Home > Income Statement > ALLCARGO GATI

ALLCARGO GATI
Income Statement

COMMUNITY POLL
for ALLCARGO GATI
Please provide your vote to see the results

ALLCARGO GATI Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹1,725 Cr₹1,491 Cr₹1,315 Cr₹1,713 Cr₹1,865 Cr
     Sales ₹257 Cr₹229 Cr₹251 Cr₹395 Cr₹403 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1,463 Cr₹1,257 Cr₹1,061 Cr₹1,311 Cr₹1,454 Cr
     Revenue from property development -----
     Other Operational Income ₹5.73 Cr₹5.20 Cr₹3.12 Cr₹6.79 Cr₹7.46 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,723 Cr₹1,490 Cr₹1,314 Cr₹1,712 Cr₹1,863 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.36 Cr₹0.53 Cr₹3.35 Cr₹2.28 Cr₹-3.15 Cr
Raw Material Consumed ₹247 Cr₹222 Cr₹239 Cr₹371 Cr₹385 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹247 Cr₹222 Cr₹239 Cr₹371 Cr₹385 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.49 Cr₹8.04 Cr₹8.78 Cr₹11 Cr₹11 Cr
     Electricity & Power ₹8.49 Cr₹8.04 Cr₹8.78 Cr₹11 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹188 Cr₹158 Cr₹163 Cr₹188 Cr₹186 Cr
     Salaries, Wages & Bonus ₹162 Cr₹143 Cr₹151 Cr₹172 Cr₹174 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹10 Cr₹9.60 Cr₹13 Cr₹9.22 Cr
     Workmen and Staff Welfare Expenses ₹4.81 Cr₹4.59 Cr₹2.68 Cr₹3.54 Cr₹3.38 Cr
     Other Employees Cost ₹9.24 Cr₹0.34 Cr₹0.01 Cr₹-0.09 Cr₹0.01 Cr
Operating Expenses ₹1,015 Cr₹903 Cr₹686 Cr₹915 Cr₹1,008 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.67 Cr₹1.58 Cr---
     Packing Material Consumed -----
     Other Mfg Exp ₹1,014 Cr₹901 Cr₹686 Cr₹915 Cr₹1,008 Cr
General and Administration Expenses ₹106 Cr₹105 Cr₹138 Cr₹117 Cr₹124 Cr
     Rent , Rates & Taxes ₹36 Cr₹46 Cr₹86 Cr₹62 Cr₹67 Cr
     Insurance ₹1.58 Cr₹2.10 Cr₹2.49 Cr₹2.02 Cr₹1.54 Cr
     Printing and stationery ₹9.69 Cr₹7.92 Cr₹7.37 Cr₹8.41 Cr₹8.94 Cr
     Professional and legal fees ₹15 Cr₹15 Cr₹11 Cr₹6.87 Cr₹7.40 Cr
     Traveling and conveyance ₹5.70 Cr₹2.96 Cr₹1.98 Cr₹6.59 Cr₹7.81 Cr
     Other Administration ₹38 Cr₹32 Cr₹29 Cr₹31 Cr₹31 Cr
Selling and Distribution Expenses ₹50 Cr₹25 Cr₹19 Cr₹27 Cr₹24 Cr
     Advertisement & Sales Promotion ₹4.35 Cr₹1.35 Cr₹0.76 Cr₹2.68 Cr₹3.15 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges ₹45 Cr₹24 Cr₹18 Cr₹24 Cr₹21 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹48 Cr₹34 Cr₹33 Cr₹45 Cr₹40 Cr
     Bad debts /advances written off ₹12 Cr₹1.63 Cr₹3.93 Cr₹6.66 Cr₹6.53 Cr
     Provision for doubtful debts ₹26 Cr₹17 Cr₹12 Cr₹14 Cr₹1.66 Cr
     Losson disposal of fixed assets(net) ₹0.04 Cr₹2.38 Cr₹0.28 Cr--
     Losson foreign exchange fluctuations ₹0.02 Cr-₹0.09 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹13 Cr₹17 Cr₹24 Cr₹31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,664 Cr₹1,456 Cr₹1,290 Cr₹1,676 Cr₹1,774 Cr
Operating Profit (Excl OI) ₹59 Cr₹34 Cr₹24 Cr₹36 Cr₹90 Cr
Other Income ₹34 Cr₹16 Cr₹13 Cr₹14 Cr₹22 Cr
     Interest Received ₹4.72 Cr₹3.32 Cr₹4.68 Cr₹2.84 Cr₹5.87 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.21 Cr--₹0.97 Cr₹0.39 Cr
     Profits on sale of Investments -₹0.01 Cr₹1.11 Cr--
     Provision Written Back ₹28 Cr₹11 Cr₹4.17 Cr₹5.64 Cr₹11 Cr
     Foreign Exchange Gains -₹0.02 Cr-₹0.15 Cr₹0.30 Cr
     Others ₹1.10 Cr₹1.81 Cr₹3.36 Cr₹4.60 Cr₹4.39 Cr
Operating Profit ₹93 Cr₹50 Cr₹38 Cr₹50 Cr₹112 Cr
Interest ₹29 Cr₹27 Cr₹45 Cr₹55 Cr₹47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹13 Cr₹17 Cr₹35 Cr₹43 Cr₹42 Cr
     Intereston Fixed deposits ₹0.30 Cr₹0.54 Cr₹1.04 Cr₹1.30 Cr₹1.31 Cr
     Bank Charges etc ₹0.05 Cr₹0.27 Cr₹0.70 Cr₹2.09 Cr₹2.17 Cr
     Other Interest ₹17 Cr₹9.85 Cr₹9.10 Cr₹8.69 Cr₹1.46 Cr
PBDT ₹64 Cr₹22 Cr₹-7.58 Cr₹-4.73 Cr₹65 Cr
Depreciation ₹59 Cr₹35 Cr₹40 Cr₹44 Cr₹30 Cr
Profit Before Taxation & Exceptional Items ₹4.34 Cr₹-13 Cr₹-48 Cr₹-48 Cr₹35 Cr
Exceptional Income / Expenses ₹0.96 Cr₹12 Cr₹-205 Cr--
Profit Before Tax ₹5.30 Cr₹-0.50 Cr₹-253 Cr₹-48 Cr₹35 Cr
Provision for Tax ₹16 Cr₹3.93 Cr₹-6.64 Cr₹36 Cr₹12 Cr
     Current Income Tax ₹13 Cr₹2.31 Cr-₹1.41 Cr₹11 Cr
     Deferred Tax ₹3.47 Cr₹-2.42 Cr₹-17 Cr₹-1.92 Cr₹1.28 Cr
     Other taxes ₹-0.39 Cr₹4.04 Cr₹11 Cr₹36 Cr-
Profit After Tax ₹-11 Cr₹-4.43 Cr₹-246 Cr₹-84 Cr₹23 Cr
Extra items -----
Minority Interest ₹1.63 Cr₹13 Cr₹18 Cr₹5.98 Cr₹-4.68 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-9.28 Cr₹8.87 Cr₹-228 Cr₹-78 Cr₹18 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-116 Cr₹-123 Cr₹106 Cr₹187 Cr₹188 Cr
Appropriations ₹-125 Cr₹-114 Cr₹-122 Cr₹109 Cr₹207 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.33 Cr₹2.05 Cr₹1.02 Cr₹2.18 Cr₹20 Cr
Equity Dividend % ----₹40.00
Earnings Per Share ₹-0.71₹0.72₹-18.69₹-6.42₹1.69
Adjusted EPS ₹-0.71₹0.72₹-18.69₹-6.42₹1.69

Compare Income Statement of peers of ALLCARGO GATI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALLCARGO GATI ₹1,420.3 Cr 1.5% 6.7% -8.7% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹67,049.8 Cr 7.1% 19% 69.3% Stock Analytics
AEGIS LOGISTICS ₹22,134.1 Cr 5.2% 24.8% 63.6% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹7,752.5 Cr 2.3% 8.5% NA Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹7,147.4 Cr 4.2% 6.4% 39.9% Stock Analytics
ALLCARGO LOGISTICS ₹7,118.3 Cr 5.2% 0.5% -0% Stock Analytics


ALLCARGO GATI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALLCARGO GATI

1.5%

6.7%

-8.7%

SENSEX

1.7%

1.5%

18.7%


You may also like the below Video Courses