
| Depreciation | ₹0.35 Cr | ₹0.32 Cr | ₹0.22 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Profit Before Taxation & Exceptional Items | ₹9.73 Cr | ₹4.65 Cr | ₹4.24 Cr | ₹4.23 Cr | ₹4.14 Cr |
| Exceptional Income / Expenses | - | - | ₹0.00 Cr | - | - |
| Profit Before Tax | ₹9.73 Cr | ₹4.65 Cr | ₹4.24 Cr | ₹4.23 Cr | ₹4.14 Cr |
| Provision for Tax | ₹2.48 Cr | ₹1.18 Cr | ₹1.11 Cr | ₹1.08 Cr | ₹1.20 Cr |
| Current Income Tax | ₹2.51 Cr | ₹1.21 Cr | ₹1.12 Cr | ₹1.09 Cr | ₹1.21 Cr |
| Deferred Tax | ₹-0.03 Cr | ₹-0.03 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹7.25 Cr | ₹3.47 Cr | ₹3.13 Cr | ₹3.15 Cr | ₹2.94 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹17 Cr | ₹13 Cr | ₹10 Cr | ₹7.02 Cr | ₹4.08 Cr |
| Appropriations | ₹24 Cr | ₹17 Cr | ₹13 Cr | ₹10 Cr | ₹7.02 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.03 Cr | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹3.38 | ₹1.89 | ₹2.09 | ₹2.10 | ₹1.96 |
| Adjusted EPS | ₹3.38 | ₹1.89 | ₹2.09 | ₹2.10 | ₹1.96 |
Compare Income Statement of peers of ANAND RAYONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ANAND RAYONS | ₹71.8 Cr | -3.6% | -17.8% | -92.5% | Stock Analytics | |
| ADANI ENTERPRISES | ₹351,291.0 Cr | -4.5% | -13.5% | 8.9% | Stock Analytics | |
| ADITYA INFOTECH | ₹47,960.6 Cr | -11.9% | 16.7% | 195.2% | Stock Analytics | |
| AEGIS LOGISTICS | ₹46,442.6 Cr | -11% | -6.6% | 64.4% | Stock Analytics | |
| PREMIER ENERGIES | ₹39,947.7 Cr | -4.9% | -2.6% | -14.9% | Stock Analytics | |
| REDINGTON | ₹28,257.2 Cr | -10.1% | -9.6% | 35.8% | Stock Analytics | |
ANAND RAYONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ANAND RAYONS | -3.6% |
-17.8% |
-92.5% |
| SENSEX | 0.9% |
-0.8% |
-10.5% |
You may also like the below Video Courses