AMARA RAJA ENERGY & MOBILITY
|
AMARA RAJA ENERGY & MOBILITY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹12,099 Cr | ₹10,792 Cr | ₹8,982 Cr | ₹7,150 Cr | ₹6,839 Cr |
| Sales | ₹11,978 Cr | ₹10,695 Cr | ₹8,898 Cr | ₹7,092 Cr | ₹6,774 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹66 Cr | ₹45 Cr | ₹42 Cr | ₹42 Cr | ₹39 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹55 Cr | ₹53 Cr | ₹42 Cr | ₹17 Cr | ₹26 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹11,708 Cr | ₹10,392 Cr | ₹8,697 Cr | ₹7,150 Cr | ₹6,839 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-192 Cr | ₹52 Cr | ₹-322 Cr | ₹-68 Cr | ₹52 Cr |
| Raw Material Consumed | ₹8,051 Cr | ₹6,946 Cr | ₹6,443 Cr | ₹4,813 Cr | ₹4,395 Cr |
| Opening Raw Materials | ₹513 Cr | ₹517 Cr | ₹446 Cr | ₹332 Cr | ₹216 Cr |
| Purchases Raw Materials | ₹6,886 Cr | ₹6,454 Cr | ₹6,041 Cr | ₹4,496 Cr | ₹4,336 Cr |
| Closing Raw Materials | ₹516 Cr | ₹513 Cr | ₹517 Cr | ₹446 Cr | ₹332 Cr |
| Other Direct Purchases / Brought in cost | ₹1,168 Cr | ₹487 Cr | ₹474 Cr | ₹430 Cr | ₹176 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹282 Cr | ₹342 Cr | ₹250 Cr | ₹213 Cr | ₹223 Cr |
| Electricity & Power | ₹282 Cr | ₹342 Cr | ₹250 Cr | ₹213 Cr | ₹223 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹735 Cr | ₹652 Cr | ₹499 Cr | ₹427 Cr | ₹386 Cr |
| Salaries, Wages & Bonus | ₹603 Cr | ₹524 Cr | ₹390 Cr | ₹329 Cr | ₹299 Cr |
| Contributions to EPF & Pension Funds | ₹53 Cr | ₹46 Cr | ₹38 Cr | ₹43 Cr | ₹39 Cr |
| Workmen and Staff Welfare Expenses | ₹79 Cr | ₹82 Cr | ₹72 Cr | ₹55 Cr | ₹48 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹188 Cr | ₹187 Cr | ₹150 Cr | ₹115 Cr | ₹104 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹35 Cr | ₹35 Cr | ₹23 Cr | ₹17 Cr | ₹15 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹152 Cr | ₹152 Cr | ₹128 Cr | ₹98 Cr | ₹89 Cr |
| General and Administration Expenses | ₹234 Cr | ₹125 Cr | ₹93 Cr | ₹62 Cr | ₹81 Cr |
| Rent , Rates & Taxes | ₹32 Cr | ₹15 Cr | ₹6.74 Cr | ₹8.71 Cr | ₹8.24 Cr |
| Insurance | ₹59 Cr | ₹15 Cr | ₹13 Cr | ₹9.85 Cr | ₹6.86 Cr |
| Printing and stationery | ₹2.79 Cr | ₹1.94 Cr | ₹1.88 Cr | ₹1.48 Cr | ₹2.05 Cr |
| Professional and legal fees | ₹67 Cr | ₹29 Cr | ₹27 Cr | ₹9.93 Cr | ₹14 Cr |
| Traveling and conveyance | ₹37 Cr | ₹25 Cr | ₹12 Cr | ₹6.35 Cr | ₹21 Cr |
| Other Administration | ₹38 Cr | ₹37 Cr | ₹33 Cr | ₹26 Cr | ₹29 Cr |
| Selling and Distribution Expenses | ₹590 Cr | ₹509 Cr | ₹447 Cr | ₹334 Cr | ₹362 Cr |
| Advertisement & Sales Promotion | ₹73 Cr | ₹39 Cr | ₹38 Cr | ₹27 Cr | ₹31 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹307 Cr | ₹288 Cr | ₹260 Cr | ₹204 Cr | ₹192 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹210 Cr | ₹182 Cr | ₹149 Cr | ₹103 Cr | ₹139 Cr |
| Miscellaneous Expenses | ₹163 Cr | ₹148 Cr | ₹114 Cr | ₹140 Cr | ₹139 Cr |
| Bad debts /advances written off | ₹1.61 Cr | ₹2.38 Cr | ₹3.48 Cr | ₹1.50 Cr | ₹1.18 Cr |
| Provision for doubtful debts | ₹3.82 Cr | ₹4.54 Cr | ₹3.37 Cr | ₹9.25 Cr | ₹24 Cr |
| Losson disposal of fixed assets(net) | ₹3.99 Cr | ₹15 Cr | ₹6.96 Cr | ₹0.91 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹153 Cr | ₹126 Cr | ₹100 Cr | ₹129 Cr | ₹114 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹10,051 Cr | ₹8,961 Cr | ₹7,675 Cr | ₹6,035 Cr | ₹5,741 Cr |
