AMAL
|
AMAL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹87 Cr | ₹63 Cr | ₹44 Cr | ₹30 Cr | ₹33 Cr |
| Sales | ₹86 Cr | ₹62 Cr | ₹44 Cr | ₹30 Cr | ₹32 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | ₹0.18 Cr | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.09 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹0.13 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹86 Cr | ₹61 Cr | ₹43 Cr | ₹30 Cr | ₹33 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.38 Cr | ₹-0.12 Cr | ₹-0.24 Cr | ₹-0.05 Cr | ₹0.14 Cr |
| Raw Material Consumed | ₹45 Cr | ₹48 Cr | ₹27 Cr | ₹9.60 Cr | ₹8.84 Cr |
| Opening Raw Materials | ₹1.62 Cr | ₹0.96 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.20 Cr |
| Purchases Raw Materials | ₹44 Cr | ₹48 Cr | ₹28 Cr | ₹9.69 Cr | ₹8.83 Cr |
| Closing Raw Materials | ₹1.18 Cr | ₹1.62 Cr | ₹0.96 Cr | ₹0.28 Cr | ₹0.19 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹8.33 Cr | ₹7.67 Cr | ₹3.22 Cr | ₹2.59 Cr | ₹2.85 Cr |
| Electricity & Power | ₹8.33 Cr | ₹7.67 Cr | ₹3.22 Cr | ₹2.59 Cr | ₹2.85 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹5.02 Cr | ₹3.43 Cr | ₹2.19 Cr | ₹1.71 Cr | ₹1.18 Cr |
| Salaries, Wages & Bonus | ₹4.70 Cr | ₹3.17 Cr | ₹2.00 Cr | ₹1.61 Cr | ₹1.10 Cr |
| Contributions to EPF & Pension Funds | ₹0.22 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.05 Cr |
| Workmen and Staff Welfare Expenses | ₹0.10 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹7.90 Cr | ₹4.77 Cr | ₹3.16 Cr | ₹3.01 Cr | ₹3.11 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹2.66 Cr | ₹1.67 Cr | ₹1.18 Cr | ₹1.18 Cr | ₹0.98 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹5.24 Cr | ₹3.10 Cr | ₹1.99 Cr | ₹1.83 Cr | ₹2.13 Cr |
| General and Administration Expenses | ₹1.22 Cr | ₹2.44 Cr | ₹2.63 Cr | ₹1.62 Cr | ₹2.04 Cr |
| Rent , Rates & Taxes | ₹0.15 Cr | ₹0.23 Cr | ₹1.04 Cr | ₹0.13 Cr | ₹0.10 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.40 Cr | ₹0.29 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.13 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.67 Cr | ₹1.92 Cr | ₹1.36 Cr | ₹1.31 Cr | ₹1.81 Cr |
| Selling and Distribution Expenses | ₹1.65 Cr | - | - | - | - |
| Advertisement & Sales Promotion | ₹1.65 Cr | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.36 Cr | ₹1.20 Cr | ₹1.12 Cr | ₹0.69 Cr | ₹0.53 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.05 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.36 Cr | ₹1.20 Cr | ₹1.12 Cr | ₹0.69 Cr | ₹0.48 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹71 Cr | ₹67 Cr | ₹40 Cr | ₹19 Cr | ₹19 Cr |
| Operating Profit (Excl OI) | ₹15 Cr | ₹-5.60 Cr | ₹3.95 Cr | ₹11 Cr | ₹14 Cr |
| Other Income | ₹0.17 Cr | ₹0.83 Cr | ₹0.32 Cr | ₹1.25 Cr | ₹1.74 Cr |
| Interest Received | ₹0.01 Cr | ₹0.00 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.90 Cr |
| Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.02 Cr | - | - | ₹0.67 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.12 Cr | ₹0.80 Cr | ₹0.25 Cr | ₹1.19 Cr | ₹0.15 Cr |
| Operating Profit | ₹16 Cr | ₹-4.77 Cr | ₹4.27 Cr | ₹13 Cr | ₹16 Cr |
| Interest | ₹3.73 Cr | ₹4.22 Cr | ₹0.95 Cr | ₹0.73 Cr | ₹2.10 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.57 Cr | ₹3.08 Cr | - | - | ₹0.99 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹1.16 Cr | ₹1.15 Cr | ₹0.95 Cr | ₹0.73 Cr | ₹1.12 Cr |
| PBDT | ₹12 Cr | ₹-8.99 Cr | ₹3.32 Cr | ₹12 Cr | ₹14 Cr |
| Depreciation | ₹9.03 Cr | ₹6.70 Cr | ₹1.70 Cr | ₹0.96 Cr | ₹0.85 Cr |
| Profit Before Taxation & Exceptional Items | ₹2.78 Cr | ₹-16 Cr | ₹1.62 Cr | ₹11 Cr | ₹13 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹2.78 Cr | ₹-16 Cr | ₹1.62 Cr | ₹11 Cr | ₹13 Cr |
| Provision for Tax | ₹1.07 Cr | ₹0.42 Cr | ₹0.51 Cr | ₹2.01 Cr | ₹3.50 Cr |
| Current Income Tax | ₹1.00 Cr | ₹0.52 Cr | ₹0.94 Cr | ₹2.77 Cr | ₹3.87 Cr |
| Deferred Tax | ₹0.09 Cr | ₹-0.19 Cr | ₹-0.41 Cr | ₹-0.13 Cr | ₹-0.45 Cr |
| Other taxes | ₹-0.02 Cr | ₹0.09 Cr | ₹-0.02 Cr | ₹-0.63 Cr | ₹0.08 Cr |
| Profit After Tax | ₹1.71 Cr | ₹-16 Cr | ₹1.11 Cr | ₹8.80 Cr | ₹9.19 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1.71 Cr | ₹-16 Cr | ₹1.11 Cr | ₹8.80 Cr | ₹9.19 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-15 Cr | ₹0.69 Cr | ₹-0.40 Cr | ₹-9.13 Cr | ₹-18 Cr |
| Appropriations | ₹-14 Cr | ₹-15 Cr | ₹0.71 Cr | ₹-0.33 Cr | ₹-9.13 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.19 Cr | ₹-0.03 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.00 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.38 | ₹-13.03 | ₹1.18 | ₹9.33 | ₹9.75 |
| Adjusted EPS | ₹1.38 | ₹-13.03 | ₹1.07 | ₹8.47 | ₹8.85 |
Compare Income Statement of peers of AMAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AMAL | ₹899.9 Cr | -0.9% | -21.3% | 77.2% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹148,077.0 Cr | -3.5% | -2.3% | -7.5% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹123,302.0 Cr | -2.4% | -1.6% | 34.5% | Stock Analytics | |
| SRF | ₹87,166.7 Cr | -2.9% | 0.7% | 31.3% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,335.3 Cr | 1% | -0.8% | -12.5% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹37,262.2 Cr | 1.1% | -4.6% | 10.2% | Stock Analytics | |
AMAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AMAL | -0.9% |
-21.3% |
77.2% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses