ALLIANCE INTEGRATED METALIKS
|
ALLIANCE INTEGRATED METALIKS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹68 Cr | ₹59 Cr | ₹79 Cr | ₹73 Cr | ₹52 Cr |
| Sales | ₹9.54 Cr | ₹4.76 Cr | ₹8.77 Cr | ₹34 Cr | ₹7.85 Cr |
| Job Work/ Contract Receipts | ₹48 Cr | ₹44 Cr | ₹56 Cr | ₹36 Cr | ₹42 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹9.56 Cr | ₹9.43 Cr | ₹14 Cr | ₹3.96 Cr | ₹2.20 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹68 Cr | ₹59 Cr | ₹79 Cr | ₹73 Cr | ₹52 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.35 Cr | ₹-2.51 Cr | ₹0.78 Cr | ₹27 Cr | ₹1.72 Cr |
| Raw Material Consumed | ₹4.95 Cr | ₹4.42 Cr | ₹13 Cr | ₹5.56 Cr | ₹5.71 Cr |
| Opening Raw Materials | ₹0.51 Cr | ₹0.30 Cr | ₹7.47 Cr | ₹0.11 Cr | ₹0.28 Cr |
| Purchases Raw Materials | ₹4.56 Cr | ₹0.31 Cr | ₹4.24 Cr | ₹13 Cr | ₹3.98 Cr |
| Closing Raw Materials | ₹0.70 Cr | ₹0.51 Cr | ₹0.30 Cr | ₹7.74 Cr | ₹0.11 Cr |
| Other Direct Purchases / Brought in cost | ₹0.59 Cr | ₹4.32 Cr | ₹1.52 Cr | - | ₹1.56 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.10 Cr | ₹1.73 Cr | ₹2.29 Cr | ₹1.82 Cr | ₹2.25 Cr |
| Electricity & Power | ₹2.10 Cr | ₹1.73 Cr | ₹2.29 Cr | ₹1.82 Cr | ₹2.25 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹10 Cr | ₹11 Cr |
| Salaries, Wages & Bonus | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹9.64 Cr | ₹11 Cr |
| Contributions to EPF & Pension Funds | ₹0.54 Cr | ₹0.53 Cr | ₹0.58 Cr | ₹0.38 Cr | ₹0.46 Cr |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹17 Cr | ₹23 Cr | ₹31 Cr | ₹21 Cr | ₹17 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹2.80 Cr | ₹7.47 Cr | ₹13 Cr | ₹7.09 Cr | ₹5.21 Cr |
| Repairs and Maintenance | ₹1.05 Cr | ₹1.22 Cr | ₹1.36 Cr | ₹6.71 Cr | ₹1.15 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹13 Cr | ₹14 Cr | ₹16 Cr | ₹7.17 Cr | ₹10 Cr |
| General and Administration Expenses | ₹8.14 Cr | ₹5.20 Cr | ₹3.93 Cr | ₹2.49 Cr | ₹2.51 Cr |
| Rent , Rates & Taxes | ₹0.63 Cr | ₹0.53 Cr | ₹0.29 Cr | ₹0.32 Cr | ₹0.43 Cr |
| Insurance | ₹0.18 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.21 Cr | ₹0.09 Cr |
| Printing and stationery | ₹0.05 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹5.84 Cr | ₹3.16 Cr | ₹2.13 Cr | ₹0.89 Cr | ₹0.41 Cr |
| Traveling and conveyance | ₹0.57 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹0.21 Cr | ₹0.28 Cr |
| Other Administration | ₹0.87 Cr | ₹0.99 Cr | ₹0.97 Cr | ₹0.82 Cr | ₹1.25 Cr |
| Selling and Distribution Expenses | ₹4.10 Cr | ₹1.56 Cr | ₹3.45 Cr | ₹2.79 Cr | ₹3.73 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹4.10 Cr | ₹1.56 Cr | ₹3.45 Cr | ₹2.79 Cr | ₹3.73 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | - | - | - | ₹1.46 Cr | ₹0.31 Cr |
| Bad debts /advances written off | - | - | - | ₹1.46 Cr | ₹0.26 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | - | - | ₹0.00 Cr | ₹0.05 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹55 Cr | ₹48 Cr | ₹69 Cr | ₹72 Cr | ₹44 Cr |
| Operating Profit (Excl OI) | ₹13 Cr | ₹10 Cr | ₹9.97 Cr | ₹0.84 Cr | ₹8.28 Cr |
| Other Income | ₹0.03 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹1.19 Cr | ₹2.83 Cr |
| Interest Received | ₹0.03 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.36 Cr | ₹2.83 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.00 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.00 Cr | - | - | ₹0.83 Cr | - |
| Foreign Exchange Gains | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
| Others | - | - | - | - | - |
| Operating Profit | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹2.03 Cr | ₹11 Cr |
| Interest | ₹73 Cr | ₹79 Cr | ₹58 Cr | ₹74 Cr | ₹76 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹38 Cr | ₹36 Cr | ₹23 Cr | ₹40 Cr | ₹44 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.46 Cr | ₹0.75 Cr | ₹0.03 Cr | ₹-0.18 Cr | ₹0.39 Cr |
| Other Interest | ₹30 Cr | ₹42 Cr | ₹35 Cr | ₹35 Cr | ₹32 Cr |
| PBDT | ₹-60 Cr | ₹-68 Cr | ₹-48 Cr | ₹-72 Cr | ₹-65 Cr |
| Depreciation | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹27 Cr | ₹27 Cr |
| Profit Before Taxation & Exceptional Items | ₹-88 Cr | ₹-96 Cr | ₹-76 Cr | ₹-99 Cr | ₹-92 Cr |
| Exceptional Income / Expenses | ₹152 Cr | ₹108 Cr | ₹51 Cr | - | ₹-23 Cr |
| Profit Before Tax | ₹64 Cr | ₹12 Cr | ₹-24 Cr | ₹-99 Cr | ₹-115 Cr |
| Provision for Tax | - | - | ₹0.27 Cr | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | ₹0.27 Cr | - | - |
| Profit After Tax | ₹64 Cr | ₹12 Cr | ₹-25 Cr | ₹-99 Cr | ₹-115 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-937 Cr | ₹-947 Cr | ₹-900 Cr | ₹-801 Cr | ₹-686 Cr |
| Appropriations | ₹-873 Cr | ₹-936 Cr | ₹-924 Cr | ₹-900 Cr | ₹-801 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-22 Cr | ₹1.58 Cr | ₹23 Cr | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹4.88 | ₹1.01 | ₹-2.12 | ₹-85.30 | ₹-98.88 |
| Adjusted EPS | ₹1.63 | ₹0.34 | ₹-0.71 | ₹-2.84 | ₹-3.30 |
Compare Income Statement of peers of ALLIANCE INTEGRATED METALIKS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ALLIANCE INTEGRATED METALIKS | ₹72.7 Cr | -1.6% | NA | -85.1% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹100,632.0 Cr | 0.7% | 22.4% | 24.1% | Stock Analytics | |
| THERMAX | ₹35,078.4 Cr | -3.8% | -7% | -41% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹22,343.2 Cr | -0.7% | 6.8% | -10.3% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,169.0 Cr | -0.6% | 3.4% | -16.9% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,775.1 Cr | -1.5% | -11.7% | -12.4% | Stock Analytics | |
ALLIANCE INTEGRATED METALIKS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ALLIANCE INTEGRATED METALIKS | -1.6% |
NA |
-85.1% |
| SENSEX | 1% |
2.5% |
6.5% |
You may also like the below Video Courses