Home > Income Statement > ALEMBIC

ALEMBIC
Income Statement

ALEMBIC is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ALEMBIC
Please provide your vote to see the results

ALEMBIC Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹240 Cr₹222 Cr₹157 Cr₹127 Cr₹78 Cr
     Revenue from property development ₹130 Cr₹130 Cr₹84 Cr₹69 Cr₹18 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹110 Cr₹92 Cr₹73 Cr₹59 Cr₹60 Cr
Less: Excise Duty -----
Operating Income (Net) ₹240 Cr₹222 Cr₹157 Cr₹127 Cr₹78 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹49 Cr₹-6.12 Cr₹-6.01 Cr₹-0.37 Cr₹-34 Cr
Cost of Construction and Development ₹28 Cr₹75 Cr₹55 Cr₹41 Cr₹57 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹28 Cr₹75 Cr₹55 Cr₹41 Cr₹57 Cr
Power & Fuel Cost ₹2.74 Cr₹2.34 Cr₹1.18 Cr₹2.02 Cr₹0.15 Cr
     Electricity & Power ₹2.74 Cr₹2.34 Cr₹1.18 Cr₹2.02 Cr₹0.15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹37 Cr₹27 Cr₹23 Cr₹24 Cr₹21 Cr
     Salaries, Wages & Bonus ₹34 Cr₹25 Cr₹21 Cr₹22 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹3.31 Cr₹2.11 Cr₹1.97 Cr₹1.91 Cr₹1.65 Cr
     Workmen and Staff Welfare Expenses ₹0.55 Cr₹0.44 Cr₹0.43 Cr₹0.49 Cr₹0.31 Cr
     Other Employees Cost -----
Operating Expenses ₹11 Cr₹11 Cr₹11 Cr₹7.02 Cr₹8.30 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.46 Cr₹9.83 Cr₹8.52 Cr₹5.14 Cr₹5.99 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹2.38 Cr₹1.42 Cr₹2.40 Cr₹1.88 Cr₹2.31 Cr
General and Administration Expenses ₹12 Cr₹12 Cr₹12 Cr₹8.90 Cr₹9.12 Cr
     Rent , Rates & Taxes ₹3.75 Cr₹2.93 Cr₹4.76 Cr₹3.17 Cr₹2.62 Cr
     Insurance ₹0.96 Cr₹0.70 Cr₹0.45 Cr₹0.51 Cr₹0.61 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.36 Cr₹8.15 Cr₹6.08 Cr₹4.85 Cr₹5.60 Cr
     Other Administration ₹0.72 Cr₹0.46 Cr₹0.55 Cr₹0.38 Cr₹0.29 Cr
Selling and Distribution Expenses ₹4.41 Cr₹1.84 Cr₹2.20 Cr₹1.90 Cr₹0.69 Cr
     Advertisement & Sales Promotion ₹4.41 Cr₹1.84 Cr₹2.20 Cr₹1.90 Cr₹0.69 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.16 Cr₹4.03 Cr₹2.50 Cr₹1.90 Cr₹1.93 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.16 Cr₹4.03 Cr₹2.50 Cr₹1.90 Cr₹1.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹150 Cr₹128 Cr₹101 Cr₹87 Cr₹64 Cr
Operating Profit (Excl OI) ₹90 Cr₹94 Cr₹57 Cr₹40 Cr₹14 Cr
Other Income ₹73 Cr₹75 Cr₹55 Cr₹64 Cr₹89 Cr
     Interest Received ₹1.56 Cr₹2.04 Cr₹2.04 Cr₹1.12 Cr₹1.12 Cr
     Dividend Received ₹63 Cr₹63 Cr₹46 Cr₹57 Cr₹79 Cr
     Profit on sale of Fixed Assets -₹0.00 Cr₹0.27 Cr₹1.03 Cr₹1.96 Cr
     Profits on sale of Investments ₹5.18 Cr₹1.16 Cr₹0.72 Cr₹1.32 Cr₹1.63 Cr
     Provision Written Back ----₹1.20 Cr
     Foreign Exchange Gains ₹0.04 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Others ₹3.54 Cr₹8.71 Cr₹5.83 Cr₹3.94 Cr₹4.68 Cr
Operating Profit ₹163 Cr₹169 Cr₹112 Cr₹105 Cr₹103 Cr
Interest ₹2.28 Cr₹2.47 Cr₹1.11 Cr₹0.47 Cr₹0.39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.98 Cr₹1.19 Cr₹0.38 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.30 Cr₹1.28 Cr₹0.73 Cr₹0.47 Cr₹0.39 Cr
PBDT ₹161 Cr₹166 Cr₹111 Cr₹104 Cr₹103 Cr
Depreciation ₹12 Cr₹11 Cr₹7.84 Cr₹6.72 Cr₹4.86 Cr
Profit Before Taxation & Exceptional Items ₹149 Cr₹156 Cr₹103 Cr₹97 Cr₹98 Cr
Exceptional Income / Expenses ---₹-11 Cr-
Profit Before Tax ₹149 Cr₹156 Cr₹103 Cr₹87 Cr₹98 Cr
Provision for Tax ₹23 Cr₹11 Cr₹9.82 Cr₹6.18 Cr₹12 Cr
     Current Income Tax ₹23 Cr₹18 Cr₹10 Cr₹3.72 Cr₹12 Cr
     Deferred Tax ₹-0.10 Cr₹-5.14 Cr₹4.82 Cr₹2.47 Cr₹0.21 Cr
     Other taxes ₹0.30 Cr₹-1.57 Cr₹-5.02 Cr₹0.00 Cr₹-0.15 Cr
Profit After Tax ₹126 Cr₹145 Cr₹93 Cr₹81 Cr₹86 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹191 Cr₹166 Cr₹176 Cr₹110 Cr₹136 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹317 Cr₹311 Cr₹269 Cr₹191 Cr₹222 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,669 Cr₹1,481 Cr₹1,316 Cr₹1,517 Cr₹1,444 Cr
Appropriations ₹1,987 Cr₹1,791 Cr₹1,585 Cr₹1,708 Cr₹1,666 Cr
     General Reserve ----₹20 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,987 Cr₹1,791 Cr₹1,585 Cr₹1,708 Cr₹1,646 Cr
Equity Dividend % ₹120.00₹120.00₹120.00₹110.00₹90.00
Earnings Per Share ₹12.36₹12.10₹10.46₹7.42₹8.65
Adjusted EPS ₹12.36₹12.10₹10.46₹7.42₹8.65

Compare Income Statement of peers of ALEMBIC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ALEMBIC ₹2,227.2 Cr 2.4% -3.1% -22.5% Stock Analytics
DLF ₹164,113.0 Cr 0.8% 2.4% -12.8% Stock Analytics
LODHA DEVELOPERS ₹123,898.0 Cr 0.9% 5.3% 1.1% Stock Analytics
THE PHOENIX MILLS ₹68,528.4 Cr -1% -8.2% 30% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹68,382.7 Cr -0.3% -3.3% -1.4% Stock Analytics
OBEROI REALTY ₹67,019.2 Cr 2.6% -1.1% 14.7% Stock Analytics


ALEMBIC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ALEMBIC

2.4%

-3.1%

-22.5%

SENSEX

-0.6%

1.1%

-3.2%


You may also like the below Video Courses