Home > Income Statement > AMARJOTHI SPINNING MILLS

AMARJOTHI SPINNING MILLS
Income Statement

COMMUNITY POLL
for AMARJOTHI SPINNING MILLS
Please provide your vote to see the results

AMARJOTHI SPINNING MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹230 Cr₹202 Cr₹210 Cr₹257 Cr₹180 Cr
     Sales ₹229 Cr₹201 Cr₹209 Cr₹257 Cr₹179 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.96 Cr₹0.70 Cr₹1.27 Cr₹0.65 Cr₹0.57 Cr
Less: Excise Duty ----₹0.07 Cr
Net Sales ₹230 Cr₹202 Cr₹210 Cr₹257 Cr₹180 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹20 Cr₹-20 Cr₹-6.74 Cr₹-4.50 Cr₹4.31 Cr
Raw Material Consumed ₹119 Cr₹136 Cr₹126 Cr₹150 Cr₹98 Cr
     Opening Raw Materials ₹35 Cr₹32 Cr₹44 Cr₹37 Cr₹38 Cr
     Purchases Raw Materials ₹144 Cr₹138 Cr₹114 Cr₹157 Cr₹98 Cr
     Closing Raw Materials ₹60 Cr₹35 Cr₹32 Cr₹44 Cr₹37 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.08 Cr₹9.28 Cr₹7.16 Cr₹8.65 Cr₹3.70 Cr
     Electricity & Power ₹8.08 Cr₹9.28 Cr₹7.16 Cr₹8.65 Cr₹3.70 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹20 Cr₹18 Cr₹16 Cr₹13 Cr
     Salaries, Wages & Bonus ₹17 Cr₹15 Cr₹14 Cr₹12 Cr₹10 Cr
     Contributions to EPF & Pension Funds ₹0.45 Cr₹0.42 Cr₹0.30 Cr₹0.21 Cr₹0.20 Cr
     Workmen and Staff Welfare Expenses ₹3.61 Cr₹3.81 Cr₹3.15 Cr₹3.65 Cr₹2.92 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹21 Cr₹19 Cr₹26 Cr₹39 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.31 Cr₹5.75 Cr₹8.05 Cr₹8.02 Cr₹5.18 Cr
     Repairs and Maintenance ₹4.82 Cr₹4.04 Cr₹6.88 Cr₹17 Cr₹3.75 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹9.14 Cr₹11 Cr₹14 Cr₹7.68 Cr
General and Administration Expenses ₹7.06 Cr₹6.14 Cr₹6.84 Cr₹6.05 Cr₹5.09 Cr
     Rent , Rates & Taxes ₹1.81 Cr₹1.48 Cr₹1.74 Cr₹1.31 Cr₹0.98 Cr
     Insurance ₹1.36 Cr₹1.42 Cr₹1.40 Cr₹1.07 Cr₹1.03 Cr
     Printing and stationery ₹0.20 Cr₹0.25 Cr₹0.21 Cr₹0.16 Cr₹0.17 Cr
     Professional and legal fees ₹0.25 Cr₹0.31 Cr₹0.23 Cr₹0.18 Cr₹0.41 Cr
     Traveling and conveyance ₹0.29 Cr₹0.27 Cr₹0.57 Cr₹0.14 Cr₹0.11 Cr
     Other Administration ₹3.14 Cr₹2.40 Cr₹2.69 Cr₹3.19 Cr₹2.40 Cr
Selling and Distribution Expenses ₹2.19 Cr₹2.40 Cr₹2.17 Cr₹4.19 Cr₹2.09 Cr
     Advertisement & Sales Promotion ₹0.55 Cr₹0.47 Cr₹0.29 Cr₹0.39 Cr₹0.40 Cr
     Sales Commissions & Incentives ₹0.73 Cr₹0.88 Cr₹0.77 Cr₹1.07 Cr₹0.72 Cr
     Freight and Forwarding ₹0.85 Cr₹0.94 Cr₹0.79 Cr₹2.61 Cr₹0.97 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.07 Cr₹0.10 Cr₹0.33 Cr₹0.12 Cr-
Miscellaneous Expenses ₹0.34 Cr₹0.35 Cr₹0.34 Cr₹0.64 Cr₹0.50 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹0.18 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.34 Cr₹0.35 Cr₹0.34 Cr₹0.64 Cr₹0.32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹198 Cr₹173 Cr₹179 Cr₹221 Cr₹144 Cr
Operating Profit (Excl OI) ₹32 Cr₹29 Cr₹31 Cr₹36 Cr₹36 Cr
Other Income ₹1.38 Cr₹0.63 Cr₹1.32 Cr₹1.76 Cr₹7.97 Cr
     Interest Received ₹0.89 Cr₹0.31 Cr₹0.96 Cr₹1.26 Cr₹7.89 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.02 Cr₹0.02 Cr₹0.03 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.24 Cr₹0.04 Cr₹0.14 Cr₹0.30 Cr-
     Others ₹0.26 Cr₹0.27 Cr₹0.21 Cr₹0.17 Cr₹0.08 Cr
Operating Profit ₹33 Cr₹30 Cr₹33 Cr₹38 Cr₹44 Cr
Interest ₹8.15 Cr₹7.18 Cr₹7.38 Cr₹6.46 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.86 Cr₹6.81 Cr₹6.48 Cr₹5.80 Cr₹12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.30 Cr₹0.37 Cr₹0.90 Cr₹0.66 Cr₹0.25 Cr
     Other Interest -----
PBDT ₹25 Cr₹23 Cr₹25 Cr₹32 Cr₹32 Cr
Depreciation ₹8.43 Cr₹8.29 Cr₹8.84 Cr₹10 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹14 Cr₹17 Cr₹22 Cr₹14 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹17 Cr₹14 Cr₹17 Cr₹22 Cr₹14 Cr
Provision for Tax ₹5.25 Cr₹6.23 Cr₹5.98 Cr₹-0.49 Cr₹0.14 Cr
     Current Income Tax ₹2.95 Cr₹2.54 Cr₹2.85 Cr₹3.81 Cr₹2.90 Cr
     Deferred Tax ₹2.30 Cr₹3.69 Cr₹3.13 Cr₹-4.30 Cr₹-2.76 Cr
     Other taxes -----
Profit After Tax ₹11 Cr₹8.18 Cr₹11 Cr₹22 Cr₹14 Cr
Extra items -----
Minority Interest ----₹2.26 Cr
Share of Associate --₹-0.25 Cr₹-0.41 Cr₹-0.21 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹8.18 Cr₹10 Cr₹22 Cr₹16 Cr
Adjustments to PAT -----
Profit Balance B/F ₹150 Cr₹145 Cr₹140 Cr₹122 Cr₹109 Cr
Appropriations ₹162 Cr₹153 Cr₹150 Cr₹143 Cr₹125 Cr
     General Reserves ₹1.14 Cr₹0.82 Cr₹0.62 Cr₹2.11 Cr₹1.62 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.92 Cr₹2.21 Cr₹4.06 Cr₹1.57 Cr₹1.35 Cr
Equity Dividend % ₹22.00₹22.00₹22.00₹22.00₹21.00
Earnings Per Share ₹16.81₹12.12₹15.25₹32.26₹23.33
Adjusted EPS ₹16.81₹12.12₹15.25₹32.26₹23.33

Compare Income Statement of peers of AMARJOTHI SPINNING MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AMARJOTHI SPINNING MILLS ₹107.4 Cr -5.4% -3.4% -12.3% Stock Analytics
TRIDENT ₹12,648.2 Cr -0.4% -2.7% -13.1% Stock Analytics
SANATHAN TEXTILES ₹4,040.0 Cr -0.6% 6% -4.7% Stock Analytics
FILATEX INDIA ₹3,773.6 Cr 7.6% 36.8% 50.2% Stock Analytics
NITIN SPINNERS ₹3,139.6 Cr -2.1% 2.8% 57.8% Stock Analytics
SUMEET INDUSTRIES ₹1,144.3 Cr -18.5% -48.1% -16.9% Stock Analytics


AMARJOTHI SPINNING MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AMARJOTHI SPINNING MILLS

-5.4%

-3.4%

-12.3%

SENSEX

-0.1%

2.4%

-3.3%


You may also like the below Video Courses