Home > Income Statement > ALICON CASTALLOY

ALICON CASTALLOY
Income Statement

COMMUNITY POLL
for ALICON CASTALLOY
Please provide your vote to see the results

ALICON CASTALLOY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,720 Cr₹1,559 Cr₹1,401 Cr₹1,078 Cr₹849 Cr
     Sales ₹1,629 Cr₹1,487 Cr₹1,333 Cr₹1,039 Cr₹823 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹14 Cr₹9.73 Cr₹4.28 Cr₹1.61 Cr₹1.24 Cr
     Revenue from property development -----
     Other Operational Income ₹78 Cr₹63 Cr₹64 Cr₹37 Cr₹24 Cr
Less: Excise Duty -----
Net Sales ₹1,720 Cr₹1,559 Cr₹1,401 Cr₹1,078 Cr₹849 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.59 Cr₹6.54 Cr₹-10 Cr₹-4.69 Cr₹-7.70 Cr
Raw Material Consumed ₹903 Cr₹749 Cr₹722 Cr₹550 Cr₹393 Cr
     Opening Raw Materials ₹40 Cr₹33 Cr₹38 Cr₹25 Cr₹17 Cr
     Purchases Raw Materials ₹862 Cr₹715 Cr₹670 Cr₹532 Cr₹379 Cr
     Closing Raw Materials ₹32 Cr₹40 Cr₹33 Cr₹38 Cr₹25 Cr
     Other Direct Purchases / Brought in cost ₹34 Cr₹41 Cr₹47 Cr₹31 Cr₹22 Cr
     Other raw material cost -----
Power & Fuel Cost ₹88 Cr₹86 Cr₹92 Cr₹66 Cr₹57 Cr
     Electricity & Power ₹88 Cr₹86 Cr₹92 Cr₹66 Cr₹57 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹203 Cr₹200 Cr₹165 Cr₹138 Cr₹135 Cr
     Salaries, Wages & Bonus ₹175 Cr₹163 Cr₹143 Cr₹118 Cr₹113 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹12 Cr₹12 Cr₹11 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹8.66 Cr₹8.13 Cr₹7.84 Cr₹6.45 Cr₹6.68 Cr
     Other Employees Cost ₹6.19 Cr₹17 Cr₹2.07 Cr₹2.39 Cr₹4.44 Cr
Other Manufacturing Expenses ₹234 Cr₹224 Cr₹198 Cr₹152 Cr₹116 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹72 Cr₹78 Cr₹60 Cr₹54 Cr₹39 Cr
     Repairs and Maintenance ₹12 Cr₹8.87 Cr₹6.56 Cr₹4.39 Cr₹3.25 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹150 Cr₹137 Cr₹131 Cr₹93 Cr₹74 Cr
General and Administration Expenses ₹58 Cr₹58 Cr₹41 Cr₹36 Cr₹42 Cr
     Rent , Rates & Taxes ₹11 Cr₹15 Cr₹11 Cr₹6.45 Cr₹19 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹9.14 Cr₹7.41 Cr₹7.89 Cr₹6.39 Cr
     Traveling and conveyance -----
     Other Administration ₹35 Cr₹33 Cr₹22 Cr₹22 Cr₹17 Cr
Selling and Distribution Expenses ₹44 Cr₹40 Cr₹40 Cr₹27 Cr₹29 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹44 Cr₹40 Cr₹40 Cr₹27 Cr₹29 Cr
Miscellaneous Expenses ₹0.83 Cr₹0.52 Cr₹0.69 Cr₹0.78 Cr₹1.07 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.02 Cr₹0.26 Cr₹0.16 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.83 Cr₹0.50 Cr₹0.43 Cr₹0.62 Cr₹1.07 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,526 Cr₹1,364 Cr₹1,248 Cr₹966 Cr₹765 Cr
Operating Profit (Excl OI) ₹194 Cr₹195 Cr₹153 Cr₹112 Cr₹83 Cr
Other Income ₹3.43 Cr₹3.80 Cr₹3.50 Cr₹3.32 Cr₹2.86 Cr
     Interest Received ₹0.43 Cr₹0.39 Cr₹0.85 Cr₹0.33 Cr₹0.29 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹3.00 Cr₹3.41 Cr₹2.65 Cr₹2.98 Cr₹2.57 Cr
Operating Profit ₹198 Cr₹199 Cr₹157 Cr₹116 Cr₹86 Cr
Interest ₹45 Cr₹41 Cr₹31 Cr₹30 Cr₹36 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.62 Cr₹2.38 Cr₹0.97 Cr₹1.59 Cr₹1.67 Cr
     Other Interest ₹41 Cr₹38 Cr₹30 Cr₹29 Cr₹34 Cr
PBDT ₹153 Cr₹158 Cr₹126 Cr₹86 Cr₹50 Cr
Depreciation ₹91 Cr₹78 Cr₹64 Cr₹53 Cr₹49 Cr
Profit Before Taxation & Exceptional Items ₹62 Cr₹81 Cr₹62 Cr₹33 Cr₹1.08 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹62 Cr₹81 Cr₹62 Cr₹33 Cr₹1.08 Cr
Provision for Tax ₹16 Cr₹20 Cr₹11 Cr₹8.40 Cr₹3.01 Cr
     Current Income Tax ₹21 Cr₹25 Cr₹19 Cr₹6.33 Cr₹1.06 Cr
     Deferred Tax ₹-4.86 Cr₹-5.53 Cr₹-11 Cr₹2.71 Cr₹0.58 Cr
     Other taxes ₹0.30 Cr₹0.46 Cr₹2.91 Cr₹-0.64 Cr₹1.37 Cr
Profit After Tax ₹46 Cr₹61 Cr₹51 Cr₹24 Cr₹-1.93 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹46 Cr₹61 Cr₹51 Cr₹24 Cr₹-1.93 Cr
Adjustments to PAT -----
Profit Balance B/F ₹302 Cr₹252 Cr₹212 Cr₹188 Cr₹190 Cr
Appropriations ₹348 Cr₹313 Cr₹264 Cr₹212 Cr₹188 Cr
     General Reserves ----₹-0.18 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹13 Cr₹11 Cr₹12 Cr₹-0.34 Cr₹0.02 Cr
Equity Dividend % ₹110.00₹150.00₹125.00₹45.00-
Earnings Per Share ₹28.32₹38.09₹31.91₹15.01₹-1.38
Adjusted EPS ₹28.32₹38.09₹31.91₹15.01₹-1.38

Compare Income Statement of peers of ALICON CASTALLOY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALICON CASTALLOY ₹1,403.5 Cr -2.4% 1.2% -26.8% Stock Analytics
AIA ENGINEERING ₹35,824.8 Cr 4% 15.9% 9.2% Stock Analytics
PTC INDUSTRIES ₹25,730.3 Cr 1.3% 1.9% 55.4% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹7,569.3 Cr -3% -10.9% -22.1% Stock Analytics
ELECTROSTEEL CASTINGS ₹4,754.5 Cr -4.6% -19.3% -46.2% Stock Analytics
STEELCAST ₹2,278.0 Cr 3.3% 4.4% 47.6% Stock Analytics


ALICON CASTALLOY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALICON CASTALLOY

-2.4%

1.2%

-26.8%

SENSEX

1.4%

2%

10.2%


You may also like the below Video Courses