AMBUJA CEMENTS   
                    
                    
                                                         
                                
                                                
                     | 
                        
                        
                        
                        
                    
AMBUJA CEMENTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Dec2021 | Dec2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹37,288 Cr | ₹44,057 Cr | ₹33,308 Cr | ₹27,644 Cr | ₹30,520 Cr | 
| Sales | ₹36,624 Cr | ₹43,506 Cr | ₹32,887 Cr | ₹27,213 Cr | ₹29,949 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | ₹34 Cr | ₹12 Cr | ₹3.34 Cr | ₹9.56 Cr | ₹5.74 Cr | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹630 Cr | ₹539 Cr | ₹417 Cr | ₹422 Cr | ₹565 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹33,160 Cr | ₹38,937 Cr | ₹28,965 Cr | ₹24,516 Cr | ₹27,104 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹33 Cr | ₹-167 Cr | ₹-575 Cr | ₹234 Cr | ₹135 Cr | 
| Raw Material Consumed | ₹5,478 Cr | ₹5,231 Cr | ₹3,493 Cr | ₹2,868 Cr | ₹3,540 Cr | 
| Opening Raw Materials | ₹283 Cr | ₹245 Cr | ₹179 Cr | ₹173 Cr | ₹259 Cr | 
| Purchases Raw Materials | ₹4,943 Cr | ₹4,788 Cr | ₹3,250 Cr | ₹2,537 Cr | ₹3,145 Cr | 
| Closing Raw Materials | ₹325 Cr | ₹283 Cr | ₹245 Cr | ₹177 Cr | ₹173 Cr | 
| Other Direct Purchases / Brought in cost | ₹577 Cr | ₹481 Cr | ₹309 Cr | ₹335 Cr | ₹309 Cr | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹8,086 Cr | ₹11,762 Cr | ₹6,788 Cr | ₹4,828 Cr | ₹5,722 Cr | 
| Electricity & Power | ₹8,086 Cr | ₹11,762 Cr | ₹6,788 Cr | ₹4,828 Cr | ₹5,722 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹1,353 Cr | ₹1,857 Cr | ₹1,529 Cr | ₹1,540 Cr | ₹1,571 Cr | 
| Salaries, Wages & Bonus | ₹1,168 Cr | ₹1,569 Cr | ₹1,317 Cr | ₹1,349 Cr | ₹1,373 Cr | 
| Contributions to EPF & Pension Funds | ₹99 Cr | ₹143 Cr | ₹118 Cr | ₹115 Cr | ₹98 Cr | 
| Workmen and Staff Welfare Expenses | ₹85 Cr | ₹142 Cr | ₹86 Cr | ₹73 Cr | ₹98 Cr | 
| Other Employees Cost | - | ₹2.94 Cr | ₹8.01 Cr | ₹3.66 Cr | ₹1.16 Cr | 
| Other Manufacturing Expenses | ₹3,963 Cr | ₹5,437 Cr | ₹4,253 Cr | ₹3,363 Cr | ₹3,846 Cr | 
| Sub-contracted / Out sourced services | ₹415 Cr | - | - | - | - | 
| Processing Charges | - | - | - | - | - | 
| Repairs and Maintenance | ₹440 Cr | ₹519 Cr | ₹351 Cr | ₹280 Cr | ₹374 Cr | 
| Packing Material Consumed | ₹914 Cr | ₹1,291 Cr | ₹1,053 Cr | ₹731 Cr | ₹842 Cr | 
| Other Mfg Exp | ₹2,194 Cr | ₹3,627 Cr | ₹2,849 Cr | ₹2,352 Cr | ₹2,629 Cr | 
| General and Administration Expenses | ₹593 Cr | ₹544 Cr | ₹455 Cr | ₹360 Cr | ₹454 Cr | 
| Rent , Rates & Taxes | ₹358 Cr | ₹436 Cr | ₹376 Cr | ₹306 Cr | ₹407 Cr | 
| Insurance | ₹77 Cr | ₹106 Cr | ₹77 Cr | ₹52 Cr | ₹44 Cr | 
| Printing and stationery | - | - | - | - | - | 
| Professional and legal fees | ₹79 Cr | - | - | - | - | 
| Traveling and conveyance | ₹74 Cr | - | - | - | - | 
| Other Administration | ₹5.94 Cr | ₹2.73 Cr | ₹2.23 Cr | ₹2.26 Cr | ₹2.33 Cr | 
| Selling and Distribution Expenses | ₹6,815 Cr | ₹7,802 Cr | ₹5,856 Cr | ₹5,203 Cr | ₹6,137 Cr | 
| Advertisement & Sales Promotion | ₹277 Cr | ₹241 Cr | ₹176 Cr | ₹121 Cr | ₹197 Cr | 
| Sales Commissions & Incentives | ₹61 Cr | - | - | - | - | 
| Freight and Forwarding | ₹6,477 Cr | ₹7,561 Cr | ₹5,680 Cr | ₹5,083 Cr | ₹5,940 Cr | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | - | - | - | - | - | 
| Miscellaneous Expenses | ₹439 Cr | ₹1,348 Cr | ₹967 Cr | ₹1,114 Cr | ₹1,102 Cr | 
| Bad debts /advances written off | - | - | - | - | - | 
| Provision for doubtful debts | ₹21 Cr | - | - | ₹129 Cr | - | 
| Losson disposal of fixed assets(net) | - | - | - | - | - | 
| Losson foreign exchange fluctuations | ₹8.99 Cr | ₹26 Cr | ₹9.88 Cr | ₹12 Cr | ₹0.18 Cr | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹409 Cr | ₹1,322 Cr | ₹958 Cr | ₹973 Cr | ₹1,102 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹26,760 Cr | ₹33,815 Cr | ₹22,766 Cr | ₹19,511 Cr | ₹22,507 Cr | 
| Operating Profit (Excl OI) | ₹6,400 Cr | ₹5,122 Cr | ₹6,200 Cr | ₹5,006 Cr | ₹4,597 Cr | 
| Other Income | ₹1,166 Cr | ₹738 Cr | ₹363 Cr | ₹450 Cr | ₹581 Cr | 
| Interest Received | ₹937 Cr | ₹569 Cr | ₹334 Cr | ₹407 Cr | ₹528 Cr | 
| Dividend Received | - | - | - | - | - | 
| Profit on sale of Fixed Assets | ₹116 Cr | - | - | - | - | 
| Profits on sale of Investments | - | ₹17 Cr | - | ₹13 Cr | - | 
| Provision Written Back | - | - | ₹11 Cr | - | - | 
| Foreign Exchange Gains | - | - | - | - | - | 
| Others | ₹114 Cr | ₹152 Cr | ₹19 Cr | ₹29 Cr | ₹53 Cr | 
| Operating Profit | ₹7,566 Cr | ₹5,860 Cr | ₹6,563 Cr | ₹5,455 Cr | ₹5,178 Cr | 
| Interest | ₹276 Cr | ₹195 Cr | ₹146 Cr | ₹140 Cr | ₹170 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | - | - | - | - | - | 
| Intereston Fixed deposits | ₹57 Cr | ₹46 Cr | ₹30 Cr | ₹32 Cr | ₹59 Cr | 
| Bank Charges etc | - | - | - | - | - | 
| Other Interest | ₹220 Cr | ₹149 Cr | ₹116 Cr | ₹108 Cr | ₹111 Cr | 
| PBDT | ₹7,290 Cr | ₹5,665 Cr | ₹6,417 Cr | ₹5,315 Cr | ₹5,008 Cr | 
| Depreciation | ₹1,628 Cr | ₹1,645 Cr | ₹1,152 Cr | ₹1,162 Cr | ₹1,153 Cr | 
| Profit Before Taxation & Exceptional Items | ₹5,662 Cr | ₹4,021 Cr | ₹5,265 Cr | ₹4,153 Cr | ₹3,855 Cr | 
| Exceptional Income / Expenses | ₹212 Cr | ₹-319 Cr | ₹-120 Cr | ₹-176 Cr | - | 
| Profit Before Tax | ₹5,896 Cr | ₹3,729 Cr | ₹5,164 Cr | ₹3,992 Cr | ₹3,875 Cr | 
| Provision for Tax | ₹1,161 Cr | ₹705 Cr | ₹1,453 Cr | ₹885 Cr | ₹1,092 Cr | 
| Current Income Tax | ₹1,260 Cr | ₹771 Cr | ₹1,327 Cr | ₹1,200 Cr | ₹1,265 Cr | 
| Deferred Tax | ₹168 Cr | ₹-65 Cr | ₹126 Cr | ₹-316 Cr | ₹-173 Cr | 
| Other taxes | ₹-267 Cr | - | - | - | - | 
| Profit After Tax | ₹4,735 Cr | ₹3,024 Cr | ₹3,711 Cr | ₹3,107 Cr | ₹2,783 Cr | 
| Extra items | - | - | - | - | - | 
| Minority Interest | ₹-1,161 Cr | ₹-441 Cr | ₹-931 Cr | ₹-741 Cr | ₹-688 Cr | 
| Share of Associate | - | - | - | - | - | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹3,573 Cr | ₹2,583 Cr | ₹2,780 Cr | ₹2,365 Cr | ₹2,095 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹7,858 Cr | ₹6,516 Cr | ₹3,926 Cr | ₹5,249 Cr | ₹3,542 Cr | 
| Appropriations | ₹11,431 Cr | ₹9,100 Cr | ₹6,706 Cr | ₹7,614 Cr | ₹5,637 Cr | 
| General Reserves | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹517 Cr | ₹1,242 Cr | ₹190 Cr | ₹313 Cr | ₹388 Cr | 
| Equity Dividend % | ₹100.00 | ₹125.00 | ₹315.00 | ₹900.00 | ₹75.00 | 
| Earnings Per Share | ₹16.26 | ₹13.01 | ₹14.00 | ₹11.91 | ₹10.55 | 
| Adjusted EPS | ₹16.26 | ₹13.01 | ₹14.00 | ₹11.91 | ₹10.55 | 
Compare Income Statement of peers of AMBUJA CEMENTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AMBUJA CEMENTS | ₹140,225.2 Cr | 4% | 1.2% | -1.7% | Stock Analytics | |
| ULTRATECH CEMENT | ₹348,180.0 Cr | 0.2% | -1.4% | 7.5% | Stock Analytics | |
| SHREE CEMENT | ₹99,612.3 Cr | -2.1% | -4.3% | 11.8% | Stock Analytics | |
| JK CEMENT | ₹44,635.2 Cr | -8% | -6.5% | 42.9% | Stock Analytics | |
| DALMIA BHARAT | ₹38,463.1 Cr | -2.2% | -6.7% | 16.7% | Stock Analytics | |
| ACC | ₹34,393.2 Cr | 0.4% | 2.2% | -19.2% | Stock Analytics | |
AMBUJA CEMENTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| AMBUJA CEMENTS |    4%  | 
                            
                     
                     1.2%  | 
                     
                     -1.7%  | 
                    
| SENSEX |    -1.4%  |    
                      
                    
                     3.1%  | 
                     
                     3.8%  | 
                    
You may also like the below Video Courses