Home > Income Statement > ALUFLUORIDE

ALUFLUORIDE
Income Statement

COMMUNITY POLL
for ALUFLUORIDE
Please provide your vote to see the results

ALUFLUORIDE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹136 Cr₹88 Cr₹38 Cr
     Sales ₹136 Cr₹88 Cr₹38 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ---
Less: Excise Duty ---
Net Sales ₹136 Cr₹88 Cr₹38 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.32 Cr₹-4.32 Cr₹3.02 Cr
Raw Material Consumed ₹93 Cr₹63 Cr₹22 Cr
     Opening Raw Materials ₹5.16 Cr₹5.41 Cr₹2.01 Cr
     Purchases Raw Materials ₹92 Cr₹64 Cr₹39 Cr
     Closing Raw Materials ₹4.27 Cr₹5.16 Cr₹5.41 Cr
     Other Direct Purchases / Brought in cost ---
     Other raw material cost -₹-1.16 Cr₹-14 Cr
Power & Fuel Cost ₹4.26 Cr₹3.87 Cr₹1.80 Cr
     Electricity & Power ₹4.93 Cr₹3.40 Cr₹2.41 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ₹-0.68 Cr₹0.46 Cr₹-0.60 Cr
Employee Cost ₹5.07 Cr₹4.39 Cr₹4.64 Cr
     Salaries, Wages & Bonus ₹4.15 Cr₹3.61 Cr₹3.87 Cr
     Contributions to EPF & Pension Funds ₹0.43 Cr₹0.44 Cr₹0.34 Cr
     Workmen and Staff Welfare Expenses ₹0.24 Cr₹0.12 Cr₹0.23 Cr
     Other Employees Cost ₹0.24 Cr₹0.21 Cr₹0.20 Cr
Other Manufacturing Expenses ₹5.05 Cr₹3.48 Cr₹2.88 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ₹4.24 Cr₹2.67 Cr₹1.85 Cr
     Packing Material Consumed --₹0.30 Cr
     Other Mfg Exp ₹0.81 Cr₹0.81 Cr₹0.73 Cr
General and Administration Expenses ₹3.20 Cr₹1.89 Cr₹1.09 Cr
     Rent , Rates & Taxes ₹0.08 Cr₹0.10 Cr₹0.07 Cr
     Insurance ₹0.15 Cr₹0.14 Cr₹0.10 Cr
     Printing and stationery ---
     Professional and legal fees ₹0.98 Cr₹0.43 Cr₹0.19 Cr
     Traveling and conveyance ₹0.47 Cr₹0.20 Cr₹0.12 Cr
     Other Administration ₹1.99 Cr₹1.21 Cr₹0.73 Cr
Selling and Distribution Expenses ₹1.99 Cr₹1.06 Cr₹0.91 Cr
     Advertisement & Sales Promotion ---
     Sales Commissions & Incentives ---
     Freight and Forwarding ---
     Handling and Clearing Charges ---
     Other Selling Expenses ₹1.99 Cr₹1.06 Cr₹0.91 Cr
Miscellaneous Expenses ₹1.25 Cr₹1.54 Cr₹0.35 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) -₹0.02 Cr-
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹1.25 Cr₹1.52 Cr₹0.35 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹109 Cr₹75 Cr₹37 Cr
Operating Profit (Excl OI) ₹27 Cr₹13 Cr₹1.58 Cr
Other Income ₹1.30 Cr₹0.65 Cr₹0.78 Cr
     Interest Received ₹0.14 Cr₹0.11 Cr₹0.13 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments ₹0.24 Cr₹0.06 Cr₹0.01 Cr
     Provision Written Back ₹0.20 Cr₹0.11 Cr₹0.03 Cr
     Foreign Exchange Gains -₹0.00 Cr-
     Others ₹0.72 Cr₹0.37 Cr₹0.62 Cr
Operating Profit ₹28 Cr₹14 Cr₹2.36 Cr
Interest ₹2.90 Cr₹2.70 Cr₹0.92 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹2.13 Cr₹1.90 Cr₹0.01 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.12 Cr₹0.10 Cr₹0.03 Cr
     Other Interest ₹0.65 Cr₹0.70 Cr₹0.88 Cr
PBDT ₹25 Cr₹11 Cr₹1.44 Cr
Depreciation ₹7.42 Cr₹6.35 Cr₹2.51 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹4.96 Cr₹-1.06 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹18 Cr₹4.96 Cr₹-1.06 Cr
Provision for Tax ₹5.37 Cr₹1.43 Cr₹-0.51 Cr
     Current Income Tax ₹4.66 Cr₹0.95 Cr₹0.56 Cr
     Deferred Tax ₹0.69 Cr₹1.47 Cr₹-0.71 Cr
     Other taxes ₹0.02 Cr₹-1.00 Cr₹-0.36 Cr
Profit After Tax ₹12 Cr₹3.52 Cr₹-0.55 Cr
Extra items ---
Minority Interest ₹0.33 Cr--
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹13 Cr₹3.52 Cr₹-0.55 Cr
Adjustments to PAT ---
Profit Balance B/F ₹41 Cr₹38 Cr₹38 Cr
Appropriations ₹54 Cr₹41 Cr₹38 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹0.78 Cr--
Equity Dividend % ₹20.00₹10.00-
Earnings Per Share ₹16.39₹4.50₹-0.70
Adjusted EPS ₹16.39₹4.50₹-0.70

Compare Income Statement of peers of ALUFLUORIDE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALUFLUORIDE ₹391.9 Cr -0.7% 3.2% 52% Stock Analytics
PIDILITE INDUSTRIES ₹150,106.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹79,629.4 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹77,525.5 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,277.6 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹32,593.8 Cr 1.2% -7.2% 20.3% Stock Analytics


ALUFLUORIDE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALUFLUORIDE

-0.7%

3.2%

52%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses