Home > Income Statement > AMBALAL SARABHAI ENTERPRISES

AMBALAL SARABHAI ENTERPRISES
Income Statement

COMMUNITY POLL
for AMBALAL SARABHAI ENTERPRISES
Please provide your vote to see the results

AMBALAL SARABHAI ENTERPRISES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹202 Cr₹167 Cr₹138 Cr₹154 Cr₹126 Cr
     Sales ₹198 Cr₹162 Cr₹133 Cr₹149 Cr₹121 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.67 Cr₹4.02 Cr₹2.47 Cr₹3.34 Cr₹3.59 Cr
     Revenue from property development -----
     Other Operational Income ₹1.67 Cr₹0.88 Cr₹2.79 Cr₹1.11 Cr₹0.90 Cr
Less: Excise Duty ----₹0.61 Cr
Net Sales ₹197 Cr₹164 Cr₹133 Cr₹152 Cr₹125 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.64 Cr₹1.58 Cr₹-2.17 Cr₹-0.76 Cr₹-1.13 Cr
Raw Material Consumed ₹114 Cr₹98 Cr₹82 Cr₹90 Cr₹71 Cr
     Opening Raw Materials ₹3.15 Cr₹1.90 Cr₹2.59 Cr₹2.33 Cr₹2.80 Cr
     Purchases Raw Materials ₹12 Cr₹13 Cr₹9.40 Cr₹10 Cr₹8.73 Cr
     Closing Raw Materials ₹2.83 Cr₹3.15 Cr₹1.90 Cr₹2.59 Cr₹2.33 Cr
     Other Direct Purchases / Brought in cost ₹101 Cr₹86 Cr₹71 Cr₹80 Cr₹62 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.64 Cr₹2.86 Cr₹2.72 Cr₹3.22 Cr₹2.84 Cr
     Electricity & Power ₹3.64 Cr₹2.86 Cr₹2.72 Cr₹3.22 Cr₹2.84 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹28 Cr₹27 Cr₹26 Cr₹27 Cr
     Salaries, Wages & Bonus ₹24 Cr₹26 Cr₹25 Cr₹24 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹0.96 Cr₹1.24 Cr₹1.20 Cr₹1.23 Cr₹1.46 Cr
     Workmen and Staff Welfare Expenses ₹0.68 Cr₹0.67 Cr₹1.14 Cr₹1.07 Cr₹1.05 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹6.17 Cr₹5.75 Cr₹4.07 Cr₹5.10 Cr₹5.18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.03 Cr₹0.07 Cr₹0.04 Cr₹0.19 Cr₹0.13 Cr
     Repairs and Maintenance ₹1.68 Cr₹2.01 Cr₹1.00 Cr₹1.04 Cr₹1.15 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.47 Cr₹3.67 Cr₹3.04 Cr₹3.87 Cr₹3.90 Cr
General and Administration Expenses ₹11 Cr₹11 Cr₹12 Cr₹11 Cr₹24 Cr
     Rent , Rates & Taxes ₹1.04 Cr₹2.22 Cr₹1.18 Cr₹2.29 Cr₹14 Cr
     Insurance ₹0.31 Cr₹0.24 Cr₹0.19 Cr₹0.16 Cr₹0.16 Cr
     Printing and stationery ₹0.15 Cr₹0.19 Cr₹0.47 Cr₹0.27 Cr₹0.09 Cr
     Professional and legal fees ₹3.96 Cr₹3.82 Cr₹4.34 Cr₹3.23 Cr₹3.22 Cr
     Traveling and conveyance ₹2.24 Cr₹1.30 Cr₹3.43 Cr₹3.87 Cr₹3.86 Cr
     Other Administration ₹5.85 Cr₹4.32 Cr₹5.76 Cr₹4.97 Cr₹6.44 Cr
Selling and Distribution Expenses ₹7.79 Cr₹10 Cr₹7.03 Cr₹7.92 Cr₹4.86 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.10 Cr₹3.30 Cr₹1.87 Cr₹2.42 Cr₹0.85 Cr
     Freight and Forwarding ₹4.11 Cr₹2.99 Cr₹2.18 Cr₹0.50 Cr₹0.37 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.59 Cr₹3.98 Cr₹2.98 Cr₹5.00 Cr₹3.64 Cr
Miscellaneous Expenses ₹2.62 Cr₹7.38 Cr₹3.26 Cr₹3.30 Cr₹2.79 Cr
     Bad debts /advances written off ₹0.67 Cr₹4.11 Cr₹0.03 Cr₹0.44 Cr₹0.16 Cr
     Provision for doubtful debts ₹0.02 Cr₹0.59 Cr₹1.21 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.02 Cr--₹0.38 Cr₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.92 Cr₹2.68 Cr₹2.03 Cr₹2.49 Cr₹2.62 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹172 Cr₹165 Cr₹135 Cr₹146 Cr₹137 Cr
Operating Profit (Excl OI) ₹25 Cr₹-1.54 Cr₹-1.91 Cr₹5.89 Cr₹-12 Cr
Other Income ₹42 Cr₹31 Cr₹24 Cr₹5.47 Cr₹25 Cr
     Interest Received ₹1.40 Cr₹1.11 Cr₹1.84 Cr₹1.74 Cr₹2.86 Cr
     Dividend Received ₹0.01 Cr-₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹29 Cr₹20 Cr₹0.29 Cr₹0.00 Cr₹14 Cr
     Profits on sale of Investments ₹0.01 Cr----
     Provision Written Back ₹7.11 Cr₹5.16 Cr₹1.82 Cr₹0.01 Cr₹0.26 Cr
     Foreign Exchange Gains -₹0.05 Cr₹0.13 Cr--
     Others ₹3.99 Cr₹4.70 Cr₹20 Cr₹3.71 Cr₹7.43 Cr
Operating Profit ₹67 Cr₹29 Cr₹22 Cr₹11 Cr₹13 Cr
Interest ₹2.04 Cr₹3.20 Cr₹3.61 Cr₹3.29 Cr₹3.41 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.51 Cr₹0.88 Cr₹0.15 Cr₹1.17 Cr₹1.48 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.37 Cr₹0.49 Cr₹0.43 Cr₹0.07 Cr₹0.11 Cr
     Other Interest ₹1.16 Cr₹1.83 Cr₹3.03 Cr₹2.05 Cr₹1.81 Cr
PBDT ₹65 Cr₹26 Cr₹19 Cr₹8.07 Cr₹9.90 Cr
Depreciation ₹2.32 Cr₹2.41 Cr₹2.57 Cr₹2.10 Cr₹2.12 Cr
Profit Before Taxation & Exceptional Items ₹63 Cr₹23 Cr₹16 Cr₹5.97 Cr₹7.77 Cr
Exceptional Income / Expenses ₹-15 Cr----
Profit Before Tax ₹54 Cr₹33 Cr₹16 Cr₹5.97 Cr₹7.77 Cr
Provision for Tax ₹6.98 Cr₹3.19 Cr₹0.88 Cr₹3.97 Cr₹6.69 Cr
     Current Income Tax ₹5.03 Cr₹2.06 Cr₹0.95 Cr₹3.29 Cr₹3.45 Cr
     Deferred Tax ₹2.20 Cr₹1.13 Cr₹0.35 Cr₹0.56 Cr₹0.73 Cr
     Other taxes ₹-0.25 Cr-₹-0.43 Cr₹0.12 Cr₹2.52 Cr
Profit After Tax ₹47 Cr₹29 Cr₹15 Cr₹2.00 Cr₹1.08 Cr
Extra items -----
Minority Interest -₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Share of Associate --₹-1.38 Cr₹2.24 Cr₹0.19 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹47 Cr₹29 Cr₹14 Cr₹4.25 Cr₹1.28 Cr
Adjustments to PAT ----₹0.24 Cr
Profit Balance B/F ₹-70 Cr₹-99 Cr₹-113 Cr₹-117 Cr₹-118 Cr
Appropriations ₹-23 Cr₹-70 Cr₹-99 Cr₹-113 Cr₹-117 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.44 Cr₹0.26 Cr₹-0.02 Cr₹0.29 Cr₹0.13 Cr
Equity Dividend % -----
Earnings Per Share ₹6.16₹3.83₹1.83₹0.55₹0.17
Adjusted EPS ₹6.16₹3.83₹1.83₹0.55₹0.17

Compare Income Statement of peers of AMBALAL SARABHAI ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AMBALAL SARABHAI ENTERPRISES ₹358.6 Cr 1.4% 6.3% 119.7% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹360,920.0 Cr -0.1% -2.8% 50.3% Stock Analytics
CIPLA ₹113,794.0 Cr 4.5% -3.1% 52.8% Stock Analytics
DIVIS LABORATORIES ₹106,860.0 Cr 4.7% 10.8% 18.1% Stock Analytics
DR REDDYS LABORATORIES ₹104,316.0 Cr 4.6% 1.4% 22.2% Stock Analytics
ZYDUS LIFESCIENCES ₹95,380.9 Cr 3.1% -4.1% 80.4% Stock Analytics


AMBALAL SARABHAI ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AMBALAL SARABHAI ENTERPRISES

1.4%

6.3%

119.7%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses