Home > Income Statement > ALLIANCE INTEGRATED METALIKS

ALLIANCE INTEGRATED METALIKS
Income Statement

ALLIANCE INTEGRATED METALIKS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ALLIANCE INTEGRATED METALIKS
Please provide your vote to see the results

ALLIANCE INTEGRATED METALIKS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹59 Cr₹79 Cr₹73 Cr₹52 Cr₹99 Cr
     Sales ₹4.76 Cr₹8.77 Cr₹34 Cr₹7.85 Cr₹65 Cr
     Job Work/ Contract Receipts ₹44 Cr₹56 Cr₹36 Cr₹42 Cr₹31 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹9.43 Cr₹14 Cr₹3.96 Cr₹2.20 Cr₹2.43 Cr
Less: Excise Duty -----
Net Sales ₹59 Cr₹79 Cr₹73 Cr₹52 Cr₹99 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.51 Cr₹0.78 Cr₹27 Cr₹1.72 Cr₹2.84 Cr
Raw Material Consumed ₹4.42 Cr₹13 Cr₹5.56 Cr₹5.71 Cr₹52 Cr
     Opening Raw Materials ₹0.30 Cr₹7.47 Cr₹0.11 Cr₹0.28 Cr₹2.27 Cr
     Purchases Raw Materials ₹0.31 Cr₹4.24 Cr₹13 Cr₹3.98 Cr₹11 Cr
     Closing Raw Materials ₹0.51 Cr₹0.30 Cr₹7.74 Cr₹0.11 Cr₹0.28 Cr
     Other Direct Purchases / Brought in cost ₹4.32 Cr₹1.52 Cr-₹1.56 Cr₹39 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.73 Cr₹2.29 Cr₹1.82 Cr₹2.25 Cr₹1.62 Cr
     Electricity & Power ₹1.73 Cr₹2.29 Cr₹1.82 Cr₹2.25 Cr₹1.62 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹15 Cr₹10 Cr₹11 Cr₹9.41 Cr
     Salaries, Wages & Bonus ₹15 Cr₹14 Cr₹9.64 Cr₹11 Cr₹9.07 Cr
     Contributions to EPF & Pension Funds ₹0.53 Cr₹0.58 Cr₹0.38 Cr₹0.46 Cr₹0.34 Cr
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost -----
Other Manufacturing Expenses ₹23 Cr₹31 Cr₹21 Cr₹17 Cr₹7.89 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹7.47 Cr₹13 Cr₹7.09 Cr₹5.21 Cr-
     Repairs and Maintenance ₹1.22 Cr₹1.36 Cr₹6.71 Cr₹1.15 Cr₹0.95 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹14 Cr₹16 Cr₹7.17 Cr₹10 Cr₹6.94 Cr
General and Administration Expenses ₹5.20 Cr₹3.93 Cr₹2.49 Cr₹2.51 Cr₹3.37 Cr
     Rent , Rates & Taxes ₹0.53 Cr₹0.29 Cr₹0.32 Cr₹0.43 Cr₹0.44 Cr
     Insurance ₹0.17 Cr₹0.17 Cr₹0.21 Cr₹0.09 Cr₹0.08 Cr
     Printing and stationery ₹0.04 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
     Professional and legal fees ₹3.16 Cr₹2.13 Cr₹0.89 Cr₹0.41 Cr₹0.93 Cr
     Traveling and conveyance ₹0.32 Cr₹0.31 Cr₹0.21 Cr₹0.28 Cr₹0.49 Cr
     Other Administration ₹0.99 Cr₹0.97 Cr₹0.82 Cr₹1.25 Cr₹1.37 Cr
Selling and Distribution Expenses ₹1.56 Cr₹3.45 Cr₹2.79 Cr₹3.73 Cr₹2.27 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.56 Cr₹3.45 Cr₹2.79 Cr₹3.73 Cr₹2.27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses --₹1.46 Cr₹0.31 Cr₹0.00 Cr
     Bad debts /advances written off --₹1.46 Cr₹0.26 Cr₹0.00 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses --₹0.00 Cr₹0.05 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹48 Cr₹69 Cr₹72 Cr₹44 Cr₹79 Cr
Operating Profit (Excl OI) ₹10 Cr₹9.97 Cr₹0.84 Cr₹8.28 Cr₹19 Cr
Other Income ₹0.13 Cr₹0.09 Cr₹1.19 Cr₹2.83 Cr₹0.50 Cr
     Interest Received ₹0.13 Cr₹0.09 Cr₹0.36 Cr₹2.83 Cr₹0.37 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr----
     Profits on sale of Investments -----
     Provision Written Back --₹0.83 Cr-₹0.12 Cr
     Foreign Exchange Gains ₹0.00 Cr-₹0.00 Cr₹0.00 Cr-
     Others ----₹0.01 Cr
Operating Profit ₹10 Cr₹10 Cr₹2.03 Cr₹11 Cr₹20 Cr
Interest ₹79 Cr₹58 Cr₹74 Cr₹76 Cr₹72 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹36 Cr₹23 Cr₹40 Cr₹44 Cr₹43 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.75 Cr₹0.03 Cr₹-0.18 Cr₹0.39 Cr₹1.16 Cr
     Other Interest ₹42 Cr₹35 Cr₹35 Cr₹32 Cr₹28 Cr
PBDT ₹-68 Cr₹-48 Cr₹-72 Cr₹-65 Cr₹-53 Cr
Depreciation ₹28 Cr₹28 Cr₹27 Cr₹27 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹-96 Cr₹-76 Cr₹-99 Cr₹-92 Cr₹-79 Cr
Exceptional Income / Expenses ₹108 Cr₹51 Cr-₹-23 Cr₹-106 Cr
Profit Before Tax ₹12 Cr₹-24 Cr₹-99 Cr₹-115 Cr₹-185 Cr
Provision for Tax -₹0.27 Cr--₹-9.07 Cr
     Current Income Tax -----
     Deferred Tax ----₹-9.07 Cr
     Other taxes -₹0.27 Cr---
Profit After Tax ₹12 Cr₹-25 Cr₹-99 Cr₹-115 Cr₹-176 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-947 Cr₹-900 Cr₹-801 Cr₹-686 Cr₹-510 Cr
Appropriations ₹-936 Cr₹-924 Cr₹-900 Cr₹-801 Cr₹-686 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.58 Cr₹23 Cr---
Equity Dividend % -----
Earnings Per Share ₹1.01₹-2.12₹-85.30₹-98.88₹-151.59
Adjusted EPS ₹0.34₹-0.71₹-2.84₹-3.30₹-5.05

Compare Income Statement of peers of ALLIANCE INTEGRATED METALIKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALLIANCE INTEGRATED METALIKS ₹168.3 Cr -0.9% 5.7% -75.4% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹80,714.2 Cr 0.5% 8.6% -12.8% Stock Analytics
THERMAX ₹39,931.1 Cr -2.8% -6.1% -23.1% Stock Analytics
JYOTI CNC AUTOMATION ₹24,790.2 Cr -2% 0.2% 35.2% Stock Analytics
TRIVENI TURBINE ₹16,636.1 Cr 0.4% -5.9% -2.4% Stock Analytics
KIRLOSKAR BROTHERS ₹13,888.2 Cr -1% -1.3% 34.2% Stock Analytics


ALLIANCE INTEGRATED METALIKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALLIANCE INTEGRATED METALIKS

-0.9%

5.7%

-75.4%

SENSEX

0.9%

3%

8.9%


You may also like the below Video Courses