ALKYL AMINES CHEMICALS
|
ALKYL AMINES CHEMICALS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,441 Cr | ₹1,683 Cr | ₹1,542 Cr | ₹1,242 Cr | ₹993 Cr |
| Sales | ₹1,419 Cr | ₹1,657 Cr | ₹1,524 Cr | ₹1,223 Cr | ₹973 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹12 Cr | ₹17 Cr | ₹9.52 Cr | ₹14 Cr | ₹13 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹10 Cr | ₹8.81 Cr | ₹8.86 Cr | ₹5.46 Cr | ₹7.26 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,441 Cr | ₹1,683 Cr | ₹1,542 Cr | ₹1,242 Cr | ₹993 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-7.59 Cr | ₹3.68 Cr | ₹-37 Cr | ₹-11 Cr | ₹8.28 Cr |
| Raw Material Consumed | ₹744 Cr | ₹820 Cr | ₹833 Cr | ₹501 Cr | ₹448 Cr |
| Opening Raw Materials | ₹78 Cr | ₹53 Cr | ₹54 Cr | ₹31 Cr | ₹44 Cr |
| Purchases Raw Materials | ₹725 Cr | ₹845 Cr | ₹833 Cr | ₹524 Cr | ₹434 Cr |
| Closing Raw Materials | ₹60 Cr | ₹78 Cr | ₹53 Cr | ₹54 Cr | ₹31 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹183 Cr | ₹209 Cr | ₹163 Cr | ₹93 Cr | ₹96 Cr |
| Electricity & Power | ₹188 Cr | ₹209 Cr | ₹163 Cr | ₹93 Cr | ₹96 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹-5.12 Cr | ₹-0.40 Cr | ₹-0.47 Cr | ₹-0.15 Cr | - |
| Employee Cost | ₹74 Cr | ₹69 Cr | ₹61 Cr | ₹59 Cr | ₹51 Cr |
| Salaries, Wages & Bonus | ₹61 Cr | ₹57 Cr | ₹51 Cr | ₹49 Cr | ₹42 Cr |
| Contributions to EPF & Pension Funds | ₹6.66 Cr | ₹5.58 Cr | ₹5.14 Cr | ₹4.50 Cr | ₹3.89 Cr |
| Workmen and Staff Welfare Expenses | ₹5.34 Cr | ₹5.98 Cr | ₹5.78 Cr | ₹5.05 Cr | ₹4.63 Cr |
| Other Employees Cost | ₹0.68 Cr | ₹0.46 Cr | ₹-0.54 Cr | ₹0.60 Cr | ₹0.85 Cr |
| Other Manufacturing Expenses | ₹84 Cr | ₹91 Cr | ₹84 Cr | ₹76 Cr | ₹62 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹13 Cr | ₹14 Cr | ₹11 Cr | ₹19 Cr | ₹12 Cr |
| Repairs and Maintenance | ₹19 Cr | ₹19 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr |
| Packing Material Consumed | ₹31 Cr | ₹36 Cr | ₹40 Cr | ₹33 Cr | ₹28 Cr |
| Other Mfg Exp | ₹21 Cr | ₹21 Cr | ₹18 Cr | ₹13 Cr | ₹11 Cr |
| General and Administration Expenses | ₹36 Cr | ₹45 Cr | ₹41 Cr | ₹47 Cr | ₹33 Cr |
| Rent , Rates & Taxes | ₹0.75 Cr | ₹0.65 Cr | ₹0.76 Cr | ₹0.65 Cr | ₹0.87 Cr |
| Insurance | ₹4.39 Cr | ₹4.15 Cr | ₹4.20 Cr | ₹3.42 Cr | ₹3.05 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹3.19 Cr | ₹3.66 Cr | ₹2.46 Cr | ₹1.89 Cr | ₹2.42 Cr |
| Traveling and conveyance | ₹0.81 Cr | ₹0.98 Cr | ₹0.92 Cr | ₹0.79 Cr | ₹1.59 Cr |
| Other Administration | ₹27 Cr | ₹35 Cr | ₹33 Cr | ₹40 Cr | ₹25 Cr |
| Selling and Distribution Expenses | ₹53 Cr | ₹81 Cr | ₹61 Cr | ₹39 Cr | ₹30 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹4.51 Cr | ₹3.65 Cr | ₹4.78 Cr | ₹3.47 Cr | - |
| Freight and Forwarding | ₹49 Cr | ₹70 Cr | ₹48 Cr | ₹29 Cr | ₹20 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹7.47 Cr | ₹8.49 Cr | ₹7.12 Cr | ₹9.91 Cr |
| Miscellaneous Expenses | ₹23 Cr | ₹21 Cr | ₹12 Cr | ₹9.04 Cr | ₹7.29 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹1.14 Cr | ₹3.99 Cr | ₹0.86 Cr | ₹1.16 Cr | ₹0.40 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹22 Cr | ₹17 Cr | ₹11 Cr | ₹7.87 Cr | ₹6.88 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,190 Cr | ₹1,339 Cr | ₹1,217 Cr | ₹813 Cr | ₹736 Cr |
