ALUFLUORIDE
|
ALUFLUORIDE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹189 Cr | ₹165 Cr | ₹136 Cr | ₹88 Cr | ₹38 Cr |
| Sales | ₹189 Cr | ₹165 Cr | ₹136 Cr | ₹88 Cr | ₹38 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹189 Cr | ₹165 Cr | ₹136 Cr | ₹88 Cr | ₹38 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.97 Cr | ₹5.25 Cr | ₹-4.32 Cr | ₹-4.32 Cr | ₹3.02 Cr |
| Raw Material Consumed | ₹127 Cr | ₹99 Cr | ₹92 Cr | ₹62 Cr | ₹22 Cr |
| Opening Raw Materials | ₹3.76 Cr | ₹4.27 Cr | ₹5.16 Cr | ₹5.41 Cr | ₹2.01 Cr |
| Purchases Raw Materials | ₹129 Cr | ₹99 Cr | ₹91 Cr | ₹63 Cr | ₹39 Cr |
| Closing Raw Materials | ₹5.11 Cr | ₹3.76 Cr | - | ₹5.16 Cr | ₹5.41 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | ₹-4.27 Cr | ₹-1.16 Cr | ₹-14 Cr |
| Power & Fuel Cost | ₹6.80 Cr | ₹6.21 Cr | ₹5.76 Cr | ₹3.87 Cr | ₹1.80 Cr |
| Electricity & Power | ₹5.77 Cr | ₹5.28 Cr | ₹4.93 Cr | ₹3.40 Cr | ₹2.41 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹1.03 Cr | ₹0.93 Cr | ₹0.83 Cr | ₹0.46 Cr | ₹-0.60 Cr |
| Employee Cost | ₹6.52 Cr | ₹5.54 Cr | ₹5.07 Cr | ₹4.39 Cr | ₹4.64 Cr |
| Salaries, Wages & Bonus | ₹5.35 Cr | ₹4.52 Cr | ₹4.15 Cr | ₹3.61 Cr | ₹3.87 Cr |
| Contributions to EPF & Pension Funds | ₹0.45 Cr | ₹0.41 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.34 Cr |
| Workmen and Staff Welfare Expenses | ₹0.47 Cr | ₹0.37 Cr | ₹0.24 Cr | ₹0.12 Cr | ₹0.23 Cr |
| Other Employees Cost | ₹0.26 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.21 Cr | ₹0.20 Cr |
| Other Manufacturing Expenses | ₹9.07 Cr | ₹7.55 Cr | ₹5.90 Cr | ₹4.07 Cr | ₹2.88 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹6.23 Cr | ₹5.37 Cr | ₹4.24 Cr | ₹2.67 Cr | ₹1.85 Cr |
| Packing Material Consumed | ₹0.91 Cr | ₹0.77 Cr | ₹0.84 Cr | ₹0.59 Cr | ₹0.30 Cr |
| Other Mfg Exp | ₹1.92 Cr | ₹1.41 Cr | ₹0.81 Cr | ₹0.81 Cr | ₹0.73 Cr |
| General and Administration Expenses | ₹3.52 Cr | ₹3.36 Cr | ₹3.20 Cr | ₹1.89 Cr | ₹1.09 Cr |
| Rent , Rates & Taxes | ₹0.10 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.07 Cr |
| Insurance | ₹0.14 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.10 Cr |
| Printing and stationery | ₹0.02 Cr | - | - | - | - |
| Professional and legal fees | ₹0.68 Cr | ₹0.74 Cr | ₹0.98 Cr | ₹0.43 Cr | ₹0.19 Cr |
| Traveling and conveyance | ₹0.52 Cr | ₹0.40 Cr | ₹0.47 Cr | ₹0.20 Cr | ₹0.12 Cr |
| Other Administration | ₹2.07 Cr | ₹1.91 Cr | ₹1.52 Cr | ₹1.02 Cr | ₹0.61 Cr |
| Selling and Distribution Expenses | ₹2.70 Cr | ₹3.00 Cr | ₹1.99 Cr | ₹1.06 Cr | ₹0.91 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.00 Cr | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹2.70 Cr | ₹3.00 Cr | ₹1.99 Cr | ₹1.06 Cr | ₹0.91 Cr |
| Miscellaneous Expenses | ₹3.11 Cr | ₹0.85 Cr | ₹1.25 Cr | ₹1.54 Cr | ₹0.35 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.02 Cr | - |
| Losson foreign exchange fluctuations | - | ₹0.00 Cr | - | - | - |
| Losson sale of non-trade current investments | ₹2.44 Cr | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.67 Cr | ₹0.84 Cr | ₹1.25 Cr | ₹1.52 Cr | ₹0.35 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹155 Cr | ₹131 Cr | ₹111 Cr | ₹75 Cr | ₹37 Cr |
| Operating Profit (Excl OI) | ₹34 Cr | ₹34 Cr | ₹25 Cr | ₹13 Cr | ₹1.58 Cr |
| Other Income | ₹2.01 Cr | ₹2.08 Cr | ₹2.81 Cr | ₹0.65 Cr | ₹0.78 Cr |
| Interest Received | ₹0.12 Cr | ₹0.09 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.13 Cr |
| Dividend Received | - | ₹0.01 Cr | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.67 Cr | ₹1.21 Cr | ₹0.24 Cr | ₹0.06 Cr | ₹0.01 Cr |
| Provision Written Back | - | ₹0.08 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹0.03 Cr |
| Foreign Exchange Gains | - | ₹0.00 Cr | - | ₹0.00 Cr | - |
| Others | ₹1.22 Cr | ₹0.68 Cr | ₹2.23 Cr | ₹0.37 Cr | ₹0.62 Cr |
| Operating Profit | ₹36 Cr | ₹36 Cr | ₹28 Cr | ₹14 Cr | ₹2.36 Cr |
| Interest | ₹2.47 Cr | ₹3.15 Cr | ₹2.90 Cr | ₹2.70 Cr | ₹0.92 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.31 Cr | ₹2.10 Cr | ₹2.13 Cr | ₹1.90 Cr | ₹0.01 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.25 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.03 Cr |
| Other Interest | ₹0.90 Cr | ₹0.91 Cr | ₹0.65 Cr | ₹0.70 Cr | ₹0.88 Cr |
| PBDT | ₹33 Cr | ₹33 Cr | ₹25 Cr | ₹11 Cr | ₹1.44 Cr |
| Depreciation | ₹8.97 Cr | ₹8.63 Cr | ₹7.42 Cr | ₹6.35 Cr | ₹2.51 Cr |
| Profit Before Taxation & Exceptional Items | ₹24 Cr | ₹24 Cr | ₹18 Cr | ₹4.96 Cr | ₹-1.06 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹24 Cr | ₹24 Cr | ₹18 Cr | ₹4.96 Cr | ₹-1.06 Cr |
| Provision for Tax | ₹6.07 Cr | ₹6.40 Cr | ₹5.37 Cr | ₹1.43 Cr | ₹-0.51 Cr |
| Current Income Tax | ₹7.25 Cr | ₹7.20 Cr | ₹4.66 Cr | ₹0.95 Cr | ₹0.56 Cr |
| Deferred Tax | ₹-0.62 Cr | ₹-0.66 Cr | ₹0.69 Cr | ₹1.47 Cr | ₹-0.71 Cr |
| Other taxes | ₹-0.57 Cr | ₹-0.14 Cr | ₹0.02 Cr | ₹-1.00 Cr | ₹-0.36 Cr |
| Profit After Tax | ₹18 Cr | ₹18 Cr | ₹12 Cr | ₹3.52 Cr | ₹-0.55 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | ₹0.15 Cr | ₹0.33 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹18 Cr | ₹18 Cr | ₹13 Cr | ₹3.52 Cr | ₹-0.55 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹70 Cr | ₹53 Cr | ₹41 Cr | ₹38 Cr | ₹38 Cr |
| Appropriations | ₹88 Cr | ₹71 Cr | ₹54 Cr | ₹41 Cr | ₹38 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.35 Cr | ₹1.56 Cr | ₹0.78 Cr | - | - |
| Equity Dividend % | - | - | ₹20.00 | ₹10.00 | - |
| Earnings Per Share | ₹23.13 | ₹22.59 | ₹16.39 | ₹4.50 | ₹-0.70 |
| Adjusted EPS | ₹23.13 | ₹22.59 | ₹16.39 | ₹4.50 | ₹-0.70 |
Compare Income Statement of peers of ALUFLUORIDE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ALUFLUORIDE | ₹327.6 Cr | -0% | -5.7% | -15.1% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹149,283.0 Cr | -0.5% | -1% | -8.1% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹112,682.0 Cr | -2.8% | -11.7% | 13.5% | Stock Analytics | |
| SRF | ₹87,220.0 Cr | 2% | 0% | 26.9% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹38,173.4 Cr | 2.5% | -6.1% | -19.7% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹34,109.9 Cr | -0.2% | -5.2% | -3.1% | Stock Analytics | |
ALUFLUORIDE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ALUFLUORIDE | -0% |
-5.7% |
-15.1% |
| SENSEX | -0.5% |
1.1% |
3.8% |
You may also like the below Video Courses