ALPHALOGIC TECHSYS
|
ALPHALOGIC TECHSYS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹54 Cr | ₹22 Cr | ₹12 Cr | ₹5.48 Cr | ₹5.48 Cr |
| Software Services & Operating Revenues | ₹4.66 Cr | ₹4.21 Cr | ₹12 Cr | ₹5.48 Cr | ₹5.48 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | ₹49 Cr | ₹18 Cr | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹54 Cr | ₹22 Cr | ₹12 Cr | ₹5.48 Cr | ₹5.48 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹-0.90 Cr | ₹-0.36 Cr | ₹-0.01 Cr | - | - |
| Raw Material Consumed | ₹45 Cr | ₹14 Cr | ₹6.73 Cr | ₹2.98 Cr | ₹2.98 Cr |
| Opening Raw Materials | ₹1.78 Cr | ₹0.59 Cr | - | - | - |
| Purchases Raw Materials | ₹48 Cr | ₹15 Cr | ₹7.31 Cr | ₹2.98 Cr | ₹2.98 Cr |
| Closing Raw Materials | ₹3.98 Cr | ₹1.78 Cr | ₹0.59 Cr | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | ₹7.31 Cr | ₹2.98 Cr | ₹2.98 Cr |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.74 Cr | ₹0.49 Cr | ₹0.34 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Salaries, Wages & Bonus | ₹0.68 Cr | ₹0.45 Cr | ₹0.34 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Wheeling & Transmission Charges recoverable | ₹0.06 Cr | ₹0.04 Cr | ₹0.00 Cr | - | - |
| Other Employees Cost | - | - | - | - | - |
| Cost of Software developments | ₹0.73 Cr | ₹1.22 Cr | ₹2.55 Cr | ₹1.37 Cr | ₹1.37 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | ₹0.64 Cr | ₹1.17 Cr | ₹2.51 Cr | ₹1.29 Cr | ₹1.29 Cr |
| Training Expenses | - | - | - | - | - |
| Software License cost | ₹0.09 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | - | - | ₹0.07 Cr | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | - | - | ₹0.07 Cr | - | - |
| General and Administration Expenses | ₹0.75 Cr | ₹0.81 Cr | ₹0.47 Cr | ₹0.45 Cr | ₹0.45 Cr |
| Rates & Taxes | - | - | - | - | - |
| Insurance | - | - | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.11 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Administration | ₹0.21 Cr | ₹0.30 Cr | ₹0.17 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Selling and Marketing Expenses | ₹0.56 Cr | ₹0.41 Cr | ₹0.01 Cr | - | - |
| Advertisement & Sales Promotion | ₹0.44 Cr | ₹0.39 Cr | ₹0.01 Cr | - | - |
| Commission, Brokerage & Discounts | ₹0.12 Cr | ₹0.02 Cr | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.60 Cr | ₹0.34 Cr | ₹0.35 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Bad debts /advances written off | ₹0.13 Cr | - | - | ₹0.06 Cr | ₹0.06 Cr |
| Provision for doubtful debts | - | - | ₹0.11 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.01 Cr | ₹0.02 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.46 Cr | ₹0.32 Cr | ₹0.24 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹48 Cr | ₹17 Cr | ₹11 Cr | ₹5.30 Cr | ₹5.30 Cr |
| Operating Profit (Excl OI) | ₹6.07 Cr | ₹5.35 Cr | ₹1.52 Cr | ₹0.18 Cr | ₹0.18 Cr |
| Other Income | ₹1.73 Cr | ₹0.75 Cr | ₹2.12 Cr | ₹1.28 Cr | ₹1.28 Cr |
| Interest Received | ₹1.28 Cr | ₹0.62 Cr | ₹0.90 Cr | ₹1.28 Cr | ₹1.28 Cr |
| Dividend Received | ₹0.05 Cr | ₹0.12 Cr | ₹0.13 Cr | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
| Profits on sale of Investments | - | - | ₹0.68 Cr | - | - |
| Provision Written Back | ₹0.11 Cr | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.28 Cr | - | ₹0.43 Cr | - | - |
| Operating Profit | ₹7.80 Cr | ₹6.09 Cr | ₹3.64 Cr | ₹1.46 Cr | ₹1.46 Cr |
| Interest | ₹0.69 Cr | ₹0.52 Cr | ₹0.87 Cr | ₹0.46 Cr | ₹0.46 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.02 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Interest | ₹0.66 Cr | ₹0.45 Cr | ₹0.85 Cr | ₹0.45 Cr | ₹0.45 Cr |
| PBDT | ₹7.11 Cr | ₹5.58 Cr | ₹2.76 Cr | ₹1.00 Cr | ₹1.00 Cr |
| Depreciation | ₹0.12 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Profit Before Taxation & Exceptional Items | ₹6.99 Cr | ₹5.47 Cr | ₹2.72 Cr | ₹0.97 Cr | ₹0.97 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹6.99 Cr | ₹5.47 Cr | ₹2.72 Cr | ₹0.97 Cr | ₹0.97 Cr |
| Provision for Tax | ₹1.70 Cr | ₹1.39 Cr | ₹0.65 Cr | ₹0.27 Cr | ₹0.27 Cr |
| Current Income Tax | ₹1.70 Cr | ₹1.39 Cr | ₹0.65 Cr | ₹0.27 Cr | ₹0.27 Cr |
| Deferred Tax | ₹0.01 Cr | ₹-0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other taxes | ₹-0.01 Cr | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Profit After Tax | ₹5.29 Cr | ₹4.08 Cr | ₹2.07 Cr | ₹0.69 Cr | ₹0.69 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-1.15 Cr | ₹-0.67 Cr | ₹-0.01 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹4.14 Cr | ₹3.41 Cr | ₹2.07 Cr | ₹0.69 Cr | ₹0.69 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹5.26 Cr | ₹2.61 Cr | ₹2.88 Cr | ₹2.19 Cr | ₹2.19 Cr |
| Appropriations | ₹9.40 Cr | ₹6.02 Cr | ₹4.95 Cr | ₹2.88 Cr | ₹2.88 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹9.40 Cr | ₹6.02 Cr | ₹4.95 Cr | ₹2.88 Cr | ₹2.88 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.87 | ₹0.97 | ₹0.91 | ₹2.50 | ₹2.50 |
| Adjusted EPS | ₹0.68 | ₹0.56 | ₹0.35 | ₹0.13 | ₹0.13 |
Compare Income Statement of peers of ALPHALOGIC TECHSYS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ALPHALOGIC TECHSYS | ₹384.4 Cr | -4.9% | -9.7% | -55% | Stock Analytics | |
| INFO EDGE (INDIA) | ₹86,830.0 Cr | -0.3% | 1.1% | -22.6% | Stock Analytics | |
| FIRSTSOURCE SOLUTIONS | ₹23,977.4 Cr | -0.5% | -5.5% | -7.9% | Stock Analytics | |
| AFFLE (INDIA) | ₹23,556.4 Cr | 0.7% | -1.1% | -3.6% | Stock Analytics | |
| ECLERX SERVICES | ₹21,274.5 Cr | 0.2% | 0.3% | 17.2% | Stock Analytics | |
| QUESS CORP | ₹3,062.4 Cr | -1.4% | -2.7% | -69% | Stock Analytics | |
ALPHALOGIC TECHSYS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ALPHALOGIC TECHSYS | -4.9% |
-9.7% |
-55% |
| SENSEX | 0.2% |
-0.5% |
4% |
You may also like the below Video Courses