| Operating Profit (Excl OI) | ₹1,657 Cr | ₹1,431 Cr | ₹1,022 Cr | ₹1,115 Cr | ₹1,098 Cr |
| Other Income | ₹112 Cr | ₹94 Cr | ₹80 Cr | ₹88 Cr | ₹55 Cr |
| Interest Received | ₹11 Cr | ₹11 Cr | ₹4.60 Cr | ₹6.31 Cr | ₹9.18 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.15 Cr | ₹0.38 Cr | - | - | ₹0.71 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹17 Cr | ₹5.04 Cr | ₹14 Cr | ₹33 Cr | ₹2.73 Cr |
| Foreign Exchange Gains | ₹30 Cr | ₹41 Cr | ₹34 Cr | ₹23 Cr | ₹13 Cr |
| Others | ₹54 Cr | ₹36 Cr | ₹27 Cr | ₹26 Cr | ₹29 Cr |
| Operating Profit | ₹1,769 Cr | ₹1,524 Cr | ₹1,102 Cr | ₹1,203 Cr | ₹1,154 Cr |
| Interest | ₹34 Cr | ₹30 Cr | ₹15 Cr | ₹11 Cr | ₹12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹6.84 Cr | ₹7.52 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹28 Cr | ₹22 Cr | ₹15 Cr | ₹11 Cr | ₹12 Cr |
| PBDT | ₹1,735 Cr | ₹1,495 Cr | ₹1,087 Cr | ₹1,193 Cr | ₹1,141 Cr |
| Depreciation | ₹484 Cr | ₹450 Cr | ₹396 Cr | ₹319 Cr | ₹301 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,250 Cr | ₹1,044 Cr | ₹691 Cr | ₹873 Cr | ₹841 Cr |
| Exceptional Income / Expenses | - | ₹-48 Cr | - | - | - |
| Profit Before Tax | ₹1,250 Cr | ₹997 Cr | ₹691 Cr | ₹873 Cr | ₹841 Cr |
| Provision for Tax | ₹316 Cr | ₹266 Cr | ₹179 Cr | ₹227 Cr | ₹180 Cr |
| Current Income Tax | ₹327 Cr | ₹262 Cr | ₹188 Cr | ₹230 Cr | ₹234 Cr |
| Deferred Tax | ₹-13 Cr | ₹3.40 Cr | ₹-9.37 Cr | ₹-3.39 Cr | ₹-52 Cr |
| Other taxes | ₹1.93 Cr | ₹0.06 Cr | ₹-0.05 Cr | ₹0.41 Cr | ₹-2.56 Cr |
| Profit After Tax | ₹934 Cr | ₹731 Cr | ₹513 Cr | ₹647 Cr | ₹661 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹934 Cr | ₹731 Cr | ₹513 Cr | ₹647 Cr | ₹661 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹4,482 Cr | ₹3,874 Cr | ₹3,582 Cr | ₹3,085 Cr | ₹2,824 Cr |
| Appropriations | ₹5,416 Cr | ₹4,605 Cr | ₹4,094 Cr | ₹3,732 Cr | ₹3,485 Cr |
| General Reserves | ₹91 Cr | ₹69 Cr | ₹51 Cr | ₹65 Cr | ₹66 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹39 Cr |
| Other Appropriation | ₹63 Cr | ₹4.39 Cr | ₹101 Cr | ₹0.02 Cr | ₹107 Cr |
| Equity Dividend % | ₹990.00 | ₹610.00 | ₹450.00 | ₹1,100.00 | ₹1,100.00 |
| Earnings Per Share | ₹51.06 | ₹42.79 | ₹30.01 | ₹37.87 | ₹38.69 |
| Adjusted EPS | ₹51.06 | ₹42.79 | ₹30.01 | ₹37.87 | ₹38.69 |
Compare Income Statement of peers of AMARA RAJA ENERGY & MOBILITY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AMARA RAJA ENERGY & MOBILITY | ₹18,375.9 Cr | -0% | 1.5% | -23% | Stock Analytics | |
| EXIDE INDUSTRIES | ₹32,461.5 Cr | 0.5% | -2.3% | -17.4% | Stock Analytics | |
| HBL ENGINEERING | ₹27,823.4 Cr | 1.2% | 23.4% | 88.2% | Stock Analytics | |
| EVEREADY INDUSTRIES INDIA | ₹2,766.5 Cr | -1.1% | 0.8% | -2.6% | Stock Analytics | |
| HIGH ENERGY BATTERIES (INDIA) | ₹527.8 Cr | -2.7% | 13.6% | 2.2% | Stock Analytics | |
| INDONATIONAL | ₹332.3 Cr | -4.5% | -1.5% | -14.4% | Stock Analytics | |
AMARA RAJA ENERGY & MOBILITY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AMARA RAJA ENERGY & MOBILITY | -0% |
1.5% |
-23% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses