Home > Income Statement > ALICON CASTALLOY

ALICON CASTALLOY
Income Statement

ALICON CASTALLOY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ALICON CASTALLOY
Please provide your vote to see the results

ALICON CASTALLOY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,078 Cr₹849 Cr₹957 Cr₹1,189 Cr₹1,038 Cr
     Sales ₹1,039 Cr₹823 Cr₹917 Cr₹1,122 Cr₹999 Cr
     Job Work/ Contract Receipts ----₹0.10 Cr
     Processing Charges / Service Income ₹1.61 Cr₹1.24 Cr₹3.70 Cr₹7.93 Cr₹7.81 Cr
     Revenue from property development -----
     Other Operational Income ₹37 Cr₹24 Cr₹36 Cr₹59 Cr₹31 Cr
Less: Excise Duty ----₹24 Cr
Net Sales ₹1,078 Cr₹849 Cr₹957 Cr₹1,189 Cr₹1,013 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.69 Cr₹-7.70 Cr₹24 Cr₹-46 Cr₹-14 Cr
Raw Material Consumed ₹550 Cr₹393 Cr₹463 Cr₹646 Cr₹513 Cr
     Opening Raw Materials ₹25 Cr₹17 Cr₹17 Cr₹33 Cr₹25 Cr
     Purchases Raw Materials ₹532 Cr₹379 Cr₹442 Cr₹616 Cr₹524 Cr
     Closing Raw Materials ₹38 Cr₹25 Cr₹29 Cr₹17 Cr₹36 Cr
     Other Direct Purchases / Brought in cost ₹31 Cr₹22 Cr₹33 Cr₹13 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹66 Cr₹57 Cr₹67 Cr₹78 Cr₹72 Cr
     Electricity & Power ₹66 Cr₹57 Cr₹67 Cr₹78 Cr₹72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹138 Cr₹135 Cr₹143 Cr₹165 Cr₹154 Cr
     Salaries, Wages & Bonus ₹118 Cr₹113 Cr₹120 Cr₹127 Cr₹117 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹11 Cr₹12 Cr₹12 Cr₹9.93 Cr
     Workmen and Staff Welfare Expenses ₹6.45 Cr₹6.68 Cr₹8.72 Cr₹11 Cr₹7.90 Cr
     Other Employees Cost ₹2.39 Cr₹4.44 Cr₹2.76 Cr₹15 Cr₹19 Cr
Other Manufacturing Expenses ₹152 Cr₹116 Cr₹97 Cr₹130 Cr₹114 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹54 Cr₹39 Cr₹39 Cr₹56 Cr₹43 Cr
     Repairs and Maintenance ₹4.39 Cr₹3.25 Cr₹6.16 Cr₹10 Cr₹9.04 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹93 Cr₹74 Cr₹52 Cr₹64 Cr₹62 Cr
General and Administration Expenses ₹36 Cr₹42 Cr₹33 Cr₹42 Cr₹32 Cr
     Rent , Rates & Taxes ₹6.45 Cr₹19 Cr₹12 Cr₹11 Cr₹7.95 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹7.89 Cr₹6.39 Cr₹7.16 Cr₹8.16 Cr₹5.30 Cr
     Traveling and conveyance -----
     Other Administration ₹22 Cr₹17 Cr₹14 Cr₹23 Cr₹19 Cr
Selling and Distribution Expenses ₹27 Cr₹29 Cr₹23 Cr₹27 Cr₹34 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹27 Cr₹29 Cr₹23 Cr₹27 Cr₹34 Cr
Miscellaneous Expenses ₹0.78 Cr₹1.07 Cr₹1.03 Cr₹0.80 Cr₹0.70 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.16 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.62 Cr₹1.07 Cr₹1.03 Cr₹0.80 Cr₹0.70 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹966 Cr₹765 Cr₹851 Cr₹1,042 Cr₹905 Cr
Operating Profit (Excl OI) ₹112 Cr₹83 Cr₹106 Cr₹146 Cr₹108 Cr
Other Income ₹3.32 Cr₹2.86 Cr₹2.79 Cr₹3.16 Cr₹9.47 Cr
     Interest Received ₹0.33 Cr₹0.29 Cr₹0.29 Cr₹0.22 Cr₹0.86 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ----₹0.90 Cr
     Others ₹2.98 Cr₹2.57 Cr₹2.50 Cr₹2.94 Cr₹7.72 Cr
Operating Profit ₹116 Cr₹86 Cr₹109 Cr₹150 Cr₹118 Cr
Interest ₹30 Cr₹36 Cr₹39 Cr₹35 Cr₹30 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.59 Cr₹1.67 Cr₹1.27 Cr₹2.55 Cr₹1.64 Cr
     Other Interest ₹29 Cr₹34 Cr₹38 Cr₹33 Cr₹28 Cr
PBDT ₹86 Cr₹50 Cr₹69 Cr₹114 Cr₹88 Cr
Depreciation ₹53 Cr₹49 Cr₹44 Cr₹38 Cr₹32 Cr
Profit Before Taxation & Exceptional Items ₹33 Cr₹1.08 Cr₹25 Cr₹76 Cr₹56 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹33 Cr₹1.08 Cr₹25 Cr₹76 Cr₹56 Cr
Provision for Tax ₹8.40 Cr₹3.01 Cr₹8.28 Cr₹23 Cr₹17 Cr
     Current Income Tax ₹6.33 Cr₹1.06 Cr₹5.67 Cr₹16 Cr₹13 Cr
     Deferred Tax ₹2.71 Cr₹0.58 Cr₹4.13 Cr₹6.77 Cr₹3.40 Cr
     Other taxes ₹-0.64 Cr₹1.37 Cr₹-1.52 Cr₹0.18 Cr-
Profit After Tax ₹24 Cr₹-1.93 Cr₹17 Cr₹53 Cr₹39 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹24 Cr₹-1.93 Cr₹17 Cr₹53 Cr₹39 Cr
Adjustments to PAT -----
Profit Balance B/F ₹188 Cr₹190 Cr₹183 Cr₹142 Cr₹112 Cr
Appropriations ₹212 Cr₹188 Cr₹200 Cr₹194 Cr₹151 Cr
     General Reserves -₹-0.18 Cr---
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.35 Cr₹0.56 Cr₹0.54 Cr
     Other Appropriation ₹-0.34 Cr₹0.02 Cr₹8.27 Cr₹7.45 Cr₹5.89 Cr
Equity Dividend % ₹45.00-₹25.00₹140.00₹125.00
Earnings Per Share ₹15.01₹-1.38₹12.37₹38.82₹28.94
Adjusted EPS ₹15.01₹-1.38₹12.37₹38.82₹28.94

Compare Income Statement of peers of ALICON CASTALLOY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALICON CASTALLOY ₹1,428.2 Cr -0.3% -13.8% 15.7% Stock Analytics
AIA ENGINEERING ₹36,164.8 Cr 4% 1.3% 37.8% Stock Analytics
ELECTROSTEEL CASTINGS ₹12,159.7 Cr 16.6% -1.9% 396.7% Stock Analytics
PTC INDUSTRIES ₹11,042.4 Cr -3.1% -10.3% 224.1% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹8,448.4 Cr 1.9% -9.5% 21.7% Stock Analytics
STEELCAST ₹1,308.4 Cr -1.5% -6.4% 41.2% Stock Analytics


ALICON CASTALLOY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALICON CASTALLOY

-0.3%

-13.8%

15.7%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses