Home > Income Statement > ALLIANCE INTEGRATED METALIKS

ALLIANCE INTEGRATED METALIKS
Income Statement

ALLIANCE INTEGRATED METALIKS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ALLIANCE INTEGRATED METALIKS
Please provide your vote to see the results

ALLIANCE INTEGRATED METALIKS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹79 Cr₹73 Cr₹52 Cr₹99 Cr₹83 Cr
     Sales ₹8.77 Cr₹34 Cr₹7.85 Cr₹65 Cr₹46 Cr
     Job Work/ Contract Receipts ₹56 Cr₹36 Cr₹42 Cr₹31 Cr₹21 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹3.96 Cr₹2.20 Cr₹2.43 Cr₹15 Cr
Less: Excise Duty -----
Net Sales ₹79 Cr₹73 Cr₹52 Cr₹99 Cr₹83 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.78 Cr₹27 Cr₹1.72 Cr₹2.84 Cr₹-5.92 Cr
Raw Material Consumed ₹13 Cr₹5.56 Cr₹5.71 Cr₹52 Cr₹52 Cr
     Opening Raw Materials ₹7.47 Cr₹0.11 Cr₹0.28 Cr₹2.27 Cr₹13 Cr
     Purchases Raw Materials ₹4.24 Cr₹13 Cr₹3.98 Cr₹11 Cr₹32 Cr
     Closing Raw Materials ₹0.30 Cr₹7.74 Cr₹0.11 Cr₹0.28 Cr₹2.27 Cr
     Other Direct Purchases / Brought in cost ₹1.52 Cr-₹1.56 Cr₹39 Cr₹9.92 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.29 Cr₹1.82 Cr₹2.25 Cr₹1.62 Cr₹1.51 Cr
     Electricity & Power ₹2.29 Cr₹1.82 Cr₹2.25 Cr₹1.62 Cr₹1.51 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹10 Cr₹11 Cr₹9.41 Cr₹9.22 Cr
     Salaries, Wages & Bonus ₹14 Cr₹9.64 Cr₹11 Cr₹9.07 Cr₹8.63 Cr
     Contributions to EPF & Pension Funds ₹0.58 Cr₹0.38 Cr₹0.46 Cr₹0.34 Cr₹0.59 Cr
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost -----
Other Manufacturing Expenses ₹31 Cr₹21 Cr₹17 Cr₹7.89 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹7.09 Cr₹5.21 Cr--
     Repairs and Maintenance ₹1.36 Cr₹6.71 Cr₹1.15 Cr₹0.95 Cr₹0.45 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹16 Cr₹7.17 Cr₹10 Cr₹6.94 Cr₹10 Cr
General and Administration Expenses ₹3.93 Cr₹2.49 Cr₹2.51 Cr₹3.37 Cr₹1.98 Cr
     Rent , Rates & Taxes ₹0.29 Cr₹0.32 Cr₹0.43 Cr₹0.44 Cr₹0.59 Cr
     Insurance ₹0.17 Cr₹0.21 Cr₹0.09 Cr₹0.08 Cr₹0.08 Cr
     Printing and stationery ₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.06 Cr
     Professional and legal fees ₹2.13 Cr₹0.89 Cr₹0.41 Cr₹0.93 Cr₹0.22 Cr
     Traveling and conveyance ₹0.31 Cr₹0.21 Cr₹0.28 Cr₹0.49 Cr₹0.27 Cr
     Other Administration ₹1.28 Cr₹1.02 Cr₹1.53 Cr₹1.86 Cr₹1.04 Cr
Selling and Distribution Expenses ₹3.45 Cr₹2.79 Cr₹3.73 Cr₹2.27 Cr₹1.45 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses -₹1.46 Cr₹0.31 Cr₹0.00 Cr₹0.54 Cr
     Bad debts /advances written off -₹1.46 Cr₹0.26 Cr₹0.00 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -₹0.00 Cr₹0.05 Cr-₹0.54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹69 Cr₹72 Cr₹44 Cr₹79 Cr₹72 Cr
Operating Profit (Excl OI) ₹9.97 Cr₹0.84 Cr₹8.28 Cr₹19 Cr₹11 Cr
Other Income ₹0.09 Cr₹1.19 Cr₹2.83 Cr₹0.50 Cr₹10 Cr
     Interest Received ₹0.09 Cr₹0.36 Cr₹2.83 Cr₹0.37 Cr₹0.54 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -₹0.83 Cr-₹0.12 Cr₹0.03 Cr
     Foreign Exchange Gains -₹0.00 Cr₹0.00 Cr--
     Others ---₹0.01 Cr₹9.93 Cr
Operating Profit ₹10 Cr₹2.03 Cr₹11 Cr₹20 Cr₹22 Cr
Interest ₹58 Cr₹74 Cr₹76 Cr₹72 Cr₹64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹23 Cr₹40 Cr₹44 Cr₹43 Cr₹37 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.03 Cr₹-0.18 Cr₹0.39 Cr₹1.16 Cr₹1.24 Cr
     Other Interest ₹35 Cr₹35 Cr₹32 Cr₹28 Cr₹26 Cr
PBDT ₹-48 Cr₹-72 Cr₹-65 Cr₹-53 Cr₹-42 Cr
Depreciation ₹28 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹-76 Cr₹-99 Cr₹-92 Cr₹-79 Cr₹-69 Cr
Exceptional Income / Expenses ₹51 Cr-₹-23 Cr₹-106 Cr₹-124 Cr
Profit Before Tax ₹-24 Cr₹-99 Cr₹-115 Cr₹-185 Cr₹-193 Cr
Provision for Tax ₹0.27 Cr--₹-9.07 Cr₹-9.74 Cr
     Current Income Tax -----
     Deferred Tax ---₹-9.07 Cr₹-9.74 Cr
     Other taxes ₹0.27 Cr--₹-9.07 Cr₹-9.74 Cr
Profit After Tax ₹-25 Cr₹-99 Cr₹-115 Cr₹-176 Cr₹-183 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-25 Cr₹-99 Cr₹-115 Cr₹-176 Cr₹-183 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-900 Cr₹-801 Cr₹-686 Cr₹-510 Cr₹-326 Cr
Appropriations ₹-924 Cr₹-900 Cr₹-801 Cr₹-686 Cr₹-510 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹23 Cr----
Equity Dividend % -----
Earnings Per Share ₹-2.12₹-85.30₹-98.88₹-151.59₹-157.91
Adjusted EPS ₹-2.12₹-8.53₹-9.89₹-15.16₹-15.79

Compare Income Statement of peers of ALLIANCE INTEGRATED METALIKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALLIANCE INTEGRATED METALIKS ₹703.0 Cr 14.4% 26.4% 52.8% Stock Analytics
BHARAT ELECTRONICS ₹172,767.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹91,909.1 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹52,850.6 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹17,098.6 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹13,816.8 Cr 2.3% -9.3% 127.1% Stock Analytics


ALLIANCE INTEGRATED METALIKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALLIANCE INTEGRATED METALIKS

14.4%

26.4%

52.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses