Home > Income Statement > ALLIED BLENDERS AND DISTILLERS

ALLIED BLENDERS AND DISTILLERS
Income Statement

COMMUNITY POLL
for ALLIED BLENDERS AND DISTILLERS
Please provide your vote to see the results

ALLIED BLENDERS AND DISTILLERS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹8,073 Cr₹7,690 Cr₹7,126 Cr₹721 Cr₹6,396 Cr
     Sales ₹8,045 Cr₹7,659 Cr₹7,099 Cr₹718 Cr₹6,376 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹28 Cr₹30 Cr₹27 Cr₹2.70 Cr₹20 Cr
Less: Excise Duty ₹4,553 Cr₹4,341 Cr₹3,959 Cr₹451 Cr₹4,030 Cr
Net Sales ₹3,520 Cr₹3,328 Cr₹3,147 Cr₹269 Cr₹2,348 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-60 Cr₹25 Cr₹-27 Cr₹-1.11 Cr₹27 Cr
Raw Material Consumed ₹1,136 Cr₹1,234 Cr₹1,122 Cr₹87 Cr₹634 Cr
     Opening Raw Materials ₹190 Cr₹226 Cr₹71 Cr₹9.44 Cr₹80 Cr
     Purchases Raw Materials ₹1,172 Cr₹1,192 Cr₹1,271 Cr₹83 Cr₹644 Cr
     Closing Raw Materials ₹235 Cr₹190 Cr₹226 Cr₹6.03 Cr₹94 Cr
     Other Direct Purchases / Brought in cost ₹8.07 Cr₹5.65 Cr₹5.63 Cr₹0.49 Cr₹3.73 Cr
     Other raw material cost -----
Power & Fuel Cost ₹65 Cr₹63 Cr₹76 Cr₹5.84 Cr₹28 Cr
     Electricity & Power ₹62 Cr₹61 Cr₹74 Cr₹5.68 Cr₹26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹3.26 Cr₹1.98 Cr₹1.97 Cr₹0.16 Cr₹1.19 Cr
Employee Cost ₹168 Cr₹167 Cr₹186 Cr₹19 Cr₹172 Cr
     Salaries, Wages & Bonus ₹156 Cr₹163 Cr₹171 Cr₹18 Cr₹160 Cr
     Contributions to EPF & Pension Funds -₹0.54 Cr₹11 Cr₹1.05 Cr₹10 Cr
     Workmen and Staff Welfare Expenses ₹3.88 Cr₹4.12 Cr₹3.26 Cr₹0.24 Cr₹1.94 Cr
     Other Employees Cost ₹8.25 Cr----
Other Manufacturing Expenses ₹1,173 Cr₹1,032 Cr₹1,062 Cr₹92 Cr₹886 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹85 Cr₹75 Cr₹70 Cr₹6.27 Cr₹55 Cr
     Repairs and Maintenance ₹24 Cr₹27 Cr₹21 Cr₹2.27 Cr₹13 Cr
     Packing Material Consumed ₹963 Cr₹838 Cr₹879 Cr₹77 Cr₹761 Cr
     Other Mfg Exp ₹100 Cr₹92 Cr₹92 Cr₹6.65 Cr₹57 Cr
General and Administration Expenses ₹288 Cr₹267 Cr₹251 Cr₹21 Cr₹192 Cr
     Rent , Rates & Taxes ₹213 Cr₹182 Cr₹181 Cr₹15 Cr₹143 Cr
     Insurance ₹10 Cr₹9.13 Cr₹7.52 Cr₹0.68 Cr₹4.99 Cr
     Printing and stationery -----
     Professional and legal fees ₹33 Cr₹27 Cr₹26 Cr₹2.86 Cr₹28 Cr
     Traveling and conveyance ₹20 Cr₹30 Cr₹26 Cr₹1.39 Cr₹9.26 Cr
     Other Administration ₹11 Cr₹18 Cr₹10 Cr₹0.66 Cr₹6.54 Cr
Selling and Distribution Expenses ₹297 Cr₹272 Cr₹275 Cr₹22 Cr₹190 Cr
     Advertisement & Sales Promotion ₹132 Cr₹114 Cr₹130 Cr₹9.39 Cr₹91 Cr
     Sales Commissions & Incentives ₹45 Cr₹39 Cr₹29 Cr₹2.99 Cr₹24 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹120 Cr₹119 Cr₹115 Cr₹10 Cr₹75 Cr
Miscellaneous Expenses ₹22 Cr₹39 Cr₹18 Cr₹2.89 Cr₹31 Cr
     Bad debts /advances written off -₹15 Cr₹0.34 Cr₹1.15 Cr₹4.68 Cr
     Provision for doubtful debts ₹5.47 Cr₹9.84 Cr₹3.52 Cr₹0.62 Cr₹11 Cr
     Losson disposal of fixed assets(net) --₹0.04 Cr--
     Losson foreign exchange fluctuations -₹0.63 Cr₹3.70 Cr-₹1.90 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹17 Cr₹14 Cr₹10 Cr₹1.13 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,089 Cr₹3,100 Cr₹2,961 Cr₹249 Cr₹2,158 Cr
Operating Profit (Excl OI) ₹431 Cr₹228 Cr₹185 Cr₹20 Cr₹190 Cr
Other Income ₹21 Cr₹21 Cr₹11 Cr₹1.36 Cr₹23 Cr
     Interest Received ₹7.92 Cr₹2.26 Cr₹2.15 Cr₹0.26 Cr₹3.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.34 Cr₹0.97 Cr-₹0.08 Cr₹0.06 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹6.84 Cr₹1.24 Cr₹2.75 Cr₹0.19 Cr₹8.51 Cr
     Foreign Exchange Gains ₹1.75 Cr--₹0.19 Cr-
     Others ₹4.03 Cr₹16 Cr₹6.50 Cr₹0.64 Cr₹12 Cr
Operating Profit ₹452 Cr₹249 Cr₹197 Cr₹21 Cr₹214 Cr
Interest ₹126 Cr₹173 Cr₹136 Cr₹15 Cr₹142 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹18 Cr₹28 Cr₹27 Cr₹3.26 Cr₹34 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.52 Cr₹0.54 Cr₹0.84 Cr₹0.12 Cr₹0.62 Cr
     Other Interest ₹107 Cr₹145 Cr₹108 Cr₹11 Cr₹108 Cr
PBDT ₹326 Cr₹76 Cr₹61 Cr₹6.25 Cr₹71 Cr
Depreciation ₹61 Cr₹58 Cr₹55 Cr₹5.86 Cr₹59 Cr
Profit Before Taxation & Exceptional Items ₹266 Cr₹18 Cr₹5.95 Cr₹0.38 Cr₹13 Cr
Exceptional Income / Expenses -₹-4.99 Cr---
Profit Before Tax ₹266 Cr₹13 Cr₹5.95 Cr₹0.38 Cr₹13 Cr
Provision for Tax ₹71 Cr₹11 Cr₹4.35 Cr₹0.24 Cr₹10 Cr
     Current Income Tax ₹68 Cr₹8.34 Cr₹1.24 Cr₹0.13 Cr₹4.55 Cr
     Deferred Tax ₹-2.48 Cr₹2.69 Cr₹3.15 Cr₹0.28 Cr₹6.88 Cr
     Other taxes ₹5.83 Cr₹-0.08 Cr₹-0.04 Cr₹-0.18 Cr₹-1.19 Cr
Profit After Tax ₹195 Cr₹1.83 Cr₹1.60 Cr₹0.15 Cr₹2.51 Cr
Extra items -----
Minority Interest ₹0.02 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹195 Cr₹1.83 Cr₹1.60 Cr₹0.15 Cr₹2.51 Cr
Adjustments to PAT -----
Profit Balance B/F ₹99 Cr₹98 Cr₹96 Cr₹9.43 Cr₹92 Cr
Appropriations ₹294 Cr₹100 Cr₹98 Cr₹9.58 Cr₹95 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.13 Cr₹1.00 Cr₹-0.40 Cr₹-0.06 Cr₹0.35 Cr
Equity Dividend % ₹180.00----
Earnings Per Share ₹6.97₹0.07₹0.07₹0.06₹0.11
Adjusted EPS ₹6.97₹0.07₹0.07₹0.06₹0.11

Compare Income Statement of peers of ALLIED BLENDERS AND DISTILLERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALLIED BLENDERS AND DISTILLERS ₹17,429.5 Cr -7.6% -3.4% 44% Stock Analytics
UNITED SPIRITS ₹100,829.0 Cr -1.7% 9% -0.7% Stock Analytics
RADICO KHAITAN ₹54,252.1 Cr -0.6% 14.4% 53.8% Stock Analytics
UNITED BREWERIES ₹35,721.1 Cr 1.9% -0% -33% Stock Analytics
TILAKNAGAR INDUSTRIES ₹11,042.3 Cr 1.2% 2.8% 32.7% Stock Analytics
INDIA GLYCOLS ₹7,386.0 Cr 6.2% 12% 6.1% Stock Analytics


ALLIED BLENDERS AND DISTILLERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALLIED BLENDERS AND DISTILLERS

-7.6%

-3.4%

44%

SENSEX

-1.4%

4.4%

-7.6%


You may also like the below Video Courses