| Operating Profit (Excl OI) | ₹251 Cr | ₹344 Cr | ₹325 Cr | ₹429 Cr | ₹257 Cr |
| Other Income | ₹15 Cr | ₹13 Cr | ₹15 Cr | ₹6.95 Cr | ₹7.01 Cr |
| Interest Received | ₹0.90 Cr | ₹1.03 Cr | ₹4.17 Cr | ₹2.66 Cr | ₹1.80 Cr |
| Dividend Received | - | - | - | - | ₹0.60 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | ₹1.48 Cr | - | - |
| Provision Written Back | ₹0.89 Cr | ₹0.77 Cr | ₹0.85 Cr | - | ₹1.19 Cr |
| Foreign Exchange Gains | ₹12 Cr | ₹11 Cr | ₹8.43 Cr | ₹2.86 Cr | ₹1.97 Cr |
| Others | ₹1.27 Cr | ₹0.47 Cr | ₹0.07 Cr | ₹1.43 Cr | ₹1.46 Cr |
| Operating Profit | ₹266 Cr | ₹357 Cr | ₹340 Cr | ₹436 Cr | ₹264 Cr |
| Interest | ₹4.21 Cr | ₹3.32 Cr | ₹3.28 Cr | ₹6.33 Cr | ₹10 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | ₹0.64 Cr | ₹2.44 Cr | ₹4.50 Cr | ₹7.40 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.42 Cr | ₹0.59 Cr | ₹0.75 Cr | ₹1.56 Cr | ₹1.39 Cr |
| Other Interest | ₹3.79 Cr | ₹2.09 Cr | ₹0.09 Cr | ₹0.27 Cr | ₹1.47 Cr |
| PBDT | ₹261 Cr | ₹354 Cr | ₹337 Cr | ₹430 Cr | ₹254 Cr |
| Depreciation | ₹59 Cr | ₹45 Cr | ₹35 Cr | ₹29 Cr | ₹27 Cr |
| Profit Before Taxation & Exceptional Items | ₹202 Cr | ₹309 Cr | ₹302 Cr | ₹401 Cr | ₹227 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹33 Cr |
| Profit Before Tax | ₹202 Cr | ₹309 Cr | ₹302 Cr | ₹401 Cr | ₹260 Cr |
| Provision for Tax | ₹54 Cr | ₹80 Cr | ₹77 Cr | ₹105 Cr | ₹44 Cr |
| Current Income Tax | ₹35 Cr | ₹71 Cr | ₹72 Cr | ₹101 Cr | ₹54 Cr |
| Deferred Tax | ₹18 Cr | ₹8.80 Cr | ₹5.79 Cr | ₹1.21 Cr | ₹-10 Cr |
| Other taxes | ₹0.07 Cr | ₹0.38 Cr | ₹-0.78 Cr | ₹3.37 Cr | ₹0.69 Cr |
| Profit After Tax | ₹149 Cr | ₹229 Cr | ₹225 Cr | ₹295 Cr | ₹215 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,099 Cr | ₹923 Cr | ₹730 Cr | ₹477 Cr | ₹307 Cr |
| Appropriations | ₹1,248 Cr | ₹1,152 Cr | ₹955 Cr | ₹772 Cr | ₹523 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹53 Cr | ₹53 Cr | ₹31 Cr | ₹22 Cr | ₹46 Cr |
| Equity Dividend % | ₹500.00 | ₹500.00 | ₹500.00 | ₹500.00 | ₹400.00 |
| Earnings Per Share | ₹29.12 | ₹44.75 | ₹44.03 | ₹144.68 | ₹105.55 |
| Adjusted EPS | ₹29.12 | ₹44.75 | ₹44.03 | ₹57.87 | ₹42.22 |
Compare Income Statement of peers of ALKYL AMINES CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ALKYL AMINES CHEMICALS | ₹8,734.5 Cr | -3.5% | -10.2% | -10.5% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹151,075.0 Cr | -0.3% | -1.3% | -0.9% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹121,691.0 Cr | -3.6% | -4.1% | 32.3% | Stock Analytics | |
| SRF | ₹83,250.9 Cr | -1.5% | -7% | 29% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹37,852.1 Cr | -1.2% | -4.4% | -10.9% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,440.1 Cr | 0.4% | -4% | -0.6% | Stock Analytics | |
ALKYL AMINES CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ALKYL AMINES CHEMICALS | -3.5% |
-10.2% |
-10.5% |
| SENSEX | 0.5% |
1.7% |
11% |
You may also like the below Video Courses