ANAND RATHI SHARE & STOCK BROKERS
|
ANAND RATHI SHARE & STOCK BROKERS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2016 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹846 Cr | ₹682 Cr | ₹468 Cr | ₹423 Cr | ₹147 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹321 Cr | ₹215 Cr | ₹131 Cr | ₹93 Cr | - |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | ₹445 Cr | ₹410 Cr | ₹284 Cr | ₹291 Cr | - |
| Processing fees and other charges | - | - | - | - | ₹147 Cr |
| Other Operating Income | ₹80 Cr | ₹57 Cr | ₹53 Cr | ₹39 Cr | - |
| Operating Income (Net) | ₹846 Cr | ₹682 Cr | ₹468 Cr | ₹423 Cr | ₹147 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹273 Cr | ₹215 Cr | ₹169 Cr | ₹144 Cr | ₹70 Cr |
| Salaries, Wages & Bonus | ₹252 Cr | ₹204 Cr | ₹160 Cr | ₹137 Cr | ₹63 Cr |
| Contributions to EPF & Pension Funds | ₹9.44 Cr | ₹8.19 Cr | ₹7.05 Cr | ₹5.99 Cr | ₹4.11 Cr |
| Workmen and Staff Welfare Expenses | ₹2.59 Cr | ₹2.23 Cr | ₹1.82 Cr | ₹1.32 Cr | ₹2.10 Cr |
| Other Employees Cost | ₹8.94 Cr | - | - | - | ₹0.48 Cr |
| Operating & Establishment Expenses | ₹202 Cr | ₹191 Cr | ₹128 Cr | ₹127 Cr | ₹13 Cr |
| Depository Charges | ₹4.45 Cr | ₹3.98 Cr | ₹3.83 Cr | ₹5.96 Cr | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹7.82 Cr | ₹5.93 Cr | ₹5.30 Cr | ₹3.28 Cr | - |
| Commission, Brokerage & Discounts | ₹124 Cr | ₹122 Cr | ₹91 Cr | ₹77 Cr | - |
| Rent , Rates & Taxes | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹7.82 Cr |
| Repairs and Maintenance | ₹1.56 Cr | ₹1.76 Cr | ₹1.28 Cr | ₹1.10 Cr | ₹1.59 Cr |
| Insurance | ₹2.90 Cr | ₹3.12 Cr | ₹1.38 Cr | ₹1.46 Cr | ₹0.69 Cr |
| Electricity & Power | ₹2.86 Cr | ₹2.47 Cr | ₹2.03 Cr | ₹1.64 Cr | ₹2.91 Cr |
| Other Operating Expenses | ₹45 Cr | ₹37 Cr | ₹11 Cr | ₹23 Cr | - |
| Administrations & Other Expenses | ₹50 Cr | ₹43 Cr | ₹54 Cr | ₹28 Cr | ₹20 Cr |
| Printing and stationery | ₹1.46 Cr | ₹2.66 Cr | ₹2.10 Cr | ₹1.75 Cr | ₹1.89 Cr |
| Professional and legal fees | ₹8.22 Cr | ₹7.23 Cr | ₹5.13 Cr | ₹6.46 Cr | ₹4.38 Cr |
| Advertisement & Sales Promotion | ₹23 Cr | ₹18 Cr | ₹18 Cr | ₹10 Cr | ₹5.65 Cr |
| Other General Expenses | ₹18 Cr | ₹15 Cr | ₹29 Cr | ₹10 Cr | ₹8.40 Cr |
| Provisions and Contingencies | ₹9.65 Cr | ₹2.50 Cr | ₹1.75 Cr | ₹9.68 Cr | ₹31 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | ₹8.22 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.09 Cr | ₹0.02 Cr | ₹0.12 Cr | - | ₹0.14 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | ₹5.80 Cr | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.77 Cr | ₹2.48 Cr | ₹1.63 Cr | ₹1.47 Cr | ₹31 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹534 Cr | ₹451 Cr | ₹353 Cr | ₹310 Cr | ₹134 Cr |
