AIRO LAM
|
AIRO LAM Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹224 Cr | ₹232 Cr | ₹223 Cr | ₹18,671,328 Cr | ₹0.00 Cr |
| Sales | ₹223 Cr | ₹232 Cr | ₹223 Cr | ₹18,671,328 Cr | ₹0.00 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.71 Cr | ₹0.45 Cr | - | - | - |
| Less: Excise Duty | ₹13 Cr | ₹26 Cr | ₹23 Cr | - | - |
| Net Sales | ₹211 Cr | ₹206 Cr | ₹199 Cr | ₹16,889,694 Cr | ₹0.00 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-7.86 Cr | ₹-10 Cr | ₹-2.91 Cr | ₹-1,404,851 Cr | - |
| Raw Material Consumed | ₹146 Cr | ₹140 Cr | ₹134 Cr | ₹12,498,909 Cr | ₹0.00 Cr |
| Opening Raw Materials | ₹20 Cr | ₹19 Cr | ₹16 Cr | ₹1,204,180 Cr | - |
| Purchases Raw Materials | ₹147 Cr | ₹142 Cr | ₹135 Cr | ₹12,920,621 Cr | ₹0.00 Cr |
| Closing Raw Materials | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹1,625,892 Cr | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.30 Cr | ₹2.46 Cr | ₹2.25 Cr | ₹201,185 Cr | - |
| Electricity & Power | ₹3.30 Cr | ₹2.46 Cr | ₹2.25 Cr | ₹201,185 Cr | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹950,571 Cr | - |
| Salaries, Wages & Bonus | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹927,438 Cr | - |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.12 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹5,600 Cr | - |
| Other Employees Cost | ₹0.44 Cr | ₹0.28 Cr | ₹0.22 Cr | ₹17,533 Cr | - |
| Other Manufacturing Expenses | ₹8.56 Cr | ₹8.41 Cr | ₹8.26 Cr | ₹732,372 Cr | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹6.72 Cr | ₹6.73 Cr | ₹6.98 Cr | ₹583,268 Cr | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.84 Cr | ₹1.68 Cr | ₹1.28 Cr | ₹149,104 Cr | - |
| General and Administration Expenses | ₹6.95 Cr | ₹6.64 Cr | ₹5.83 Cr | ₹490,336 Cr | - |
| Rent , Rates & Taxes | ₹0.41 Cr | ₹0.45 Cr | ₹1.05 Cr | ₹87,068 Cr | - |
| Insurance | ₹0.24 Cr | ₹0.72 Cr | ₹0.26 Cr | ₹41,860 Cr | - |
| Printing and stationery | ₹0.09 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹12,907 Cr | - |
| Professional and legal fees | ₹0.59 Cr | ₹0.55 Cr | ₹0.45 Cr | ₹57,151 Cr | - |
| Traveling and conveyance | ₹0.86 Cr | ₹0.96 Cr | ₹0.59 Cr | ₹27,425 Cr | - |
| Other Administration | ₹4.76 Cr | ₹3.89 Cr | ₹3.47 Cr | ₹263,927 Cr | - |
| Selling and Distribution Expenses | ₹26 Cr | ₹26 Cr | ₹24 Cr | ₹1,876,630 Cr | - |
| Advertisement & Sales Promotion | ₹11 Cr | ₹11 Cr | ₹7.94 Cr | ₹647,058 Cr | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹9.18 Cr | ₹9.70 Cr | ₹8.50 Cr | ₹609,625 Cr | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹5.17 Cr | ₹5.18 Cr | ₹7.18 Cr | ₹619,947 Cr | - |
| Miscellaneous Expenses | ₹0.06 Cr | ₹0.29 Cr | ₹0.54 Cr | ₹75,271 Cr | - |
| Bad debts /advances written off | ₹0.00 Cr | ₹0.01 Cr | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.06 Cr | ₹0.06 Cr | ₹0.38 Cr | ₹17,783 Cr | - |
| Losson sale of non-trade current investments | - | ₹0.01 Cr | - | ₹23,783 Cr | - |
| Other Miscellaneous Expenses | ₹0.00 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹33,705 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹197 Cr | ₹187 Cr | ₹183 Cr | ₹15,420,422 Cr | ₹0.00 Cr |
| Operating Profit (Excl OI) | ₹14 Cr | ₹19 Cr | ₹17 Cr | ₹1,469,272 Cr | - |
| Other Income | ₹2.53 Cr | ₹1.45 Cr | ₹0.70 Cr | ₹55,601 Cr | - |
| Interest Received | ₹0.20 Cr | ₹0.27 Cr | ₹0.06 Cr | ₹7,066 Cr | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.01 Cr | - | - | - | - |
| Provision Written Back | - | - | - | ₹19,981 Cr | - |
| Foreign Exchange Gains | ₹1.94 Cr | - | - | - | - |
| Others | ₹0.39 Cr | ₹1.19 Cr | ₹0.65 Cr | ₹28,554 Cr | - |
| Operating Profit | ₹16 Cr | ₹21 Cr | ₹17 Cr | ₹1,524,873 Cr | - |
| Interest | ₹7.23 Cr | ₹5.22 Cr | ₹4.20 Cr | ₹306,892 Cr | - |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹5.67 Cr | ₹4.41 Cr | ₹3.52 Cr | ₹224,196 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.39 Cr | ₹0.69 Cr | ₹0.44 Cr | ₹79,043 Cr | - |
| Other Interest | ₹0.18 Cr | ₹0.12 Cr | ₹0.24 Cr | ₹3,653 Cr | - |
| PBDT | ₹9.08 Cr | ₹15 Cr | ₹13 Cr | ₹1,217,981 Cr | - |
| Depreciation | ₹4.62 Cr | ₹3.88 Cr | ₹3.32 Cr | ₹304,674 Cr | - |
| Profit Before Taxation & Exceptional Items | ₹4.45 Cr | ₹12 Cr | ₹9.77 Cr | ₹913,307 Cr | - |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹4.45 Cr | ₹12 Cr | ₹9.77 Cr | ₹913,307 Cr | - |
| Provision for Tax | ₹1.54 Cr | ₹3.75 Cr | ₹2.38 Cr | ₹264,592 Cr | - |
| Current Income Tax | ₹1.02 Cr | ₹2.78 Cr | ₹1.78 Cr | ₹156,933 Cr | - |
| Deferred Tax | ₹0.53 Cr | ₹0.52 Cr | ₹0.09 Cr | ₹81,856 Cr | - |
| Other taxes | ₹0.00 Cr | ₹0.45 Cr | ₹0.50 Cr | ₹25,802 Cr | - |
| Profit After Tax | ₹2.91 Cr | ₹7.84 Cr | ₹7.40 Cr | ₹648,715 Cr | - |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹2.91 Cr | ₹7.84 Cr | ₹7.40 Cr | ₹648,715 Cr | - |
| Adjustments to PAT | ₹-0.21 Cr | - | - | - | - |
| Profit Balance B/F | ₹43 Cr | ₹36 Cr | ₹28 Cr | ₹2,199,221 Cr | - |
| Appropriations | ₹45 Cr | ₹44 Cr | ₹36 Cr | ₹2,847,936 Cr | - |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.01 Cr | ₹1.18 Cr | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.94 | ₹5.23 | ₹4.93 | ₹4.32 | ₹3.64 |
| Adjusted EPS | ₹1.94 | ₹5.23 | ₹4.93 | ₹4.32 | ₹3.64 |
Compare Income Statement of peers of AIRO LAM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AIRO LAM | ₹124.3 Cr | -4.8% | -7% | -17.8% | Stock Analytics | |
| GREENLAM INDUSTRIES | ₹5,294.3 Cr | -1.7% | -3.4% | -18.6% | Stock Analytics | |
| STYLAM INDUSTRIES | ₹4,657.0 Cr | -12.3% | -17.8% | 47.4% | Stock Analytics | |
| EURO PRATIK SALES | ₹1,741.0 Cr | -3.7% | -15.8% | -39.9% | Stock Analytics | |
| RUSHIL DECOR | ₹454.5 Cr | 4.9% | -3.2% | -44.1% | Stock Analytics | |
| THE WESTERN INDIAN PLYWOODS | ₹138.7 Cr | 6.8% | -0.2% | 0.8% | Stock Analytics | |
AIRO LAM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AIRO LAM | -4.8% |
-7% |
-17.8% |
| SENSEX | 1.8% |
2.3% |
-11.9% |
You may also like the below Video Courses