ALICON CASTALLOY
|
ALICON CASTALLOY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,720 Cr | ₹1,559 Cr | ₹1,401 Cr | ₹1,078 Cr | ₹849 Cr |
| Sales | ₹1,629 Cr | ₹1,487 Cr | ₹1,333 Cr | ₹1,039 Cr | ₹823 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹14 Cr | ₹9.73 Cr | ₹4.28 Cr | ₹1.61 Cr | ₹1.24 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹78 Cr | ₹63 Cr | ₹64 Cr | ₹37 Cr | ₹24 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,720 Cr | ₹1,559 Cr | ₹1,401 Cr | ₹1,078 Cr | ₹849 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-5.59 Cr | ₹6.54 Cr | ₹-10 Cr | ₹-4.69 Cr | ₹-7.70 Cr |
| Raw Material Consumed | ₹903 Cr | ₹749 Cr | ₹722 Cr | ₹550 Cr | ₹393 Cr |
| Opening Raw Materials | ₹40 Cr | ₹33 Cr | ₹38 Cr | ₹25 Cr | ₹17 Cr |
| Purchases Raw Materials | ₹862 Cr | ₹715 Cr | ₹670 Cr | ₹532 Cr | ₹379 Cr |
| Closing Raw Materials | ₹32 Cr | ₹40 Cr | ₹33 Cr | ₹38 Cr | ₹25 Cr |
| Other Direct Purchases / Brought in cost | ₹34 Cr | ₹41 Cr | ₹47 Cr | ₹31 Cr | ₹22 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹88 Cr | ₹86 Cr | ₹92 Cr | ₹66 Cr | ₹57 Cr |
| Electricity & Power | ₹88 Cr | ₹86 Cr | ₹92 Cr | ₹66 Cr | ₹57 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹203 Cr | ₹200 Cr | ₹165 Cr | ₹138 Cr | ₹135 Cr |
| Salaries, Wages & Bonus | ₹175 Cr | ₹163 Cr | ₹143 Cr | ₹118 Cr | ₹113 Cr |
| Contributions to EPF & Pension Funds | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Workmen and Staff Welfare Expenses | ₹8.66 Cr | ₹8.13 Cr | ₹7.84 Cr | ₹6.45 Cr | ₹6.68 Cr |
| Other Employees Cost | ₹6.19 Cr | ₹17 Cr | ₹2.07 Cr | ₹2.39 Cr | ₹4.44 Cr |
| Other Manufacturing Expenses | ₹234 Cr | ₹224 Cr | ₹198 Cr | ₹152 Cr | ₹116 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹72 Cr | ₹78 Cr | ₹60 Cr | ₹54 Cr | ₹39 Cr |
| Repairs and Maintenance | ₹12 Cr | ₹8.87 Cr | ₹6.56 Cr | ₹4.39 Cr | ₹3.25 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹150 Cr | ₹137 Cr | ₹131 Cr | ₹93 Cr | ₹74 Cr |
| General and Administration Expenses | ₹58 Cr | ₹58 Cr | ₹41 Cr | ₹36 Cr | ₹42 Cr |
| Rent , Rates & Taxes | ₹11 Cr | ₹15 Cr | ₹11 Cr | ₹6.45 Cr | ₹19 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹13 Cr | ₹9.14 Cr | ₹7.41 Cr | ₹7.89 Cr | ₹6.39 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹35 Cr | ₹33 Cr | ₹22 Cr | ₹22 Cr | ₹17 Cr |
| Selling and Distribution Expenses | ₹44 Cr | ₹40 Cr | ₹40 Cr | ₹27 Cr | ₹29 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹44 Cr | ₹40 Cr | ₹40 Cr | ₹27 Cr | ₹29 Cr |
| Miscellaneous Expenses | ₹0.83 Cr | ₹0.52 Cr | ₹0.69 Cr | ₹0.78 Cr | ₹1.07 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.02 Cr | ₹0.26 Cr | ₹0.16 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.83 Cr | ₹0.50 Cr | ₹0.43 Cr | ₹0.62 Cr | ₹1.07 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,526 Cr | ₹1,364 Cr | ₹1,248 Cr | ₹966 Cr | ₹765 Cr |
| Operating Profit (Excl OI) | ₹194 Cr | ₹195 Cr | ₹153 Cr | ₹112 Cr | ₹83 Cr |
| Other Income | ₹3.43 Cr | ₹3.80 Cr | ₹3.50 Cr | ₹3.32 Cr | ₹2.86 Cr |
| Interest Received | ₹0.43 Cr | ₹0.39 Cr | ₹0.85 Cr | ₹0.33 Cr | ₹0.29 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹3.00 Cr | ₹3.41 Cr | ₹2.65 Cr | ₹2.98 Cr | ₹2.57 Cr |
| Operating Profit | ₹198 Cr | ₹199 Cr | ₹157 Cr | ₹116 Cr | ₹86 Cr |
| Interest | ₹45 Cr | ₹41 Cr | ₹31 Cr | ₹30 Cr | ₹36 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.62 Cr | ₹2.38 Cr | ₹0.97 Cr | ₹1.59 Cr | ₹1.67 Cr |
| Other Interest | ₹41 Cr | ₹38 Cr | ₹30 Cr | ₹29 Cr | ₹34 Cr |
| PBDT | ₹153 Cr | ₹158 Cr | ₹126 Cr | ₹86 Cr | ₹50 Cr |
| Depreciation | ₹91 Cr | ₹78 Cr | ₹64 Cr | ₹53 Cr | ₹49 Cr |
| Profit Before Taxation & Exceptional Items | ₹62 Cr | ₹81 Cr | ₹62 Cr | ₹33 Cr | ₹1.08 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹62 Cr | ₹81 Cr | ₹62 Cr | ₹33 Cr | ₹1.08 Cr |
| Provision for Tax | ₹16 Cr | ₹20 Cr | ₹11 Cr | ₹8.40 Cr | ₹3.01 Cr |
| Current Income Tax | ₹21 Cr | ₹25 Cr | ₹19 Cr | ₹6.33 Cr | ₹1.06 Cr |
| Deferred Tax | ₹-4.86 Cr | ₹-5.53 Cr | ₹-11 Cr | ₹2.71 Cr | ₹0.58 Cr |
| Other taxes | ₹0.30 Cr | ₹0.46 Cr | ₹2.91 Cr | ₹-0.64 Cr | ₹1.37 Cr |
| Profit After Tax | ₹46 Cr | ₹61 Cr | ₹51 Cr | ₹24 Cr | ₹-1.93 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹46 Cr | ₹61 Cr | ₹51 Cr | ₹24 Cr | ₹-1.93 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹302 Cr | ₹252 Cr | ₹212 Cr | ₹188 Cr | ₹190 Cr |
| Appropriations | ₹348 Cr | ₹313 Cr | ₹264 Cr | ₹212 Cr | ₹188 Cr |
| General Reserves | - | - | - | - | ₹-0.18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹-0.34 Cr | ₹0.02 Cr |
| Equity Dividend % | ₹110.00 | ₹150.00 | ₹125.00 | ₹45.00 | - |
| Earnings Per Share | ₹28.32 | ₹38.09 | ₹31.91 | ₹15.01 | ₹-1.38 |
| Adjusted EPS | ₹28.32 | ₹38.09 | ₹31.91 | ₹15.01 | ₹-1.38 |
Compare Income Statement of peers of ALICON CASTALLOY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ALICON CASTALLOY | ₹1,403.5 Cr | -2.4% | 1.2% | -26.8% | Stock Analytics | |
| AIA ENGINEERING | ₹35,824.8 Cr | 4% | 15.9% | 9.2% | Stock Analytics | |
| PTC INDUSTRIES | ₹25,730.3 Cr | 1.3% | 1.9% | 55.4% | Stock Analytics | |
| KIRLOSKAR FERROUS INDUSTRIES | ₹7,569.3 Cr | -3% | -10.9% | -22.1% | Stock Analytics | |
| ELECTROSTEEL CASTINGS | ₹4,754.5 Cr | -4.6% | -19.3% | -46.2% | Stock Analytics | |
| STEELCAST | ₹2,278.0 Cr | 3.3% | 4.4% | 47.6% | Stock Analytics | |
ALICON CASTALLOY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ALICON CASTALLOY | -2.4% |
1.2% |
-26.8% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses