AMBIKA COTTON MILLS
|
AMBIKA COTTON MILLS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹702 Cr | ₹823 Cr | ₹848 Cr | ₹921 Cr | ₹633 Cr |
| Sales | ₹611 Cr | ₹713 Cr | ₹712 Cr | ₹803 Cr | ₹557 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹91 Cr | ₹110 Cr | ₹135 Cr | ₹117 Cr | ₹77 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹702 Cr | ₹823 Cr | ₹848 Cr | ₹921 Cr | ₹633 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-56 Cr | ₹19 Cr | ₹-144 Cr | ₹-22 Cr | ₹46 Cr |
| Raw Material Consumed | ₹492 Cr | ₹538 Cr | ₹661 Cr | ₹530 Cr | ₹355 Cr |
| Opening Raw Materials | ₹338 Cr | ₹188 Cr | ₹166 Cr | ₹274 Cr | ₹217 Cr |
| Purchases Raw Materials | ₹476 Cr | ₹688 Cr | ₹683 Cr | ₹422 Cr | ₹412 Cr |
| Closing Raw Materials | ₹322 Cr | ₹338 Cr | ₹188 Cr | ₹166 Cr | ₹274 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹33 Cr | ₹37 Cr | ₹37 Cr | ₹32 Cr | ₹22 Cr |
| Electricity & Power | ₹33 Cr | ₹37 Cr | ₹37 Cr | ₹32 Cr | ₹22 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹51 Cr | ₹54 Cr | ₹52 Cr | ₹46 Cr | ₹37 Cr |
| Salaries, Wages & Bonus | ₹39 Cr | ₹42 Cr | ₹39 Cr | ₹35 Cr | ₹29 Cr |
| Contributions to EPF & Pension Funds | ₹3.97 Cr | ₹3.90 Cr | ₹2.78 Cr | ₹2.02 Cr | ₹1.68 Cr |
| Workmen and Staff Welfare Expenses | ₹8.14 Cr | ₹8.45 Cr | ₹9.61 Cr | ₹8.93 Cr | ₹6.37 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹33 Cr | ₹24 Cr | ₹22 Cr | ₹23 Cr | ₹18 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹12 Cr | ₹2.80 Cr | ₹0.95 Cr | ₹4.17 Cr | ₹2.97 Cr |
| Repairs and Maintenance | ₹1.16 Cr | ₹1.19 Cr | ₹1.28 Cr | ₹1.25 Cr | ₹0.99 Cr |
| Packing Material Consumed | ₹7.78 Cr | ₹7.76 Cr | ₹8.93 Cr | ₹7.19 Cr | ₹5.65 Cr |
| Other Mfg Exp | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹8.69 Cr |
| General and Administration Expenses | ₹6.95 Cr | ₹7.32 Cr | ₹6.42 Cr | ₹6.82 Cr | ₹5.84 Cr |
| Rent , Rates & Taxes | ₹1.13 Cr | ₹1.02 Cr | ₹0.43 Cr | ₹0.70 Cr | ₹0.60 Cr |
| Insurance | ₹1.49 Cr | ₹2.47 Cr | ₹2.13 Cr | ₹2.48 Cr | ₹1.87 Cr |
| Printing and stationery | ₹0.16 Cr | ₹0.16 Cr | ₹0.21 Cr | ₹0.11 Cr | ₹0.08 Cr |
| Professional and legal fees | ₹2.16 Cr | ₹1.92 Cr | ₹2.05 Cr | ₹2.14 Cr | ₹1.85 Cr |
| Traveling and conveyance | ₹0.62 Cr | ₹0.48 Cr | ₹0.44 Cr | ₹0.34 Cr | ₹0.31 Cr |
| Other Administration | ₹1.40 Cr | ₹1.28 Cr | ₹1.16 Cr | ₹1.04 Cr | ₹1.12 Cr |
| Selling and Distribution Expenses | ₹29 Cr | ₹29 Cr | ₹28 Cr | ₹32 Cr | ₹20 Cr |
| Advertisement & Sales Promotion | ₹0.05 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr | ₹9.39 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹16 Cr | ₹11 Cr |
| Miscellaneous Expenses | ₹8.90 Cr | ₹4.39 Cr | ₹9.42 Cr | ₹2.61 Cr | ₹2.47 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.02 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹4.20 Cr | - | ₹6.22 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.70 Cr | ₹4.38 Cr | ₹3.20 Cr | ₹2.61 Cr | ₹2.47 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹597 Cr | ₹713 Cr | ₹672 Cr | ₹650 Cr | ₹507 Cr |
| Operating Profit (Excl OI) | ₹105 Cr | ₹111 Cr | ₹176 Cr | ₹271 Cr | ₹126 Cr |
| Other Income | ₹27 Cr | ₹23 Cr | ₹14 Cr | ₹4.96 Cr | ₹0.33 Cr |
| Interest Received | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹4.91 Cr | ₹0.14 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Profit on sale of Fixed Assets | - | ₹7.00 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹11 Cr | ₹0.18 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.19 Cr |
| Operating Profit | ₹131 Cr | ₹133 Cr | ₹190 Cr | ₹276 Cr | ₹126 Cr |
| Interest | ₹18 Cr | ₹20 Cr | ₹7.37 Cr | ₹2.36 Cr | ₹6.92 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.33 Cr | ₹1.33 Cr | ₹1.02 Cr | ₹1.16 Cr | ₹1.14 Cr |
| Other Interest | ₹16 Cr | ₹19 Cr | ₹6.36 Cr | ₹1.20 Cr | ₹5.78 Cr |
| PBDT | ₹114 Cr | ₹113 Cr | ₹182 Cr | ₹273 Cr | ₹119 Cr |
| Depreciation | ₹22 Cr | ₹28 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr |
| Profit Before Taxation & Exceptional Items | ₹91 Cr | ₹85 Cr | ₹152 Cr | ₹244 Cr | ₹90 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹91 Cr | ₹85 Cr | ₹152 Cr | ₹244 Cr | ₹90 Cr |
| Provision for Tax | ₹25 Cr | ₹22 Cr | ₹41 Cr | ₹64 Cr | ₹22 Cr |
| Current Income Tax | ₹19 Cr | ₹22 Cr | ₹42 Cr | ₹64 Cr | ₹26 Cr |
| Deferred Tax | ₹6.20 Cr | ₹0.71 Cr | ₹-1.50 Cr | ₹-0.51 Cr | ₹-3.60 Cr |
| Other taxes | ₹0.00 Cr | ₹0.02 Cr | ₹0.14 Cr | ₹0.19 Cr | ₹0.15 Cr |
| Profit After Tax | ₹66 Cr | ₹63 Cr | ₹112 Cr | ₹180 Cr | ₹68 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹623 Cr | ₹590 Cr | ₹509 Cr | ₹359 Cr | ₹310 Cr |
| Appropriations | ₹688 Cr | ₹653 Cr | ₹620 Cr | ₹539 Cr | ₹378 Cr |
| General Reserves | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹8.59 Cr |
| Equity Dividend % | ₹370.00 | ₹350.00 | ₹350.00 | ₹350.00 | ₹350.00 |
| Earnings Per Share | ₹114.83 | ₹110.00 | ₹195.45 | ₹314.21 | ₹118.68 |
| Adjusted EPS | ₹114.83 | ₹110.00 | ₹195.45 | ₹314.21 | ₹118.68 |
Compare Income Statement of peers of AMBIKA COTTON MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AMBIKA COTTON MILLS | ₹728.7 Cr | 4.5% | -2.1% | -25.7% | Stock Analytics | |
| TRIDENT | ₹14,090.3 Cr | 2.1% | -4% | -26.4% | Stock Analytics | |
| SANATHAN TEXTILES | ₹3,788.1 Cr | 4% | -5.9% | NA | Stock Analytics | |
| FILATEX INDIA | ₹2,354.8 Cr | 6.5% | -6.6% | -25.5% | Stock Analytics | |
| NITIN SPINNERS | ₹1,777.7 Cr | 0.7% | -6.9% | -34.1% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹1,001.9 Cr | 1% | -6.5% | NA | Stock Analytics | |
AMBIKA COTTON MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AMBIKA COTTON MILLS | 4.5% |
-2.1% |
-25.7% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses