AMINES & PLASTICIZERS
|
AMINES & PLASTICIZERS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹647 Cr | ₹597 Cr | ₹563 Cr | ₹442 Cr | ₹399 Cr |
| Sales | ₹645 Cr | ₹596 Cr | ₹562 Cr | ₹438 Cr | ₹395 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹2.02 Cr | ₹1.67 Cr | ₹1.59 Cr | ₹0.65 Cr | ₹1.37 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | ₹0.00 Cr | ₹-0.02 Cr | ₹3.01 Cr | ₹3.27 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹647 Cr | ₹597 Cr | ₹563 Cr | ₹442 Cr | ₹399 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.81 Cr | ₹8.54 Cr | ₹-18 Cr | ₹6.98 Cr | ₹-11 Cr |
| Raw Material Consumed | ₹429 Cr | ₹407 Cr | ₹406 Cr | ₹263 Cr | ₹268 Cr |
| Opening Raw Materials | ₹12 Cr | ₹14 Cr | ₹8.21 Cr | ₹10 Cr | ₹10 Cr |
| Purchases Raw Materials | ₹349 Cr | ₹356 Cr | ₹394 Cr | ₹257 Cr | ₹256 Cr |
| Closing Raw Materials | ₹18 Cr | ₹12 Cr | ₹14 Cr | ₹8.21 Cr | ₹10 Cr |
| Other Direct Purchases / Brought in cost | ₹86 Cr | ₹49 Cr | ₹17 Cr | ₹4.50 Cr | ₹12 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹46 Cr | ₹53 Cr | ₹50 Cr | ₹29 Cr | ₹24 Cr |
| Electricity & Power | ₹46 Cr | ₹53 Cr | ₹50 Cr | ₹29 Cr | ₹24 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹21 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr |
| Salaries, Wages & Bonus | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr |
| Contributions to EPF & Pension Funds | ₹0.86 Cr | ₹0.78 Cr | ₹0.73 Cr | ₹0.68 Cr | ₹0.69 Cr |
| Workmen and Staff Welfare Expenses | ₹1.36 Cr | ₹1.10 Cr | ₹1.27 Cr | ₹1.04 Cr | ₹0.94 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹25 Cr | ₹22 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹8.39 Cr | ₹5.67 Cr | ₹4.90 Cr | ₹4.50 Cr | ₹3.94 Cr |
| Packing Material Consumed | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr |
| Other Mfg Exp | ₹2.34 Cr | ₹2.21 Cr | ₹2.02 Cr | ₹1.69 Cr | ₹1.74 Cr |
| General and Administration Expenses | ₹7.34 Cr | ₹3.47 Cr | ₹3.24 Cr | ₹2.93 Cr | ₹3.46 Cr |
| Rent , Rates & Taxes | ₹4.69 Cr | ₹0.71 Cr | ₹0.47 Cr | ₹0.43 Cr | ₹0.90 Cr |
| Insurance | ₹1.30 Cr | ₹1.27 Cr | ₹1.21 Cr | ₹1.11 Cr | ₹1.20 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | ₹0.76 Cr | ₹0.78 Cr | ₹0.75 Cr | ₹0.82 Cr | ₹0.91 Cr |
| Other Administration | ₹0.60 Cr | ₹0.71 Cr | ₹0.81 Cr | ₹0.57 Cr | ₹0.46 Cr |
| Selling and Distribution Expenses | ₹35 Cr | ₹30 Cr | ₹33 Cr | ₹44 Cr | ₹32 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹4.36 Cr | ₹5.92 Cr | ₹11 Cr | ₹29 Cr | ₹16 Cr |
| Freight and Forwarding | ₹31 Cr | ₹24 Cr | ₹22 Cr | ₹15 Cr | ₹16 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹17 Cr | ₹12 Cr | ₹9.43 Cr | ₹8.67 Cr | ₹9.94 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹17 Cr | ₹12 Cr | ₹9.43 Cr | ₹8.67 Cr | ₹9.94 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹578 Cr | ₹555 Cr | ₹523 Cr | ₹389 Cr | ₹357 Cr |
| Operating Profit (Excl OI) | ₹69 Cr | ₹42 Cr | ₹40 Cr | ₹53 Cr | ₹42 Cr |
| Other Income | ₹2.69 Cr | ₹2.76 Cr | ₹5.20 Cr | ₹4.87 Cr | ₹4.05 Cr |
| Interest Received | ₹0.27 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.33 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.01 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | ₹0.39 Cr |
| Provision Written Back | - | ₹0.03 Cr | ₹0.05 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹2.42 Cr | ₹2.56 Cr | ₹5.02 Cr | ₹4.75 Cr | ₹3.33 Cr |
| Operating Profit | ₹72 Cr | ₹45 Cr | ₹45 Cr | ₹58 Cr | ₹46 Cr |
| Interest | ₹13 Cr | ₹10 Cr | ₹8.80 Cr | ₹9.61 Cr | ₹9.37 Cr |
| InterestonDebenture / Bonds | ₹1.74 Cr | ₹1.75 Cr | ₹1.75 Cr | ₹1.74 Cr | ₹1.74 Cr |
| Interest on Term Loan | ₹0.14 Cr | ₹0.48 Cr | ₹0.77 Cr | ₹1.04 Cr | ₹0.10 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.85 Cr | ₹1.86 Cr | ₹1.17 Cr | ₹1.74 Cr | ₹1.77 Cr |
| Other Interest | ₹8.35 Cr | ₹6.02 Cr | ₹5.12 Cr | ₹5.08 Cr | ₹5.76 Cr |
| PBDT | ₹59 Cr | ₹35 Cr | ₹37 Cr | ₹48 Cr | ₹36 Cr |
| Depreciation | ₹5.13 Cr | ₹4.83 Cr | ₹4.39 Cr | ₹4.11 Cr | ₹2.98 Cr |
| Profit Before Taxation & Exceptional Items | ₹54 Cr | ₹30 Cr | ₹32 Cr | ₹44 Cr | ₹33 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-3.02 Cr |
| Profit Before Tax | ₹54 Cr | ₹30 Cr | ₹32 Cr | ₹44 Cr | ₹30 Cr |
| Provision for Tax | ₹14 Cr | ₹7.42 Cr | ₹8.31 Cr | ₹11 Cr | ₹5.78 Cr |
| Current Income Tax | ₹13 Cr | ₹6.80 Cr | ₹7.60 Cr | ₹11 Cr | ₹7.20 Cr |
| Deferred Tax | ₹0.41 Cr | ₹0.62 Cr | ₹0.72 Cr | ₹0.59 Cr | ₹-1.43 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹40 Cr | ₹23 Cr | ₹24 Cr | ₹33 Cr | ₹25 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹40 Cr | ₹23 Cr | ₹24 Cr | ₹33 Cr | ₹25 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹170 Cr | ₹150 Cr | ₹128 Cr | ₹96 Cr | ₹69 Cr |
| Appropriations | ₹210 Cr | ₹173 Cr | ₹152 Cr | ₹129 Cr | ₹94 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹0.34 Cr |
| Other Appropriation | ₹2.87 Cr | ₹2.54 Cr | ₹2.54 Cr | ₹0.35 Cr | ₹-4.12 Cr |
| Equity Dividend % | ₹25.00 | ₹25.00 | ₹20.00 | ₹20.00 | ₹15.00 |
| Earnings Per Share | ₹7.24 | ₹4.16 | ₹4.34 | ₹5.92 | ₹4.47 |
| Adjusted EPS | ₹7.24 | ₹4.16 | ₹4.34 | ₹5.92 | ₹4.47 |
Compare Income Statement of peers of AMINES & PLASTICIZERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AMINES & PLASTICIZERS | ₹1,180.0 Cr | -0.9% | 0.4% | -23.2% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹148,612.0 Cr | -2.1% | -1% | -7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹128,113.0 Cr | 2.2% | 5.9% | 34.1% | Stock Analytics | |
| SRF | ₹87,981.9 Cr | -1.9% | 2.1% | 29.6% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,862.6 Cr | 3.6% | 0.1% | -9.8% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹38,021.7 Cr | 3.6% | -5.1% | 7% | Stock Analytics | |
AMINES & PLASTICIZERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AMINES & PLASTICIZERS | -0.9% |
0.4% |
-23.2% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses