ALL E TECHNOLOGIES
|
ALL E TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹140 Cr | ₹116 Cr | ₹88 Cr | ₹70 Cr | ₹61 Cr |
| Software Services & Operating Revenues | ₹140 Cr | ₹116 Cr | ₹88 Cr | ₹70 Cr | ₹61 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹140 Cr | ₹116 Cr | ₹88 Cr | ₹70 Cr | ₹61 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.18 Cr | ₹0.22 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.15 Cr |
| Electricity & Power | ₹0.18 Cr | ₹0.22 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.15 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹46 Cr | ₹40 Cr | ₹33 Cr | ₹25 Cr | ₹25 Cr |
| Salaries, Wages & Bonus | ₹43 Cr | ₹38 Cr | ₹31 Cr | ₹23 Cr | ₹23 Cr |
| Contributions to EPF & Pension Funds | ₹0.94 Cr | ₹0.68 Cr | ₹0.58 Cr | ₹0.43 Cr | ₹0.37 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.22 Cr | ₹0.22 Cr | ₹0.07 Cr | ₹0.14 Cr | ₹0.11 Cr |
| Other Employees Cost | ₹2.16 Cr | ₹1.52 Cr | ₹1.37 Cr | ₹1.60 Cr | ₹1.51 Cr |
| Cost of Software developments | ₹59 Cr | ₹51 Cr | ₹38 Cr | ₹30 Cr | ₹22 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | ₹12 Cr | ₹9.87 Cr | ₹9.38 Cr | ₹4.25 Cr | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | ₹47 Cr | ₹42 Cr | ₹29 Cr | ₹26 Cr | ₹22 Cr |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹0.15 Cr | ₹0.14 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.11 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹0.15 Cr | ₹0.14 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.11 Cr |
| General and Administration Expenses | ₹3.19 Cr | ₹3.17 Cr | ₹3.32 Cr | ₹2.70 Cr | ₹3.40 Cr |
| Rates & Taxes | - | - | - | - | - |
| Insurance | ₹0.70 Cr | ₹0.52 Cr | ₹0.54 Cr | ₹0.31 Cr | ₹0.30 Cr |
| Printing and stationery | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.42 Cr | ₹0.46 Cr | ₹0.74 Cr | ₹0.80 Cr | ₹1.58 Cr |
| Other Administration | ₹1.45 Cr | ₹1.65 Cr | ₹1.45 Cr | ₹1.03 Cr | ₹0.83 Cr |
| Selling and Marketing Expenses | ₹0.12 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.19 Cr | ₹0.11 Cr |
| Advertisement & Sales Promotion | ₹0.09 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.15 Cr | ₹0.06 Cr |
| Commission, Brokerage & Discounts | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.05 Cr |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | ₹0.00 Cr | - | ₹0.01 Cr | - |
| Miscellaneous Expenses | ₹0.74 Cr | ₹1.38 Cr | ₹0.67 Cr | ₹0.17 Cr | ₹0.11 Cr |
| Bad debts /advances written off | ₹0.25 Cr | ₹0.24 Cr | ₹0.44 Cr | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.47 Cr | ₹1.14 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹0.11 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹109 Cr | ₹96 Cr | ₹75 Cr | ₹59 Cr | ₹51 Cr |
| Operating Profit (Excl OI) | ₹31 Cr | ₹20 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
| Other Income | ₹9.50 Cr | ₹7.32 Cr | ₹3.81 Cr | ₹2.29 Cr | ₹2.06 Cr |
| Interest Received | ₹8.44 Cr | ₹6.84 Cr | ₹2.71 Cr | ₹1.67 Cr | ₹1.42 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | ₹0.32 Cr |
| Foreign Exchange Gains | ₹0.98 Cr | ₹0.38 Cr | ₹0.93 Cr | ₹0.54 Cr | ₹0.31 Cr |
| Others | ₹0.04 Cr | ₹0.01 Cr | ₹0.17 Cr | ₹0.09 Cr | ₹0.01 Cr |
| Operating Profit | ₹40 Cr | ₹27 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr |
| Interest | ₹0.15 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.09 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.12 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.08 Cr |
| Other Interest | ₹0.02 Cr | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| PBDT | ₹40 Cr | ₹27 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr |
| Depreciation | ₹1.14 Cr | ₹1.00 Cr | ₹0.68 Cr | ₹0.64 Cr | ₹0.46 Cr |
| Profit Before Taxation & Exceptional Items | ₹39 Cr | ₹26 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr |
| Exceptional Income / Expenses | ₹0.84 Cr | - | - | ₹-1.00 Cr | - |
| Profit Before Tax | ₹40 Cr | ₹26 Cr | ₹15 Cr | ₹11 Cr | ₹12 Cr |
| Provision for Tax | ₹9.67 Cr | ₹6.47 Cr | ₹3.69 Cr | ₹3.23 Cr | ₹2.20 Cr |
| Current Income Tax | ₹9.43 Cr | ₹6.42 Cr | ₹3.75 Cr | ₹3.18 Cr | ₹2.44 Cr |
| Deferred Tax | ₹0.34 Cr | - | ₹-0.07 Cr | ₹0.05 Cr | ₹-0.22 Cr |
| Other taxes | ₹-0.11 Cr | ₹0.05 Cr | ₹0.01 Cr | - | ₹-0.01 Cr |
| Profit After Tax | ₹30 Cr | ₹20 Cr | ₹12 Cr | ₹8.22 Cr | ₹9.73 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.01 Cr | ₹-0.05 Cr | ₹0.01 Cr | ₹0.37 Cr | ₹-1.06 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹30 Cr | ₹20 Cr | ₹12 Cr | ₹8.59 Cr | ₹8.66 Cr |
| Adjustments to PAT | - | ₹-0.02 Cr | - | - | - |
| Profit Balance B/F | ₹56 Cr | ₹38 Cr | ₹27 Cr | ₹36 Cr | ₹28 Cr |
| Appropriations | ₹86 Cr | ₹58 Cr | ₹39 Cr | ₹45 Cr | ₹37 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹86 Cr | ₹58 Cr | ₹39 Cr | ₹45 Cr | ₹37 Cr |
| Equity Dividend % | ₹15.00 | ₹10.00 | ₹10.00 | ₹150.00 | - |
| Earnings Per Share | ₹14.93 | ₹9.75 | ₹5.74 | ₹5.60 | ₹75.01 |
| Adjusted EPS | ₹14.93 | ₹9.75 | ₹5.74 | ₹5.60 | ₹9.38 |
Compare Income Statement of peers of ALL E TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ALL E TECHNOLOGIES | ₹548.5 Cr | 3.5% | 3.5% | -39.5% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,081,740.0 Cr | -2.2% | 3% | -26.2% | Stock Analytics | |
| INFOSYS | ₹609,866.0 Cr | -2.8% | 1.5% | -17.6% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹414,838.0 Cr | -1.8% | 9.7% | -16% | Stock Analytics | |
| WIPRO | ₹249,570.0 Cr | -1.8% | -1.2% | -15% | Stock Analytics | |
| TECH MAHINDRA | ₹138,008.0 Cr | -3.1% | 0.6% | -15.8% | Stock Analytics | |
ALL E TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ALL E TECHNOLOGIES | 3.5% |
3.5% |
-39.5% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses