ALLCARGO GATI
|
ALLCARGO GATI Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,482 Cr | ₹1,725 Cr | ₹1,491 Cr | ₹1,315 Cr | ₹1,713 Cr |
| Sales | ₹2.73 Cr | ₹257 Cr | ₹229 Cr | ₹251 Cr | ₹395 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1,472 Cr | ₹1,463 Cr | ₹1,257 Cr | ₹1,061 Cr | ₹1,311 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹6.45 Cr | ₹5.73 Cr | ₹5.20 Cr | ₹3.12 Cr | ₹6.79 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,479 Cr | ₹1,723 Cr | ₹1,490 Cr | ₹1,314 Cr | ₹1,712 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | ₹0.36 Cr | ₹0.53 Cr | ₹3.35 Cr | ₹2.28 Cr |
| Raw Material Consumed | - | ₹247 Cr | ₹222 Cr | ₹239 Cr | ₹371 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | ₹247 Cr | ₹222 Cr | ₹239 Cr | ₹371 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹9.00 Cr | ₹8.49 Cr | ₹8.04 Cr | ₹8.78 Cr | ₹11 Cr |
| Electricity & Power | ₹9.00 Cr | ₹8.49 Cr | ₹8.04 Cr | ₹8.78 Cr | ₹11 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹176 Cr | ₹188 Cr | ₹158 Cr | ₹163 Cr | ₹188 Cr |
| Salaries, Wages & Bonus | ₹157 Cr | ₹162 Cr | ₹143 Cr | ₹151 Cr | ₹172 Cr |
| Contributions to EPF & Pension Funds | ₹8.88 Cr | ₹12 Cr | ₹10 Cr | ₹9.60 Cr | ₹13 Cr |
| Workmen and Staff Welfare Expenses | ₹2.99 Cr | ₹4.81 Cr | ₹4.59 Cr | ₹2.68 Cr | ₹3.54 Cr |
| Other Employees Cost | ₹7.57 Cr | ₹9.24 Cr | ₹0.34 Cr | ₹0.01 Cr | ₹-0.09 Cr |
| Operating Expenses | ₹1,063 Cr | ₹1,017 Cr | ₹903 Cr | ₹686 Cr | ₹915 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | ₹1.67 Cr | ₹1.58 Cr | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1,063 Cr | ₹1,015 Cr | ₹901 Cr | ₹686 Cr | ₹915 Cr |
| General and Administration Expenses | ₹115 Cr | ₹106 Cr | ₹105 Cr | ₹138 Cr | ₹117 Cr |
| Rent , Rates & Taxes | ₹30 Cr | ₹36 Cr | ₹46 Cr | ₹86 Cr | ₹62 Cr |
| Insurance | ₹0.76 Cr | ₹1.36 Cr | ₹2.10 Cr | ₹2.49 Cr | ₹2.02 Cr |
| Printing and stationery | ₹11 Cr | ₹9.69 Cr | ₹7.92 Cr | ₹7.37 Cr | ₹8.41 Cr |
| Professional and legal fees | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr | ₹6.87 Cr |
| Traveling and conveyance | ₹5.58 Cr | ₹5.70 Cr | ₹2.96 Cr | ₹1.98 Cr | ₹6.59 Cr |
| Other Administration | ₹50 Cr | ₹38 Cr | ₹32 Cr | ₹29 Cr | ₹31 Cr |
| Selling and Distribution Expenses | ₹55 Cr | ₹50 Cr | ₹25 Cr | ₹19 Cr | ₹27 Cr |
| Advertisement & Sales Promotion | ₹3.63 Cr | ₹4.35 Cr | ₹1.35 Cr | ₹0.76 Cr | ₹2.68 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | ₹52 Cr | ₹45 Cr | ₹24 Cr | ₹18 Cr | ₹24 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹31 Cr | ₹47 Cr | ₹34 Cr | ₹33 Cr | ₹45 Cr |
| Bad debts /advances written off | ₹20 Cr | ₹12 Cr | ₹1.63 Cr | ₹3.93 Cr | ₹6.66 Cr |
| Provision for doubtful debts | ₹0.31 Cr | ₹26 Cr | ₹17 Cr | ₹12 Cr | ₹14 Cr |
| Losson disposal of fixed assets(net) | ₹0.26 Cr | ₹0.04 Cr | ₹2.38 Cr | ₹0.28 Cr | - |
| Losson foreign exchange fluctuations | ₹0.15 Cr | ₹0.02 Cr | - | ₹0.09 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹10.00 Cr | ₹9.31 Cr | ₹13 Cr | ₹17 Cr | ₹24 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,449 Cr | ₹1,664 Cr | ₹1,456 Cr | ₹1,290 Cr | ₹1,676 Cr |
| Operating Profit (Excl OI) | ₹29 Cr | ₹59 Cr | ₹34 Cr | ₹24 Cr | ₹36 Cr |
| Other Income | ₹31 Cr | ₹34 Cr | ₹16 Cr | ₹13 Cr | ₹14 Cr |
| Interest Received | ₹8.67 Cr | ₹4.72 Cr | ₹3.32 Cr | ₹4.68 Cr | ₹2.84 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.21 Cr | - | - | ₹0.97 Cr |
| Profits on sale of Investments | - | - | ₹0.01 Cr | ₹1.11 Cr | - |
| Provision Written Back | ₹21 Cr | ₹28 Cr | ₹11 Cr | ₹4.17 Cr | ₹5.64 Cr |
| Foreign Exchange Gains | - | - | ₹0.02 Cr | - | ₹0.15 Cr |
| Others | ₹1.38 Cr | ₹1.10 Cr | ₹1.81 Cr | ₹3.36 Cr | ₹4.60 Cr |
| Operating Profit | ₹61 Cr | ₹93 Cr | ₹50 Cr | ₹38 Cr | ₹50 Cr |
| Interest | ₹30 Cr | ₹29 Cr | ₹27 Cr | ₹45 Cr | ₹55 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹11 Cr | ₹13 Cr | ₹17 Cr | ₹35 Cr | ₹43 Cr |
| Intereston Fixed deposits | ₹0.03 Cr | ₹0.30 Cr | ₹0.54 Cr | ₹1.04 Cr | ₹1.30 Cr |
| Bank Charges etc | - | ₹0.05 Cr | ₹0.27 Cr | ₹0.70 Cr | ₹2.09 Cr |
| Other Interest | ₹19 Cr | ₹17 Cr | ₹9.85 Cr | ₹9.10 Cr | ₹8.69 Cr |
| PBDT | ₹31 Cr | ₹64 Cr | ₹22 Cr | ₹-7.58 Cr | ₹-4.73 Cr |
| Depreciation | ₹69 Cr | ₹59 Cr | ₹35 Cr | ₹40 Cr | ₹44 Cr |
| Profit Before Taxation & Exceptional Items | ₹-38 Cr | ₹4.34 Cr | ₹-13 Cr | ₹-48 Cr | ₹-48 Cr |
| Exceptional Income / Expenses | ₹34 Cr | ₹0.96 Cr | ₹12 Cr | ₹-205 Cr | - |
| Profit Before Tax | ₹-3.49 Cr | ₹5.30 Cr | ₹-0.50 Cr | ₹-253 Cr | ₹-48 Cr |
| Provision for Tax | ₹-7.18 Cr | ₹16 Cr | ₹3.93 Cr | ₹-6.64 Cr | ₹36 Cr |
| Current Income Tax | ₹2.35 Cr | ₹13 Cr | ₹2.31 Cr | - | ₹1.41 Cr |
| Deferred Tax | ₹-8.95 Cr | ₹3.47 Cr | ₹-2.42 Cr | ₹-17 Cr | ₹-1.92 Cr |
| Other taxes | ₹-0.58 Cr | ₹-0.39 Cr | ₹4.04 Cr | ₹11 Cr | ₹36 Cr |
| Profit After Tax | ₹3.69 Cr | ₹-11 Cr | ₹-4.43 Cr | ₹-246 Cr | ₹-84 Cr |
| Extra items | ₹2.43 Cr | - | - | - | - |
| Minority Interest | ₹8.41 Cr | ₹1.63 Cr | ₹13 Cr | ₹18 Cr | ₹5.98 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹15 Cr | ₹-9.28 Cr | ₹8.87 Cr | ₹-228 Cr | ₹-78 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-129 Cr | ₹-116 Cr | ₹-123 Cr | ₹106 Cr | ₹187 Cr |
| Appropriations | ₹-115 Cr | ₹-125 Cr | ₹-114 Cr | ₹-122 Cr | ₹109 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.79 Cr | ₹4.33 Cr | ₹2.05 Cr | ₹1.02 Cr | ₹2.18 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.12 | ₹-0.71 | ₹0.72 | ₹-18.69 | ₹-6.42 |
| Adjusted EPS | ₹1.12 | ₹-0.71 | ₹0.72 | ₹-18.69 | ₹-6.42 |
Compare Income Statement of peers of ALLCARGO GATI
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ALLCARGO GATI | ₹972.0 Cr | -0% | 13.4% | -33.9% | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹39,409.9 Cr | -1.2% | -2.3% | -17.5% | Stock Analytics | |
| AEGIS LOGISTICS | ₹27,695.7 Cr | -1.6% | -2% | 1.5% | Stock Analytics | |
| ZINKA LOGISTICS SOLUTIONS | ₹11,809.1 Cr | -6.6% | -6.1% | NA | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹8,694.7 Cr | -0.1% | -4.5% | -0.9% | Stock Analytics | |
| TVS SUPPLY CHAIN SOLUTIONS | ₹5,153.0 Cr | -6.8% | -5.7% | -31.5% | Stock Analytics | |
ALLCARGO GATI Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ALLCARGO GATI | -0% |
13.4% |
-33.9% |
| SENSEX | 0.9% |
2.1% |
8.3% |
You may also like the below Video Courses