| Operating Profit (Excl OI) | ₹311 Cr | ₹231 Cr | ₹115 Cr | ₹114 Cr | ₹13 Cr |
| Other Income | ₹1.31 Cr | ₹1.47 Cr | ₹0.88 Cr | ₹0.42 Cr | ₹12 Cr |
| Other Interest Income | - | - | - | - | ₹9.09 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Income from investments | - | - | - | - | ₹0.14 Cr |
| Provision Written Back | - | - | ₹0.06 Cr | - | - |
| Others | ₹1.31 Cr | ₹1.47 Cr | ₹0.82 Cr | ₹0.42 Cr | ₹2.40 Cr |
| Operating Profit | ₹313 Cr | ₹232 Cr | ₹116 Cr | ₹114 Cr | ₹24 Cr |
| Interest | ₹147 Cr | ₹97 Cr | ₹49 Cr | ₹37 Cr | ₹8.92 Cr |
| Loans | ₹109 Cr | ₹69 Cr | ₹33 Cr | ₹26 Cr | - |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | ₹26 Cr | ₹16 Cr | ₹4.65 Cr | - | - |
| Other Interest | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹8.92 Cr |
| Depreciation | ₹25 Cr | ₹20 Cr | ₹15 Cr | ₹13 Cr | ₹8.32 Cr |
| Profit Before Taxation & Exceptional Items | ₹140 Cr | ₹115 Cr | ₹51 Cr | ₹64 Cr | ₹7.23 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹140 Cr | ₹115 Cr | ₹51 Cr | ₹64 Cr | ₹7.23 Cr |
| Provision for Tax | ₹37 Cr | ₹38 Cr | ₹13 Cr | ₹13 Cr | ₹2.44 Cr |
| Current Income Tax | ₹36 Cr | ₹29 Cr | ₹14 Cr | ₹20 Cr | ₹1.47 Cr |
| Deferred Tax | ₹0.43 Cr | ₹8.65 Cr | ₹-0.35 Cr | ₹-7.69 Cr | ₹2.50 Cr |
| Other taxes | - | - | - | ₹0.23 Cr | ₹-1.53 Cr |
| Profit After Tax | ₹104 Cr | ₹77 Cr | ₹38 Cr | ₹51 Cr | ₹4.79 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹104 Cr | ₹77 Cr | ₹38 Cr | ₹51 Cr | ₹4.79 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹173 Cr | ₹108 Cr | ₹90 Cr | ₹39 Cr | ₹-12 Cr |
| Appropriations | ₹276 Cr | ₹185 Cr | ₹127 Cr | ₹90 Cr | ₹-6.74 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹276 Cr | ₹185 Cr | ₹127 Cr | ₹90 Cr | ₹-6.74 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹23.36 | ₹17.42 | ₹18.72 | ₹37.79 | ₹5.52 |
| Adjusted EPS | ₹23.36 | ₹17.42 | ₹9.36 | ₹12.60 | ₹1.84 |
Compare Income Statement of peers of ANAND RATHI SHARE & STOCK BROKERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ANAND RATHI SHARE & STOCK BROKERS | ₹3,322.3 Cr | 1.4% | -11.8% | NA | Stock Analytics | |
| MULTI COMMODITY EXCHANGE OF INDIA | ₹83,392.5 Cr | -2.3% | 17.5% | 156.6% | Stock Analytics | |
| MOTILAL OSWAL FINANCIAL SERVICES | ₹51,149.7 Cr | 1.9% | 4.8% | 7.7% | Stock Analytics | |
| 360 ONE WAM | ₹45,196.3 Cr | 0.7% | 5.4% | 8.7% | Stock Analytics | |
| ANGEL ONE | ₹30,948.7 Cr | 11.6% | 3.3% | 21.2% | Stock Analytics | |
| NUVAMA WEALTH MANAGEMENT | ₹26,966.2 Cr | 2.8% | 7.9% | 9.6% | Stock Analytics | |
ANAND RATHI SHARE & STOCK BROKERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ANAND RATHI SHARE & STOCK BROKERS | 1.4% |
-11.8% |
|
| SENSEX | 0.2% |
-4.9% |
-8.4% |
You may also like the below Video Courses